CarTrade Tech Ltd - Stock Valuation and Financial Performance

BSE: 543333 | NSE: CARTRADE | Automobiles - Dealers & Distributors | Small Cap

CarTrade Tech Share Price

671.80 0.15 0.02%
as on 19-Apr'24 16:01

DeciZen - make an informed investing decision on CarTrade Tech

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

CarTrade Tech stock performance -

mw4me loader
P/E Ratio (SA):
73.66
Market Cap:
3,173.8 Cr.
52-wk low:
383
52-wk high:
899

Is CarTrade Tech Ltd an attractive stock to invest in?

1. Is CarTrade Tech Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that CarTrade Tech Ltd is a below average quality company.

2. Is CarTrade Tech Ltd undervalued or overvalued?

The key valuation ratios of CarTrade Tech Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is CarTrade Tech Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of CarTrade Tech Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of CarTrade Tech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
CarTrade Tech Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -20%-67.8%-25%-1.2%0.4%0.5%0.9%5.5%-8.1%1.7%-
Value Creation
Index
-2.4-5.8-2.8-1.1-1.0-1.0-0.9-0.6-1.6-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 11.114.52325.128.792.312092.8125157180
Sales YoY Gr.-30.5%58.5%8.9%14.7%221.3%30.4%-23%34.6%25.5%-
Adj EPS -37.2-233.2-458.9-37.913.51829.5221.5-31.379.2
YoY Gr.-NANANANA33.6%63.9%651.2%-114.1%NA-
BVPS (₹) 139.6480.53,043.53,535.33,549.43,408.23,437.54,419.5370.9377.4434.8
Adj Net
Profit
-11.4-73.6-145-13.14.76.210.279.4-14632.643
Cash Flow from Ops. 0-74.1-167-36.6-15.70.20.914.816.28-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 34.2%40.4%9.2%25.5%
Adj EPS NA-12.4%-38.2%NA
BVPS11.7%-36.1%-52.1%1.7%
Share Price - - - 73.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-20-67.8-25-1.20.40.50.85.5-8.21.72.3
Op. Profit
Mgn %
-148.8-521.2-665-159.3-82.9-12.3-1.95.3-143-2.84.9
Net Profit
Mgn %
-102-507.1-629.5-52.116.26.78.485.6-11720.823.9
Debt to
Equity
0000000000-
Working Cap
Days
1252251,4372,6131,368155163214152135798
Cash Conv.
Cycle
-5,878487255162651756645769

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 2.30%

Sales growth is good in last 4 quarters at 20.05%

Sales growth has been subdued in last 3 years 9.16%

Net Profit has been subdued in last 3 years -38.20%

Latest Financials - CarTrade Tech Ltd.

Standalone Consolidated
TTM EPS (₹) 9.2 3.1
TTM Sales (₹ Cr.) 180 635
BVPS (₹.) 434.8 446.3
Reserves (₹ Cr.) 1,992 2,045
P/BV 1.56 1.52
PE 73.66 216.51
From the Market
52 Week Low / High (₹) 383.00 / 899.00
All Time Low / High (₹) 341.05 / 1610.00
Market Cap (₹ Cr.) 3,174
Equity (₹ Cr.) 46.9
Face Value (₹) 10
Industry PE 63.9

Management X-Ray of CarTrade Tech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of CarTrade Tech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales11152325299212093125157
Operating Expenses 2890176655310412388303161
Manufacturing Costs0000011011
Material Costs00000017191
Employee Cost 021434036616561252112
Other Costs 286913225174239254247
Operating Profit -17-76-153-40-24-11-25-178-4
Operating Profit Margin (%) -148.0%-521.0%-665.0%-159.0%-82.9%-12.2%-1.8%5.3%-143.0%-2.8%
Other Income 582027302017203257
Interest 0000001011
Depreciation 0011015556
Exceptional Items 0000000000
Profit Before Tax -11-68-134-1367920-15246
Tax 000011-1-59-614
Profit After Tax -11-68-134-13561079-14633
PAT Margin (%) -102.0%-468.0%-580.0%-52.1%16.2%6.7%8.5%85.6%-117.0%20.8%
Adjusted EPS (₹)-37.2-215.0-423.0-37.913.518.029.5221.5-31.37.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 511669911,2541,2591,2101,2211,6231,7291,768
Share Capital 11173438383838424747
Reserves 401499581,2161,2211,1721,1821,5811,6831,721
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables2984413111298
Others Liabilities 471318243846-8173208
Total Liabilities 571821,0131,2761,2881,2621,2771,6271,9121,984

Fixed Assets

Gross Block11222804813819828832
Accumulated Depreciation011221922273137
Net Fixed Assets01110786790792797795
CWIP 0000000000
Investments 511408391,0831,2584084237671,0171,111
Inventories0000010210
Trade Receivables248532731312136
Cash Equivalents 1285251410134912
Others Assets210160186212622232731
Total Assets 571821,0131,2761,2881,2621,2771,6271,9121,984

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0-74-167-37-160115168
PBT 0-68-134-1367920-15246
Adjustment 0-7-18-25-28-10-1-9161-21
Changes in Working Capital 02-14165-859-17
Tax Paid 0-1-110-21-1-20
Cash Flow From Investing Activity 0-82-789-243188-1-329-251-17
Capex 0-82-1000-1-2-3-3
Net Investments 000-22616273-327-249-18
Others 00-788-17-1441-2004
Cash Flow From Financing Activity 018395327600-4317244-1
Net Proceeds from Shares 01839532760003222380
Net Proceeds from Borrowing 0000000000
Interest Paid 000000-1000
Dividend Paid 0000000000
Others 000000-4-46-1
Net Cash Flow 026-2-429-438-10
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-23.5-70-24.02-1.20.380.520.865.73-8.821.86
ROCE (%)-20.01-62.56-23.03-1.160.450.560.81.42-8.442.39
Asset Turnover Ratio0.180.120.040.020.020.070.090.060.070.08
PAT to CFO Conversion(x)N/AN/AN/AN/A-3.200.10.19N/A0.24
Working Capital Days
Receivable Days647393965260881227667
Inventory Days0000041340
Payable Days0000002613,3174412,458

CarTrade Tech Ltd Stock News

CarTrade Tech Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of CarTrade Tech on 19-Apr-2024 16:01 is ₹671.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 16:01 the market cap of CarTrade Tech stood at ₹3,173.8.
The latest P/E ratio of CarTrade Tech as of 19-Apr-2024 16:01 is 73.66.
The latest P/B ratio of CarTrade Tech as of 19-Apr-2024 16:01 is 1.56.
The 52-week high of CarTrade Tech is ₹899.0 and the 52-week low is ₹383.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of CarTrade Tech is ₹180.3 ( Cr.) .

About CarTrade Tech Ltd

CarTrade Tech is a multi-channel auto platform with coverage and presence across vehicle types and value-added services. Its platforms operate under several brands: CarWale, CarTrade, Shriram Automall, BikeWale, CarTrade Exchange, Adroit Auto and AutoBiz. Through these platforms, it enable new and used automobile customers, vehicle dealerships, vehicle OEMs and other businesses to buy and sell their vehicles in a simple and efficient manner. Its vision is to create an automotive digital ecosystem which connects automobile customers, OEMs, dealers, banks, insurance companies and other stakeholders. It offers a variety of solutions across the automotive transaction value chain for marketing, buying, selling and financing of new and pre-owned cars, two-wheelers as well as pre-owned commercial vehicles and farm and construction equipment.

It has an advanced and sophisticated technology platform. Its data-driven digital platforms operate on an integrated technology infrastructure which is powered by its self-collected data and analytics. It leverage data to increase the effectiveness of its brands, enhance the customer experience, analyse market dynamics at scale, calibrate the search results on its platforms and optimise the inventory management by dealers and OEMs. Its platforms are operated by 221 technology employees working at its three technology centers as of June 30, 2021. Its technology platforms are both scalable and vertically integrated across the entire value chain, which allows it to address each step of the vehicle life cycle. 

Business area of the company

The company is a multi-channel auto platform provider company. The company operates various brands such as CarWale, CarTrade, Shriram Automall, BikeWale, CarTradeExchange, Adroit Auto, and AutoBiz.

Awards, accreditations and recognitions

  • 2007: ‘Red Herring 100 Winner Asia’ awarded to Automotive Exchange Private Limited by Red Herring as one of the Top 100 Private Companies of 2007.
  • 2008: PC World Web Awards’ awarded www.carwale.com by PC World India for Overall Performance in the Automobile category.
  • 2011: ‘Digital Awards, Best Auto Content Website’ awarded to www.carwale.com by Internet and Mobile Association of India.
  • 2012: ‘Digital Awards, Best Auto Content Website’ awarded to www.carwale.com by Internet and Mobile Association of India.
  • 2012: Fleet Enabler of the Year’ awarded to SAMIL by Apollo CV.
  • 2015: A Milestone in Auto Loans’ awarded by HDFC Bank to ‘CarWale’ for an auto loan portfolio of Rs 50,000 crore.
  • 2015: SAMIL was recognised in the Limca Book of Records, National Record for organising 6,683 online bidding events for acquisition and disposal of pre-owned vehicles and equipment.
  • 2015: SAMIL was recognised in the Limca Book of Records, National Record for organising 2,466 physical bidding events for acquisition and disposal of pre-owned vehicles.
  • 2015: ‘Transportation Leadership Award - Fleet Enabler of the Year’ awarded to SAMIL by Kamikaze.
  • 2015: ‘Transportation Leadership Award- Innovation in Transportation’ awarded to SAMIL by Kamikaze.
  • 2016: Best Disruptive Innovation of the Year Automotive’ awarded to SAMIL by Disruptive Tech & Innovation Awards, 2016.
  • 2015: Transportation Leadership Award - Excellence in Customer Experience’ awarded to SAMIL by Kamikaze.
  • 2017: ‘2017 Leaders Awards’ awarded to SAMIL for achieving fastest growing brand for pre-owned vehicles of the year by 24 MRC.
  • 2017: Award for ‘Best Service Provider of 2017’ awarded to SAMIL by CIA World, Builders & Infra Awards 2017.
  • 2018: ‘Mumbai Brand Summit & Hot Brands 2018’ awarded to Automotive Exchange Private Limited (Carwale.com) by ‘Paul Writer’.
  • 2018: Best Employee Engagement in Service Sector’ awarded to SAMIL by ET Now.
  • 2019: ‘Best Employer Brand Awards’ awarded to SAMIL by Zee Business.
  • 2020: ‘Best Pre-owned Commercial Vehicles Company’ awarded to SAMIL by CIA World Builders and Building Material Awards, 2020.
  • 2021: Nation Wide Awards 2021’ awarded to SAMIL for Best Innovation (Digital Physical Event) in Pre-owned Automobile Industry by Business Mint.
  • 2021: Nation Wide Awards 2021’ awarded to SAMIL for Excellence in Pre-owned Automobile Industry by Business Mint.
  • 2021: Asia Feather Awards in ‘Best in class pre-owned vehicles & equipment auction company’ to SAMIL by Feather Touch.

Major events and milestones

  • 2009: Canaan VIII Mauritius invested Rs 45 million by subscribing to 18,00,000 Series A Preference Shares and 100 Equity Shares of the Company.
  • 2010: Launch of B2B and C2B auctions.
  • 2011: Epiphany Overseas Ventures invested Rs 112.79million by subscribing to 1,385,228 Series B Preference Shares and 100 Equity Shares of the Company.
  • 2011: Tiger Global Six India II Holdings invested Rs 328.53 million by subscribing to 2,377,123 Series C Preference Shares and 100 Equity Shares of the Company.
  • 2012: Launch of CarTrade.com and CarTradeExchange.com.
  • 2014: Highdell Investment Ltd invested Rs 1,372.51 million by subscribing to 4,549,018 Series D Preference Shares and 100 Equity Shares of the Company.
  • 2015: Springfield Venture International invested Rs 1,270 million by subscribing to 2,011,133 Series E Preference Shares of the Company.
  • 2016: Acquired Automotive Exchange Private Limited owners of brand name CarWale and BikeWale for a sum of $100.07 million.
  • 2016: MacRitchie Investments invested Rs 3,323 million by subscribing to 5,854,525 Series F Preference Shares of the Company.
  • 2017: MacRitchie Investments invested Rs 2,422.90 million by subscribing to 3,594,499 Series G Preference Shares of the Company.
  • 2017: Acquired AISPL (Adroit) for a sum of Rs 129.98 million.
  • 2018: Acquired 51% (55.43% on actual basis) of the paid-up share capital of SAMIL, on a fully diluted basis, for a sum of Rs 1,563.76 million.
  • 2020: MacRitchie Investments invested Rs 1,071.90 million by subscribing to 1,299,075 Series H Preference Shares.
  • 2020: Highdell Investment invested Rs 1,071.90 million by subscribing to 1,299,075 Series H Preference Shares and MCP3 SPV LLC invested Rs 1,071.90 million by subscribing to 1,299,075 Series H Preference Shares.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.