Jupiter Infomedia Ltd - Stock Valuation and Financial Performance

BSE: 534623 | NSE: | BPO/ITeS | Small Cap

Jupiter Infomedia Share Price

36.87 -1.94 -5.00%
as on 19-Mar'24 11:28

DeciZen - make an informed investing decision on Jupiter Infomedia

M-Cap below 100cr DeciZen not available

Jupiter Infomedia stock performance -

mw4me loader
P/E Ratio (SA):
106.83
Market Cap:
38.9 Cr.
52-wk low:
15.5
52-wk high:
58

Is Jupiter Infomedia Ltd an attractive stock to invest in?

1. Is Jupiter Infomedia Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Jupiter Infomedia Ltd is a below average quality company.

2. Is Jupiter Infomedia Ltd undervalued or overvalued?

The key valuation ratios of Jupiter Infomedia Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Jupiter Infomedia Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Jupiter Infomedia Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Jupiter Infomedia:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Jupiter Infomedia Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0.5%-0.6%0.2%1.5%-1%-1.4%-1.5%0.8%-0.9%-0.5%-
Value Creation
Index
-1.0-1.0-1.0-0.9-1.1-1.1-1.1-0.9-1.1-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.60.40.50.60.50.30.30.200.20
Sales YoY Gr.--25.5%9.8%35.6%-24.6%-37%-13.8%-36%-87.5%1,050%-
Adj EPS 0-0.100.2-0.1-0.2-0.20.1-0.1-0.10.4
YoY Gr.--333.3%NANA-168.8%NANANA-211.1%NA-
BVPS (₹) 8.810.710.61110.810.610.310.410.310.510.8
Adj Net
Profit
0-0.100.2-0.1-0.2-0.20.1-0.1-0.10
Cash Flow from Ops. 0.30.10.90.30.2-1.9-1.3-0.31.9-0.2-
Debt/CF from Ops. 21.500000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -9.2%-12.9%-2.7%1050%
Adj EPS -208%NANANA
BVPS1.9%-0.6%0.6%1.6%
Share Price 9.9% -9.3% 4.2% 126.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
0.3-0.8-01.5-1-1.4-1.50.8-0.9-0.63.4
Op. Profit
Mgn %
99.427.642.57.9-36.6-78.6-45.1-998.6-86.3-212.7
Net Profit
Mgn %
3.2-17.3-0.627.1-23.7-50.9-6453.9-443.6-25.5200.4
Debt to
Equity
0.1000000000-
Working Cap
Days
1,4523,0343,1722,0642,6385,2498,10113,95286,8776,5614,064
Cash Conv.
Cycle
4726620630357534,004

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 3.40%

Sales growth is good in last 4 quarters at 352.27%

Sales growth has been subdued in last 3 years -2.74%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Jupiter Infomedia Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 6
TTM Sales (₹ Cr.) 0.2 3.9
BVPS (₹.) 10.8 22.1
Reserves (₹ Cr.) 1 12
P/BV 3.59 1.76
PE 106.83 6.52
From the Market
52 Week Low / High (₹) 15.52 / 57.98
All Time Low / High (₹) 10.55 / 95.00
Market Cap (₹ Cr.) 38.9
Equity (₹ Cr.) 10
Face Value (₹) 10
Industry PE 59

Management X-Ray of Jupiter Infomedia:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Jupiter Infomedia

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales0.550.410.450.610.460.290.250.160.020.23
Operating Expenses 0.500.370.330.350.480.390.730.240.240.42
Manufacturing Costs0.020.020.010.010.010.030.0300.010.01
Material Costs00000-0.010.01000
Employee Cost 0.200.090.080.110.130.220.240.120.120.10
Other Costs 0.280.260.240.230.340.160.450.120.120.32
Operating Profit 0.050.040.120.26-0.02-0.11-0.48-0.07-0.22-0.20
Operating Profit Margin (%) 9.0%8.8%27.3%42.3%-3.9%-36.8%-192.0%-45.3%-999.0%-86.4%
Other Income 0.140.320.130.910.040.140.260.350.170.53
Interest 0.020.020.030000000
Depreciation 0.110.180.230.260.270.230.190.140.100.11
Exceptional Items 0000000000
Profit Before Tax 0.050.16-0.010.92-0.25-0.20-0.410.14-0.140.22
Tax -0.010.03-0.070.12-0.10-0.06-0.050.03-0.050.05
Profit After Tax 0.060.130.060.79-0.15-0.14-0.360.12-0.090.16
PAT Margin (%) 11.3%31.2%13.7%130.9%-32.0%-48.2%-144.0%71.0%-405.0%72.0%
Adjusted EPS (₹)0.10.10.10.8-0.2-0.1-0.40.1-0.10.2
Dividend Payout Ratio (%)57%79%16%13%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 6.1710.7310.5911.0510.7810.6410.2810.4010.3110.47
Share Capital 3.4910.0210.0210.0210.0210.0210.0210.0210.0210.02
Reserves 2.680.710.571.030.760.620.260.380.290.45
Minority Interest0000000000
Debt0.500.2100000000
Long Term Debt0000000000
Short Term Debt0.500.2100000000
Trade Payables000000.010.0100.010
Others Liabilities 0.070.15-0.060-0.11-0.18-0.23-0.24-0.29-0.22
Total Liabilities 6.7311.1010.5311.0610.6810.4710.0510.1610.0210.26

Fixed Assets

Gross Block0.601.511.761.942.082.192.302.302.301.95
Accumulated Depreciation0.210.360.590.851.121.351.541.671.771.66
Net Fixed Assets0.391.151.171.090.960.840.770.630.530.29
CWIP 0000000000
Investments 3.975.485.906.516.434.573.153.215.285.91
Inventories000000.010000
Trade Receivables0.050.020.010000.03000
Cash Equivalents 0.040.060.040.030.040.020.030.040.020.07
Others Assets2.284.393.423.423.245.026.076.284.183.98
Total Assets 6.7311.1010.5311.0610.6810.4710.0510.1610.0210.26

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.250.140.870.260.21-1.91-1.27-0.291.88-0.23
PBT 0.050.16-0.010.92-0.25-0.20-0.410.14-0.140.22
Adjustment 0.07-0.030.13-0.650.290.090.21-0.22-0.08-0.41
Changes in Working Capital 0.150.030.78-00.2-1.78-1.05-0.212.09-0.03
Tax Paid -0.02-0.02-0.03-0.01-0.03-0.03-0.03-0.010.010
Cash Flow From Investing Activity -0.63-4.23-0.53-0.27-0.081.891.290.30-1.900.28
Capex -0.43-0.92-0.25-0.18-0.14-0.11-0.11000.69
Net Investments 0.23-1.24-0.32-0.100.011.871.13-0.02-2.05-0.53
Others -0.43-2.060.040.020.040.130.260.310.160.13
Cash Flow From Financing Activity 0.384.11-0.360-0.120000-0.01
Net Proceeds from Shares 04.4700000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.02-0.02-0.030000000
Dividend Paid -0.04-0.04-0.120-0.1200000
Others 0.45-0.29-0.21000000-0.01
Net Cash Flow 0.010.02-0.02-0.010.01-0.020.010.01-0.020.05
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)11.50.587.32-1.35-1.3-3.451.11-0.861.58
ROCE (%)1.222.030.218.46-2.26-1.83-3.91.38-1.372.11
Asset Turnover Ratio0.080.050.040.060.040.030.020.0200.02
PAT to CFO Conversion(x)4.171.0814.50.33N/AN/AN/A-2.42N/A-1.44
Working Capital Days
Receivable Days503093222335324
Inventory Days0000016117510
Payable Days00000-14520200442

Jupiter Infomedia Ltd Stock News

Jupiter Infomedia Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Jupiter Infomedia on 19-Mar-2024 11:28 is ₹36.87.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Mar-2024 11:28 the market cap of Jupiter Infomedia stood at ₹38.89.
The latest P/E ratio of Jupiter Infomedia as of 19-Mar-2024 11:28 is 106.8.
The latest P/B ratio of Jupiter Infomedia as of 19-Mar-2024 11:28 is 3.59.
The 52-week high of Jupiter Infomedia is ₹57.98 and the 52-week low is ₹15.52.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jupiter Infomedia is ₹0.18 ( Cr.) .

About Jupiter Infomedia Ltd

Jupiter Infomedia is a growth oriented web Infomedia Company with online publications on business, encyclopedia and yellowpages. It develops various informative online publications / verticals in house. The company aims to develop an online information library that would provide in-depth information to its visitors on various topics.

At present, the company has three online publications where a substantial progress has been done. These include an online business directory (B2B Portal operating through the website - www.JimTrade.com), an Encyclopedia on India (operating through the website - www.IndiaNetzone.com) and an online yellowpages directory (operating through the website - www.jimyellowpages.com).

The company intends to be the market leader in each segment where it operates.  JimTrade.com, has already achieved the status of being one of the leading online business directory with nearly 3,00,000 products profiles. IndiaNetzone.com has been consistently developing well researched articles for “everything” related to India and Jimyellowpages.com has been launched with a focus to become the complete Online Yellowpages of India.

Company’s Portals

JimTrade.com - B2B Portal - Online business directory of India: JimTrade.com, a B2B Portal, is one of India’s largest online business directory with more than 3,00,000 product profiles of Indian Manufacturers. JimTrade.com provides the information on product profiles, supplier’s directory & trade shows in India. JimTrade facilitates global trade, with a particular focus on the Indian market, by providing information to global buyers and integrated marketing services to suppliers. Its integrated sourcing, marketing and cataloging tools aim to provide the right information at the right time, and in the right format to its patrons and hence create a network where sellers can promote their businesses online and buyers can carry out fast, free, reliable and comprehensive sourcing online. It allows users to browse suppliers and products information by and across 21 industry categories and thousands of product sub-categories ranging from agriculture to Industrial Supplies.

IndiaNetzone.com - free Encyclopedia on India: IndiaNetzone.com, an encyclopedia of India, is an informative and descriptive website that provides in-depth information on arts, entertainment, health, reference, sports, society, travel and various other interesting subjects related to India. To achieve this mission, the editorial team of the company does extensive research from numerous sources and makes a complete compilation of facts on various subjects related to India. The company’s editorial team has already developed nearly 30,000 informative & researched articles.

JimYellowpages.com - online Yellow-pages of India: JimYellowpages is online Yellow-page directory of India which contains 100+ cities and lakhs of business listings. The mission of JimYellowpages is to give listing to each business located in every nook & corner of India.

Milestones

2005: Incorporation as “Jupiter Infomedia Pvt. Ltd.

2005: Launch of www.JimTrade.com, www.jimyellowpages.com and IndiaNetzone.com

2006: Increased Paid up Share Capital from 1,00,000 to 3,00,000 by allotment of shares to Promoters

2007: Opened up first branch office in Kolkata

2010: Opened up another office in Mumbai

2012: Bonus Issue in the ratio of 12:1 to all eligible equity shareholders

2012: Conversion of the the Company into a Public Limited Company

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.