Swastik Roofing Ltd - Stock Valuation and Financial Performance

BSE: 518111 | NSE: | Cement & Construction Materials | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Swastik Roofing

M-Cap below 100cr DeciZen not available

Swastik Roofing stock performance -

mw4me loader
P/E Ratio (SA):
9.99
Market Cap:
28.8 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Swastik Roofing:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'04Mar'05TTM
ROCE % 19.2%24.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 42.454.354
Sales YoY Gr.-28%-
Adj EPS 5.79.49.4
YoY Gr.-65.2%-
BVPS (₹) 23.130.439.1
Adj Net
Profit
1.82.93
Cash Flow from Ops. 3.81.3-
Debt/CF from Ops. 1.64.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA28%
Adj EPS NANANA65.2%
BVPSNANANA31.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'04Mar'05TTM
Return on
Equity %
24.735.227
Op. Profit
Mgn %
8.59.70
Net Profit
Mgn %
4.15.35.3
Debt to
Equity
0.90.6-
Working Cap
Days
01220
Cash Conv.
Cycle
0450

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Swastik Roofing Ltd.

Standalone Consolidated
TTM EPS (₹) 9.4 -
TTM Sales (₹ Cr.) 54.3 -
BVPS (₹.) 39.1 -
Reserves (₹ Cr.) 9 -
P/BV 2.40 -
PE 9.99 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 1.00 / 158.10
Market Cap (₹ Cr.) 28.8
Equity (₹ Cr.) 3.1
Face Value (₹) 10
Industry PE 43.1

Management X-Ray of Swastik Roofing:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Swastik Roofing

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05
Sales42.4054.28
Operating Expenses 38.8249.04
Manufacturing Costs5.105.08
Material Costs18.6825.78
Employee Cost 2.082.14
Other Costs 12.9516.04
Operating Profit 3.585.24
Operating Profit Margin (%) 8.4%9.7%
Other Income 0.510.30
Interest 1.100.80
Depreciation 0.150.19
Exceptional Items 00
Profit Before Tax 2.844.55
Tax 1.011.67
Profit After Tax 1.832.88
PAT Margin (%) 4.3%5.3%
Adjusted EPS (₹)6.09.4
Dividend Payout Ratio (%)0%19%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05

Equity and Liabilities

Shareholders Fund 7.089.32
Share Capital 3.063.06
Reserves 4.026.25
Minority Interest00
Debt6.036
Long Term Debt6.036
Short Term Debt00
Trade Payables6.624.63
Others Liabilities 4.346.35
Total Liabilities 24.0726.30

Fixed Assets

Gross Block5.865.94
Accumulated Depreciation1.291.50
Net Fixed Assets4.564.44
CWIP 00.60
Investments 0.030.03
Inventories9.4810.46
Trade Receivables3.162.78
Cash Equivalents 1.463.06
Others Assets5.384.92
Total Assets 24.0726.30

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05
Cash Flow From Operating Activity 3.841.33
PBT 2.874.57
Adjustment 0.580.56
Changes in Working Capital 1.6-5.04
Tax Paid -1.201.23
Cash Flow From Investing Activity 0.341.47
Capex -0.58-0.70
Net Investments 0.140
Others 0.782.17
Cash Flow From Financing Activity -4.41-1.20
Net Proceeds from Shares 00
Net Proceeds from Borrowing 00
Interest Paid -0.91-0.57
Dividend Paid 0-0.61
Others -3.50-0.03
Net Cash Flow -0.231.60
PARTICULARSMar'04Mar'05
Ratios
ROE (%)25.8935.12
ROCE (%)30.0837.63
Asset Turnover Ratio1.762.16
PAT to CFO Conversion(x)2.10.46
Working Capital Days
Receivable Days2720
Inventory Days8267
Payable Days12980

Swastik Roofing Ltd Stock News

Swastik Roofing Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Swastik Roofing on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Swastik Roofing stood at ₹28.76.
The latest P/E ratio of Swastik Roofing as of 01-Jan-1970 05:30 is 9.99.
The latest P/B ratio of Swastik Roofing as of 01-Jan-1970 05:30 is 2.40.
The 52-week high of Swastik Roofing is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Swastik Roofing is ₹54.28 ( Cr.) .

About Swastik Roofing Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.