What is Vasundhara Rasayans share price return in the past 10 years?

Data is not available for this company

Vasundhara Rasayans Ltd - Stock Valuation and Financial Performance

Name: Vasundhara Rasayans
Brand: Vasundhara Rasayans

BSE: 538634 | NSE: | Chemicals | Small Cap

Place order

Vasundhara Rasayans Share Price

₹205.95 -4.50 -2.14%
as on 19-Apr'24 16:01

DeciZen - make an informed investing decision on Vasundhara Rasayans

Based on:

Data

M-Cap below 100cr DeciZen not available

Vasundhara Rasayans stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

15.72

Market Cap:

65.3 Cr.

52-wk low:

131.9

52-wk high:

285

Is Vasundhara Rasayans Ltd an attractive stock to invest in?

1. Is Vasundhara Rasayans Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Vasundhara Rasayans Ltd is a average quality company.

2. Is Vasundhara Rasayans Ltd undervalued or overvalued?

The key valuation ratios of Vasundhara Rasayans Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Vasundhara Rasayans Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vasundhara Rasayans Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Vasundhara Rasayans:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	16.4%	7.5%	4.8%	6.6%	11.5%	9.8%	18.5%	15.7%	10.3%	18.3%	-
Value Creation Index ⓘ	0.2	-0.5	-0.7	-0.5	-0.2	-0.3	0.3	0.1	-0.3	0.3	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	20.9	18.5	15.3	15.4	16.6	19.8	21.3	22.7	26.8	37.9	36
Sales YoY Gr.	-	-11.2%	-17.2%	0.7%	7.5%	19.1%	7.6%	6.6%	18%	41.8%	-
Adj EPS ⓘ	4.5	1.6	0.6	1.4	4.2	4.5	9.4	9	6.7	14.9	13.1
YoY Gr.	-	-63.9%	-62.1%	132.8%	197.2%	6.6%	108.7%	-3.8%	-25.5%	121.3%	-
BVPS (₹) ⓘ	20.5	21.7	22.5	22.7	43.2	46.6	54.8	62.5	67.8	84.4	102.6
Adj Net Profit ⓘ	1.4	0.5	0.2	0.5	1.3	1.4	3	2.9	2.1	4.7	4
Cash Flow from Ops. ⓘ	3.2	1.6	1.3	2.4	-10.7	0.4	0.4	0.2	7.9	-6.5	-
Debt/CF from Ops. ⓘ	1.4	3.6	3.8	1.3	-0.1	1.1	0	0	0.2	-0.6	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	6.9%	18%	21.3%	41.8%
Adj EPS ⓘ	14.3%	28.7%	16.6%	121.3%
BVPSⓘ	17%	14.3%	15.5%	24.5%
Share Price	-	40.9%	39.5%	34.1%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	24	7.6	2.8	6.3	12.8	10	18.5	15.4	10.3	19.6	14
Op. Profit Mgn % ⓘ	17.1	8.7	8.5	10.9	11	5.9	13.5	13.7	8.3	14.7	13.1
Net Profit Mgn % ⓘ	6.8	2.8	1.3	2.9	8.1	7.2	14	12.7	8	12.5	11.6
Debt to Equity ⓘ	0.7	0.8	0.7	0.4	0.1	0	0	0	0.1	0.2	-
Working Cap Days ⓘ	131	152	182	158	265	346	358	347	232	190	160
Cash Conv. Cycle ⓘ	60	60	81	92	103	103	95	85	82	76	126

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 21.26%

Net Profit is growing at healthy rate in last 3 years 16.61%

Return on Equity has declined versus last 3 years average to 14.00%

Sales growth is not so good in last 4 quarters at -2.82%

Latest Financials - Vasundhara Rasayans Ltd.

	Standalone	Consolidated
TTM EPS (₹)	13.1	-
TTM Sales (₹ Cr.)	35.8	-
BVPS (₹.) ⓘ	102.6	-
Reserves (₹ Cr.) ⓘ	29	-
P/BV ⓘ	2.00	-
PE ⓘ	15.72	-

From the Market
52 Week Low / High (₹)	131.90 / 285.00
All Time Low / High (₹)	12.40 / 285.00
Market Cap (₹ Cr.)	65.3
Equity (₹ Cr.)	3.2
Face Value (₹)	10
Industry PE ⓘ	48.2

Management X-Ray of Vasundhara Rasayans:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Vasundhara Rasayans

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Vasundhara Rasayans

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	20.86	18.53	15.34	15.44	16.60	19.77	21.28	22.68	26.75	37.94
Operating Expenses ⓘ	17.30	16.93	14.03	13.77	14.79	18.61	18.44	19.57	24.54	32.38
Manufacturing Costs	2.60	2.71	2.67	1.74	2.42	2.58	2.53	2.84	4.04	5.52
Material Costs	10.91	10.39	7.72	6.76	7.15	8.51	8.49	9.91	13.19	17.55
Employee Cost	2.14	2.31	2.19	3.07	2.73	3.43	3.49	3.42	2.27	2.60
Other Costs ⓘ	1.66	1.52	1.46	2.19	2.48	4.09	3.94	3.40	5.05	6.71
Operating Profit ⓘ	3.55	1.60	1.30	1.68	1.81	1.16	2.84	3.11	2.21	5.56
Operating Profit Margin (%)	17.0%	8.6%	8.5%	10.9%	10.9%	5.9%	13.4%	13.7%	8.3%	14.6%
Other Income ⓘ	0.14	0.31	0.25	0.44	8.05	1.04	1.15	0.99	1.04	2.30
Interest ⓘ	0.64	0.53	0.57	0.42	0.17	0.08	0.06	0.09	0.09	0.25
Depreciation ⓘ	0.92	0.50	0.56	0.56	0.32	0.05	0.03	0.05	0.12	0.13
Exceptional Items ⓘ	0	0	0	0	-0.31	0	0	0	0	0
Profit Before Tax ⓘ	2.14	0.88	0.43	1.14	9.05	2.07	3.91	3.96	3.05	7.48
Tax ⓘ	0.73	0.30	0.19	0.68	2.54	0.62	0.92	1.03	0.87	1.88
Profit After Tax	1.41	0.58	0.24	0.46	6.52	1.45	2.99	2.94	2.17	5.59
PAT Margin (%)	6.8%	3.1%	1.5%	3.0%	39.3%	7.3%	14.0%	12.9%	8.1%	14.7%
Adjusted EPS (₹)	4.4	1.8	0.7	1.5	20.5	4.6	9.4	9.2	6.8	17.6
Dividend Payout Ratio (%)	11%	27%	0%	69%	5%	22%	16%	16%	15%	11%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	6.51	6.90	7.14	7.22	13.74	14.81	17.41	19.87	21.54	26.82
Share Capital ⓘ	3.18	3.18	3.18	3.18	3.18	3.18	3.18	3.18	3.18	3.18
Reserves ⓘ	3.33	3.72	3.96	4.04	10.56	11.63	14.23	16.69	18.36	23.64
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	4.44	5.57	5.02	3.10	1.41	0.46	0	0	1.31	4.02
Long Term Debt	1.38	1.22	0.41	0	0	0	0	0	0	0
Short Term Debt	3.06	4.35	4.60	3.10	1.41	0.46	0	0	1.31	4.02
Trade Payables	1.26	1.70	0.67	0.98	1.22	1.16	1.51	2.25	2.20	2.45
Others Liabilities ⓘ	2.21	2.47	2.53	2.16	4	4.40	5.77	0.88	0.45	1.24
Total Liabilities ⓘ	14.42	16.64	15.36	13.45	20.37	20.83	24.69	23.01	25.50	34.52
Fixed Assets
Gross Block	14.81	17.13	17.35	17.31	0.36	0.50	0.63	1.05	1.40	1.48
Accumulated Depreciation	9.02	9.51	10.07	10.52	0.26	0.30	0.33	0.38	0.49	0.62
Net Fixed Assetsⓘ	5.79	7.62	7.28	6.78	0.10	0.20	0.30	0.67	0.91	0.86
CWIP ⓘ	0.31	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0.18	0.23	0.18	0.07	1.10	1.23	0.97	1.12	0.32	0
Inventories	1.17	1.30	1.14	1.28	1.26	1.55	1.50	1.41	2.21	4
Trade Receivables	3.75	3.75	3.90	3.78	5.98	5.11	6.23	6.17	7.34	8.05
Cash Equivalents	0.16	0.16	0.14	0.39	0.72	0.31	0.81	0.69	10.77	7.74
Others Assetsⓘ	3.06	3.59	2.72	1.15	11.21	12.43	14.89	12.94	3.95	13.88
Total Assets ⓘ	14.42	16.64	15.36	13.45	20.37	20.83	24.69	23.01	25.50	34.52

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	3.18	1.56	1.32	2.42	-10.70	0.43	0.36	0.22	7.90	-6.50
PBT ⓘ	2.14	0.88	0.43	1.14	9.05	2.07	3.91	3.96	3.05	7.48
Adjustment ⓘ	1.50	0.95	0.96	0.90	-7.50	-0.72	-0.83	-0.69	-0.78	-0.64
Changes in Working Capital ⓘ	0.28	0.04	0.09	0.65	-9.79	0.41	-2.06	-1.7	6.5	-12.13
Tax Paid ⓘ	-0.75	-0.31	-0.16	-0.28	-2.47	-1.34	-0.66	-1.36	-0.87	-1.20
Cash Flow From Investing Activity ⓘ	-0.51	-2.02	-0.06	0.07	13.30	0.53	1.02	0.16	1.39	1.27
Capex	-0.49	-2.06	-0.22	-0.04	14.04	-0.14	-0.13	-0.42	-0.35	-0.08
Net Investments	-0.03	0	0.14	0.11	-1.03	-0.13	0.26	-0.15	1.17	0.42
Others ⓘ	0.01	0.04	0.03	0	0.29	0.80	0.89	0.74	0.57	0.93
Cash Flow From Financing Activityⓘ	-2.88	0.46	-1.28	-2.24	-2.26	-1.36	-0.87	-0.49	0.79	2.19
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-0.87	-0.16	-0.81	-0.41	-0.04	0	0	0	0	0
Interest Paid ⓘ	-0.59	-0.49	-0.53	-0.36	-0.15	-0.03	-0.03	-0.02	-0.04	-0.20
Dividend Paid ⓘ	-0.19	-0.19	-0.19	0	-0.38	-0.38	-0.38	-0.48	-0.48	-0.32
Others ⓘ	-1.23	1.29	0.25	-1.47	-1.69	-0.95	-0.46	0	1.31	2.71
Net Cash Flow ⓘ	-0.22	0	-0.01	0.24	0.33	-0.41	0.50	-0.12	10.08	-3.04

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	23.88	8.7	3.36	6.43	62.23	10.18	18.55	15.75	10.49	23.12
ROCE (%)	24.39	12.06	8.05	13.9	72.5	14.17	24.26	21.74	14.69	28.78
Asset Turnover Ratio	1.51	1.28	1.03	1.12	1	0.96	0.94	0.95	1.1	1.26
PAT to CFO Conversion(x)	2.26	2.69	5.5	5.26	-1.64	0.3	0.12	0.07	3.64	-1.16
Working Capital Days
Receivable Days	69	69	85	87	105	102	97	100	92	74
Inventory Days	17	23	27	27	27	26	26	23	25	30
Payable Days	44	52	56	45	56	51	57	69	62	48

Vasundhara Rasayans Ltd Stock News

Vasundhara Rasayans Ltd FAQs

What is the share price of Vasundhara Rasayans?

Company share prices are keep on changing according to the market conditions. The closing price of Vasundhara Rasayans on 19-Apr-2024 16:01 is ₹205.9.

What is the market cap of Vasundhara Rasayans?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 16:01 the market cap of Vasundhara Rasayans stood at ₹65.33.