Arvind Smartspaces Ltd - Stock Valuation and Financial Performance

BSE: 539301 | NSE: ARVSMART | Construction - Real Estate | Small Cap

Arvind Smartspaces Share Price

695.25 -2.75 -0.39%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Arvind Smartspaces

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Arvind Smartspaces stock performance -

mw4me loader
P/E Ratio (CD):
89.28
Market Cap:
3,158.7 Cr.
52-wk low:
258.3
52-wk high:
727

Is Arvind Smartspaces Ltd an attractive stock to invest in?

1. Is Arvind Smartspaces Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Arvind Smartspaces Ltd is a below average quality company.

2. Is Arvind Smartspaces Ltd undervalued or overvalued?

The key valuation ratios of Arvind Smartspaces Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Arvind Smartspaces Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Arvind Smartspaces Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Arvind Smartspaces:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Arvind Smartspaces Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0%10.4%11.6%10.4%10.5%10%11.8%5.2%7.1%6.2%-
Value Creation
Index
NA-0.3-0.2-0.3-0.3-0.3-0.2-0.6-0.5-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 087.1115159198262299149257256316
Sales YoY Gr.-NA31.8%38.2%25%32.2%14.3%-50.2%72.1%-0.4%-
Adj EPS 01.16.77.29.58.711.12.565.77.8
YoY Gr.-NA529.3%7.2%32.6%-8%27%-77.6%142.3%-5.5%-
BVPS (₹) 012.555.665.577.272.181.287.6101.7102.7106
Adj Net
Profit
010.617.220.330.230.739.48.825.525.735
Cash Flow from Ops. 055.5-14.7-19.1-14711.7-15.791161-101-
Debt/CF from Ops. 00.6-6.3-4.9-1.114.6-13.92.10.2-1.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA5.2%-5.1%-0.4%
Adj EPS NA-9.7%-19.9%-5.5%
BVPSNA5.9%8.1%1%
Share Price - 39.6% 96% 160.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
08.412.81212.311.214.52.96.85.77.5
Op. Profit
Mgn %
028.630.427.830.82629.727.319.419.231.7
Net Profit
Mgn %
011.714.713.215.911.913.86.19.810.911.2
Debt to
Equity
00.20.60.50.70.70.80.60.10.3-
Working Cap
Days
009408428868918921,9311,2301,548810
Cash Conv.
Cycle
002663085129546611,5058801,097238

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 7.50%

Sales growth is good in last 4 quarters at 18.24%

Sales growth has been subdued in last 3 years -5.11%

Net Profit has been subdued in last 3 years -19.94%

Latest Financials - Arvind Smartspaces Ltd.

Standalone Consolidated
TTM EPS (₹) 8.5 7.8
TTM Sales (₹ Cr.) 118 316
BVPS (₹.) 121 106
Reserves (₹ Cr.) 503 435
P/BV 5.76 6.58
PE 81.64 89.28
From the Market
52 Week Low / High (₹) 258.30 / 727.00
All Time Low / High (₹) 27.45 / 716.95
Market Cap (₹ Cr.) 3,159
Equity (₹ Cr.) 45.3
Face Value (₹) 10
Industry PE 76.7

Management X-Ray of Arvind Smartspaces:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.220.200.200.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Arvind Smartspaces

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales87115159198262299149257256
Operating Expenses 6280115137194211109208207
Manufacturing Costs2407057909248110108
Material Costs3914-325415391720
Employee Cost 101216162122212737
Other Costs 111432394244325442
Operating Profit 253544616889414949
Operating Profit Margin (%) 28.6%30.4%27.8%30.7%25.9%29.6%27.2%19.1%19.1%
Other Income 020422287
Interest 8812152124271714
Depreciation 011111123
Exceptional Items 000000000
Profit Before Tax 172732484866153840
Tax 7101117172451312
Profit After Tax 10172132314192528
PAT Margin (%) 11.7%14.7%13.2%15.9%11.9%13.8%6.0%9.6%10.9%
Adjusted EPS (₹)1.16.77.19.58.711.12.55.95.7
Dividend Payout Ratio (%)0%0%0%0%17%0%0%0%58%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 126143186246254289311432465
Share Capital 102628323536364245
Reserves 116118158214219253276389420
Minority Interest0817191016393829
Debt3150541008215716530143
Long Term Debt234345100817316530143
Short Term Debt8790184000
Trade Payables687090485969605760
Others Liabilities 388486183340256339554783
Total Liabilities 2623564335967467879141,1111,480

Fixed Assets

Gross Block41511121313144954
Accumulated Depreciation161234568
Net Fixed Assets310101010994346
CWIP 0711121420391317
Investments 0022211083
Inventories139165268351626663694766957
Trade Receivables7384011711213
Cash Equivalents 44136663515364
Others Assets11013288988787132134310
Total Assets 2623564335967467879141,1111,480

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 56-15-19-14712-1691161-101
PBT 172732484866153840
Adjustment 8714142126261513
Changes in Working Capital 38-41-53-194-45-9450122-117
Tax Paid -7-8-12-15-13-130-14-36
Cash Flow From Investing Activity -1-11-10-7-4229-82
Capex -1-2-5-3-3-7-11-9-10
Net Investments 005-100-50-78
Others 111320-26396
Cash Flow From Financing Activity 232127141-1121-19-7495
Net Proceeds from Shares 0023227109222
Net Proceeds from Borrowing 0271769-3640-17251
Interest Paid -2-12-12-16-21-24-27-15-5
Dividend Paid 00000-6000
Others 2561659-686-322027
Net Cash Flow 78610-70-130116-87
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)8.0812.512.7114.6112.4815.223.016.676.2
ROCE (%)15.8418.2116.5117.1715.6819.288.2111.239.91
Asset Turnover Ratio0.330.370.40.390.390.390.180.250.2
PAT to CFO Conversion(x)5.6-0.88-0.9-4.590.39-0.3910.116.44-3.61
Working Capital Days
Receivable Days297291145821423
Inventory Days5824834985706817861,6591,0381,229
Payable Days6381,75101,0124814432,7601,2831,078

Arvind Smartspaces Ltd Stock News

Arvind Smartspaces Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Arvind Smartspaces on 28-Mar-2024 16:01 is ₹695.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Arvind Smartspaces stood at ₹3,158.7.
The latest P/E ratio of Arvind Smartspaces as of 28-Mar-2024 16:01 is 81.64.
The latest P/B ratio of Arvind Smartspaces as of 28-Mar-2024 16:01 is 5.76.
The 52-week high of Arvind Smartspaces is ₹727.0 and the 52-week low is ₹258.3.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Arvind Smartspaces is ₹118.3 ( Cr.) .

About Arvind Smartspaces Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.