Jet Infraventure Ltd - Stock Valuation and Financial Performance

BSE: 538794 | NSE: | Construction - Real Estate | Small Cap

Jet Infraventure Share Price

10.41 0.49 4.94%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Jet Infraventure

M-Cap below 100cr DeciZen not available

Jet Infraventure stock performance -

mw4me loader
P/E Ratio (SA):
76.56
Market Cap:
4.4 Cr.
52-wk low:
7.8
52-wk high:
24.5

Is Jet Infraventure Ltd an attractive stock to invest in?

1. Is Jet Infraventure Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Jet Infraventure Ltd is a below average quality company.

2. Is Jet Infraventure Ltd undervalued or overvalued?

The key valuation ratios of Jet Infraventure Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Jet Infraventure Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Jet Infraventure Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Jet Infraventure:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Jet Infraventure Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 15.4%10.1%5.7%4.5%4.6%2.6%-3.7%-3.8%1.1%1%-
Value Creation
Index
0.1-0.3-0.6-0.7-0.7-0.8-1.3-1.3-0.9-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8.68.472.52.32.80.40.20.40.50
Sales YoY Gr.--1.4%-17.1%-63.9%-7.9%18%-84%-65.9%140%27.8%-
Adj EPS 3.21.30.70.30.40.2-1-10.10.10.1
YoY Gr.--59%-43.9%-57.5%19.4%-54.1%-670.6%NANA30%-
BVPS (₹) 3.713.514.314.614.91514.113.113.213.418.4
Adj Net
Profit
0.60.60.30.10.20.1-0.4-0.400.10
Cash Flow from Ops. -0.13.7-0.91.50.1-0.8-0.9-0.11-0.3-
Debt/CF from Ops. -49.90.3-42.340.2-2.2-1.9-150.4-2.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -27.7%-27.7%1.5%27.8%
Adj EPS -29.9%-18.9%NA30%
BVPS15.4%-2.1%-1.7%1.1%
Share Price - -23.2% -35.9% -23.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
190.217.25.32.12.51.1-6.7-70.810.9
Op. Profit
Mgn %
13.79.13.2-4.2-13.8-10.5-164.2-380.1-21.8-24.7NAN
Net Profit
Mgn %
6.56.54.45.16.72.5-92.9-266.411.412.312.8
Debt to
Equity
7.90.20.60.50.30.30.30.30.10.1-
Working Cap
Days
4433724201,3241,4921,1256,70918,2276,9375,3180
Cash Conv.
Cycle
4103002034092792492,0016,0162,3231,9840

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 0.90%

Sales growth has been subdued in last 3 years 1.49%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Jet Infraventure Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 0.5 -
BVPS (₹.) 18.4 -
Reserves (₹ Cr.) 4 -
P/BV 0.57 -
PE 76.56 -
From the Market
52 Week Low / High (₹) 7.76 / 24.48
All Time Low / High (₹) 7.76 / 54.90
Market Cap (₹ Cr.) 4.4
Equity (₹ Cr.) 4.2
Face Value (₹) 10
Industry PE 76.7

Management X-Ray of Jet Infraventure:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Jet Infraventure

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales8.568.4472.532.332.750.440.150.360.46
Operating Expenses 7.387.676.782.642.703.041.150.720.440.57
Manufacturing Costs0.040.070.040.040.080.610.230.100.030.11
Material Costs6.665.975.291.251.261.23-0.060.04-0.12-0.25
Employee Cost 0.330.740.840.980.910.860.850.430.430.51
Other Costs 0.350.880.610.370.460.340.130.160.100.20
Operating Profit 1.180.770.22-0.11-0.38-0.29-0.72-0.57-0.08-0.11
Operating Profit Margin (%) 13.7%9.1%3.2%-4.2%-16.3%-10.5%-164.0%-380.0%-21.8%-24.7%
Other Income 0.030.190.490.760.920.610.460.370.170.18
Interest 0.370.120.230.430.350.210.170.170.050
Depreciation 0.020.020.020.010.010.010.020.010.010.01
Exceptional Items 0000000000
Profit Before Tax 0.820.810.460.210.170.11-0.44-0.390.040.06
Tax 0.260.260.150.080.060.04-0.03000
Profit After Tax 0.560.540.310.130.120.07-0.41-0.390.040.06
PAT Margin (%) 6.5%6.5%4.4%5.1%5.0%2.5%-92.9%-259.0%11.4%12.3%
Adjusted EPS (₹)3.21.30.70.30.30.2-1.0-0.90.10.1
Dividend Payout Ratio (%)1%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 0.655.685.986.116.236.305.895.505.545.60
Share Capital 0.061.051.051.051.052.102.102.102.102.10
Reserves 0.594.634.935.065.184.203.803.413.453.50
Minority Interest0000000000
Debt5.121.053.783.291.981.841.641.800.380.69
Long Term Debt0000000000
Short Term Debt5.121.053.783.291.981.841.641.800.380.69
Trade Payables0.571.010.611.150.430.360.140.150.150.19
Others Liabilities 2.872.810.190.140.110.300.420.490.630.95
Total Liabilities 9.2010.5510.5510.698.758.808.107.956.717.42

Fixed Assets

Gross Block0.280.290.290.310.310.320.320.320.320.32
Accumulated Depreciation0.110.130.150.170.180.190.210.220.230.24
Net Fixed Assets0.170.160.140.140.130.130.120.100.100.09
CWIP 0000000000
Investments 0000000000
Inventories8.794.880.991.031.021.811.891.851.972.23
Trade Receivables0.121.363.292.140.950.660.640.640.350.69
Cash Equivalents 0.032.202.490.090.060.290.300.530.220.38
Others Assets0.081.953.647.296.595.915.154.824.074.04
Total Assets 9.2010.5510.5510.698.758.808.107.956.717.42

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.103.66-0.931.450.05-0.83-0.85-0.120.99-0.33
PBT 0.850.810.460.210.170.11-0.44-0.390.040.06
Adjustment 0.380.04-0.22-0.35-0.54-0.41-0.29-0.17-0.13-0.17
Changes in Working Capital -1.293.26-1.061.640.43-0.53-0.160.441.07-0.21
Tax Paid -0.04-0.45-0.11-0.05-0.0100.03000
Cash Flow From Investing Activity 0.23-2.78-0.52-2.741.581.391.230.350.170.18
Capex 0-0.010-0.010-0.01-0.01000
Net Investments 0000000000
Others 0.23-2.77-0.51-2.731.581.401.230.350.170.18
Cash Flow From Financing Activity -0.13-0.781.710.99-1.66-0.32-0.370-1.460.30
Net Proceeds from Shares 0.014.5000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.36-0.12-0.220-0.35-0.19-0.16-0.17-0.040
Dividend Paid -0.01000000000
Others 0.23-5.161.930.99-1.31-0.13-0.210.17-1.420.31
Net Cash Flow 00.100.26-0.31-0.040.240.010.23-0.310.16
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)190.217.245.252.141.881.11-6.66-6.840.751.01
ROCE (%)22.4414.928.366.675.993.85-3.47-2.911.310.98
Asset Turnover Ratio0.810.850.660.240.240.310.050.020.050.06
PAT to CFO Conversion(x)-0.186.78-311.150.42-11.86N/AN/A24.75-5.5
Working Capital Days
Receivable Days6321213912431075441,558501412
Inventory Days4282961531451611881,5444,5471,9361,674
Payable Days264956258230118-1,5391,403-439-241

Jet Infraventure Ltd Stock News

Jet Infraventure Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Jet Infraventure on 28-Mar-2024 16:01 is ₹10.41.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Jet Infraventure stood at ₹4.36.
The latest P/E ratio of Jet Infraventure as of 28-Mar-2024 16:01 is 76.56.
The latest P/B ratio of Jet Infraventure as of 28-Mar-2024 16:01 is 0.57.
The 52-week high of Jet Infraventure is ₹24.48 and the 52-week low is ₹7.76.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jet Infraventure is ₹0.46 ( Cr.) .

About Jet Infraventure Ltd

The company was incorporated as ‘Jet Info (India) Private Limited’ pursuant to the provisions of the Companies Act, 1956 and Certificate of Incorporation dated September 27, 2001 bearing registration number 133483 issued by the Assistant Registrar of Companies, Maharashtra Mumbai. Further, the company acquired the business, assets and liabilities of Jet Infotech India’s, (a partnership firm of Preethi Mattappilly and Pramoda Shah) as a going concern through an Agreement for Sell and Purchase dated September 27, 2001 entered between Jet Infotech India’s and the company. Jet Infotech India’s carried out the business of computer education and training until 2001 as a partnership firm as per the provisions of the Partnership Act, 1932.

Subsequently, the name of the company was changed to ‘Jet Infraventure Private Limited’ vide Fresh Certificate of Incorporation dated July 30, 2010. Thereafter, the company was converted into a public limited company and a Certificate of Incorporation Consequent upon Conversion to Public Limited dated August 19, 2014 was issued and the name of the company was changed to ‘Jet Infraventure Limited’. The company’s promoters are Rajul Shah, Pramoda Shah and Rajul Ramesh Shah HUF.

The company’s promoters have approximately 7 years of experience in real estate industry. The company has grown in size from their rich experience, expert in-sight of the industry and has expanded its operation because of their association with the company.

Business area of the company

The company is a growing real estate development company headquartered in Mumbai and focusing on residential projects. The company sub-contracts projects to third party contractors. The company has executed residential projects in the States of Maharashtra and Gujarat. The company focuses on developing residential projects on affordable pricing, to its prospective customers, without compromising on quality construction and this is ensured by experienced project execution team and third party architect(s) appointed by the company on project to project basis.

Project Development

The company is engaged in various activities which includes planning the project structure, estimating project overheads and project implementation. The usual practice followed by the company is that the project is managed by a project manager, project architect and supervised by a construction manager, design engineer, consulting architect. The company before implementing the project, analyses the environmental impact, safety measures, availability, raw material, labour availability and transportation for easy and timely execution of a project.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.