Kesar India Ltd - Stock Valuation and Financial Performance

BSE: 543542 | NSE: | Construction - Real Estate | Small Cap

Kesar India Share Price

501.45 0.00 0.00%
as on 19-Mar'24 16:59

DeciZen - make an informed investing decision on Kesar India

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Kesar India stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
1,239.2 Cr.
52-wk low:
20.4
52-wk high:
617.1

Is Kesar India Ltd an attractive stock to invest in?

1. Is Kesar India Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Kesar India Ltd is a below average quality company.

2. Is Kesar India Ltd undervalued or overvalued?

The key valuation ratios of Kesar India Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Kesar India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kesar India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Kesar India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kesar India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0.6%3.1%0.8%105%6.4%-
Value Creation
Index
-1.0-0.8-0.96.5-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.20.51.28.415.215
Sales YoY Gr.-152.6%141.7%625%80.6%-
Adj EPS 00020.30.3
YoY Gr.-NA-50%19800%-83.9%-
BVPS (₹) -0.5-0.4-0.41.67.821.1
Adj Net
Profit
0003.60.81
Cash Flow from Ops. 0.40.20.82.3-9.6-
Debt/CF from Ops. 5.98.33.31-0.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA216.3%80.6%
Adj EPS NANA152%-83.9%
BVPSNANANA397.4%
Share Price - - - 2354.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-0.9-4.6-1.5351.77.12.2
Op. Profit
Mgn %
22.3-6.70.555.47.337.7
Net Profit
Mgn %
3.97.7143.25.25.2
Debt to
Equity
-2.5-2.5-3.40.80.10.1
Working Cap
Days
01,391574142317348
Cash Conv.
Cycle
01,27752595165156

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 216.30%

Net Profit is growing at healthy rate in last 3 years 151.98%

Return on Equity has declined versus last 3 years average to 2.20%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Kesar India Ltd.

Standalone Consolidated
TTM EPS (₹) 0.3 -
TTM Sales (₹ Cr.) 15.2 -
BVPS (₹.) 21.1 -
Reserves (₹ Cr.) 27 -
P/BV 23.78 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 20.43 / 617.12
All Time Low / High (₹) 14.34 / 617.12
Market Cap (₹ Cr.) 1,239
Equity (₹ Cr.) 24.7
Face Value (₹) 10
Industry PE 76.7

Management X-Ray of Kesar India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Kesar India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23
Sales001815
Operating Expenses 011414
Manufacturing Costs00011
Material Costs00018
Employee Cost 00011
Other Costs 00114
Operating Profit 00051
Operating Profit Margin (%) 22.3%-6.7%0.5%55.4%7.3%
Other Income 00010
Interest 00000
Depreciation 00000
Exceptional Items 00000
Profit Before Tax 00051
Tax 00010
Profit After Tax 00041
PAT Margin (%) 3.9%7.7%1.0%43.2%5.2%
Adjusted EPS (₹)0.00.00.02.00.3
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund -1-1-1319
Share Capital 00004
Reserves -1-1-1316
Minority Interest00000
Debt22322
Long Term Debt22322
Short Term Debt00000
Trade Payables00000
Others Liabilities 112410
Total Liabilities 224932

Fixed Assets

Gross Block00122
Accumulated Depreciation00011
Net Fixed Assets00111
CWIP 00000
Investments 00000
Inventories22219
Trade Receivables00022
Cash Equivalents 00139
Others Assets000211
Total Assets 224932

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0012-10
PBT 00051
Adjustment 00000
Changes in Working Capital 001-2-9
Tax Paid 0000-1
Cash Flow From Investing Activity 00-110
Capex 00-100
Net Investments 00010
Others 00000
Cash Flow From Financing Activity 001015
Net Proceeds from Shares 000016
Net Proceeds from Borrowing 00100
Interest Paid 00000
Dividend Paid 00000
Others 00000
Net Cash Flow 00036
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)N/AN/AN/A351.667.12
ROCE (%)N/AN/AN/A146.828.75
Asset Turnover Ratio0.090.210.381.320.75
PAT to CFO Conversion(x)NANNANINF0.5-10
Working Capital Days
Receivable Days12046184040
Inventory Days3,2171,23150755125
Payable Days00010

Kesar India Ltd Stock News

Kesar India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kesar India on 19-Mar-2024 16:59 is ₹501.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Mar-2024 16:59 the market cap of Kesar India stood at ₹1,239.2.
The latest P/E ratio of Kesar India as of 19-Mar-2024 16:59 is 0.00.
The latest P/B ratio of Kesar India as of 19-Mar-2024 16:59 is 23.78.
The 52-week high of Kesar India is ₹617.1 and the 52-week low is ₹20.43.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kesar India is ₹15.19 ( Cr.) .

About Kesar India Ltd

The company was originally incorporated as a Private Company in name and style of Kesar Impex (India) Private Limited under the provisions of the Companies Act, 1956 vide Certificate of Incorporation dated November 05, 2003. Further, the name of the company was changed to “Kesar India Private Limited” vide Certificate of Incorporation pursuant to change of name dated November 10, 2021 issued by Registrar of Companies, Maharashtra, Mumbai. Subsequently, the company was converted into a Public Limited Company pursuant to Special Resolution passed by the shareholders at the Extraordinary General Meeting dated November 19, 2021 and the name of the company was changed to “Kesar India Limited” to reflect the legal status of the company pursuant to conversion, a fresh certificate of incorporation was granted by the Registrar of Companies, Mumbai, Maharashtra dated December 15, 2021.

The company is a flagship Company of Kesar Group, which markets its projects under the brand name of “Kesar Lands” or carries a prefix “Kesar”. It is primarily operating in Nagpur focused on development of Plot, Residential & Commercial Projects. Further, the company is currently focusing on opportunities to build a brand in real estate sector. The company intends to take advantage of the opportunities that are available in the Real Estate Sector and upcoming projects would include plotted developments, houses and apartments of varying sizes, development and sale of certain commercial properties including those that are integral to the residential developments they are attached to. The company’s operations will cover all aspects of real estate development, from the identification and acquisition of land, the planning, execution and marketing of its projects, maintenance and management of its completed developments etc.

Business area of the company

The company is engaged in the business of developing and constructing of Projects such as Residential & Commercial Plotting, residential, commercial and industrial buildings, colonies, mills and factory's buildings, workshop's building, etc.

Key events:

  • 2003: Incorporated as a Private Limited Company in the name and style of Kesar Impex (India) Private Limited.
  • 2021: Converted into Public Limited Company vide fresh certificate of Incorporation dated December 15, 2021.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.