QVC Realty Co. Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: QVC | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on QVC Realty Co

M-Cap below 100cr DeciZen not available

QVC Realty Co. stock performance -

mw4me loader
P/E Ratio (SA):
5.53
Market Cap:
41.1 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of QVC Realty Co:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 0%0%2.5%2.1%4.4%3.3%14.2%12.3%27.5%21%-
Value Creation
Index
NANA-0.8-0.9-0.7-0.80.0-0.11.00.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0035.136.130.222.948.137.751.14545
Sales YoY Gr.-NANA2.6%-16.1%-24.2%109.6%-21.6%35.8%-12%-
Adj EPS 0080.431.856.131.592.862.2107.596.496.4
YoY Gr.-NANA-60.4%76.5%-44%195.1%-33%72.8%-10.3%-
BVPS (₹) 002,876.71,817.11,157.7499.9592.7335.1369.8466.2466.2
Adj Net
Profit
008.234.32.47.24.88.37.47
Cash Flow from Ops. 0089.614195.375.49.515.455.5-57.6-
Debt/CF from Ops. 000.60.30.40.10000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA8.3%-2.2%-12%
Adj EPS NA11.4%1.3%-10.3%
BVPSNA-16.6%-7.7%26.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
002.71.23.13.314.912.227.220.920.7
Op. Profit
Mgn %
003016.930.312.114.913.217.717.4NAN
Net Profit
Mgn %
0023.48.214.310.614.912.716.216.516.5
Debt to
Equity
000.20.30.40.10000-
Working Cap
Days
0005,9387,0329,5254,5615,6614,0234,7470
Cash Conv.
Cycle
0002,8333,2674,5242,1852,7901,9362,0380

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - QVC Realty Co. Ltd.

Standalone Consolidated
TTM EPS (₹) 96.4 0
TTM Sales (₹ Cr.) 45 0
BVPS (₹.) 466.2 464
Reserves (₹ Cr.) 35 35
P/BV 1.14 0.00
PE 5.53 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 41.1
Equity (₹ Cr.) 0.8
Face Value (₹) 10
Industry PE 76.7

Management X-Ray of QVC Realty Co:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of QVC Realty Co

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales35.1436.0530.2422.9348.0537.6551.1144.96
Operating Expenses 24.5929.9521.0820.1740.9132.7442.0637.14
Manufacturing Costs00.080.430.440.330.300.150.14
Material Costs16.7022.4614.1513.3236.8729.3236.9832.31
Employee Cost 02.021.952.391.491.171.512.42
Other Costs 7.895.394.554.012.211.953.432.27
Operating Profit 10.556.119.162.767.144.929.057.83
Operating Profit Margin (%) 30.0%16.9%30.3%12.0%14.9%13.1%17.7%17.4%
Other Income 02.432.451.633.772.152.302.35
Interest 0.894.425.070.850.180.020.120.03
Depreciation 0.300.280.230.340.390.220.210.27
Exceptional Items 00000000
Profit Before Tax 9.363.856.323.2010.356.8211.029.88
Tax 1.150.871.970.783.182.062.722.45
Profit After Tax 8.212.984.352.437.164.768.297.44
PAT Margin (%) 23.4%8.3%14.4%10.6%14.9%12.6%16.2%16.5%
Adjusted EPS (₹)80.432.056.431.592.861.7107.596.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 304.46178.5898.2847.1349.2929.2331.8039.23
Share Capital 11.5410.379.729.324.324.144.034.03
Reserves 292.92168.2088.5737.8044.9725.0927.7635.20
Minority Interest00000000
Debt52.2744.6034.5360000
Long Term Debt303028.0300000
Short Term Debt22.2714.606.5060000
Trade Payables0.831.171.350.790.441.403.081.16
Others Liabilities 264.69377.50477.56573.76565.98562.22582.70590.95
Total Liabilities 622.26601.85611.71627.67615.71592.85617.58631.34

Fixed Assets

Gross Block3.252.722.802.7533.022.902.78
Accumulated Depreciation1.171.331.551.782.142.192.252.39
Net Fixed Assets2.081.391.250.980.870.840.660.39
CWIP 00000000
Investments 18.8810.1016.399.6116.355.0535.935.98
Inventories284.13276.15274.11284.97291.79286.09260.28245.39
Trade Receivables4.540.012.020.470.400.350.270.06
Cash Equivalents 6.4212.067.157.257.4210.1031.125.22
Others Assets306.20302.14310.79324.40298.89290.42289.32374.30
Total Assets 622.26601.85611.71627.67615.71592.85617.58631.34

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity 89.60140.7595.3475.409.4815.3855.48-57.54
PBT 9.363.856.323.2010.354.7611.029.88
Adjustment 0.272.804.050.24-2.011.30-4.60-3.67
Changes in Working Capital 80.65137.5787.878.150.8111.6949.06-63.16
Tax Paid -0.68-3.47-2.83-6.20-0.06-2.380-0.59
Cash Flow From Investing Activity 0.63-2.855.890.881.9012.12-28.6131.67
Capex -0.28-0.04-0.08-0.06-0.28-0.25-0.030
Net Investments 00.010.030011.3000
Others 0.91-2.825.950.942.171.06-28.5831.67
Cash Flow From Financing Activity -89.64-132.27-99.84-82.96-11.18-24.84-5.85-0.03
Net Proceeds from Shares -111.570000000
Net Proceeds from Borrowing 40.410-1.97-28.030000
Interest Paid 0-4.51-5.13-0.85-0.18-0.02-0.12-0.03
Dividend Paid -3.230000000
Others -15.26-127.75-92.74-54.08-11-24.82-5.730
Net Cash Flow 0.595.641.38-6.680.202.6521.02-25.90
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)2.791.293.373.7916.9913.2930.4923.06
ROCE (%)2.872.856.44.3620.5517.4336.527.9
Asset Turnover Ratio0.060.060.050.040.080.060.080.07
PAT to CFO Conversion(x)10.9147.2321.9231.031.323.236.69-7.73
Working Capital Days
Receivable Days472312203421
Inventory Days2,9512,8363,3214,4502,1912,8011,9512,052
Payable Days181633296112224

QVC Realty Co. Ltd Stock News

QVC Realty Co. Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of QVC Realty Co on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of QVC Realty Co stood at ₹41.13.
The latest P/E ratio of QVC Realty Co as of 01-Jan-1970 05:30 is 5.53.
The latest P/B ratio of QVC Realty Co as of 01-Jan-1970 05:30 is 1.14.
The 52-week high of QVC Realty Co is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of QVC Realty Co is ₹44.96 ( Cr.) .

About QVC Realty Co. Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.