Rajat City Developers Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Rajat City Developer

DeciZen not available for IPO

10 Year X-Ray of Rajat City Developer:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % -3.2%13.2%10.4%3.8%8.6%-
Value Creation
Index
-1.2-0.1-0.3-0.7-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 010.412.73.816.116
Sales YoY Gr.-NA21.4%-69.9%322.6%-
Adj EPS -121.6-0.22.22.2
YoY Gr.-NA-19.4%-114.6%NA-
BVPS (₹) 8.911.412.612.314.514.5
Adj Net
Profit
-0.10.40.5-0.10.60
Cash Flow from Ops. 0.2-0.6-30.8-10.2-
Debt/CF from Ops. 12-5.7-2.418.2-3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA15.6%322.6%
Adj EPS NANA3.3%NA
BVPSNANA8.3%17.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
-11.624.815.5-1.816.114.9
Op. Profit
Mgn %
09.712.730.420.2NAN
Net Profit
Mgn %
03.83.6-1.73.90
Debt to
Equity
2.41.623.97.1-
Working Cap
Days
03275502,8391,0550
Cash Conv.
Cycle
02964672,4959190

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Rajat City Developers Ltd.

Standalone Consolidated
TTM EPS (₹) 2.2 0
TTM Sales (₹ Cr.) 16.1 0
BVPS (₹.) 14.5 10
Reserves (₹ Cr.) 1 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 83.8

Management X-Ray of Rajat City Developer:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Rajat City Developer

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18
Sales010.4312.663.8116.10
Operating Expenses 0.059.4211.062.6512.86
Manufacturing Costs00000
Material Costs-1.137.169.491.2610.40
Employee Cost 0.020.370.440.470.60
Other Costs 1.161.891.120.921.86
Operating Profit -0.051.011.611.163.24
Operating Profit Margin (%) -9.7%12.7%30.4%20.2%
Other Income 0.010.010.010.010.01
Interest 0.010.280.590.872.26
Depreciation 0.050.190.310.380.11
Exceptional Items 00000
Profit Before Tax -0.100.550.72-0.090.89
Tax 00.160.26-0.020.26
Profit After Tax -0.100.390.46-0.070.63
PAT Margin (%) -3.8%3.6%-1.7%3.9%
Adjusted EPS (₹)-1.02.01.6-0.22.2
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund 0.882.283.643.584.20
Share Capital 0.9922.902.902.90
Reserves -0.110.280.740.681.30
Minority Interest00000
Debt2.082.415.1713.6529.99
Long Term Debt2.082.415.1713.6529.99
Short Term Debt00000
Trade Payables0.630.380.275.990.29
Others Liabilities 1.669.7920.2620.4535.98
Total Liabilities 5.2514.8629.3443.6770.46

Fixed Assets

Gross Block0.610.621.161.351.36
Accumulated Depreciation0.050.240.550.941.04
Net Fixed Assets0.560.370.610.410.31
CWIP 00000
Investments 004.177.9311.27
Inventories4.3012.428.2519.0923.95
Trade Receivables0.080.7612.3114.2330.15
Cash Equivalents 0.040.460.390.290.85
Others Assets0.270.843.611.723.93
Total Assets 5.2514.8629.3443.6770.46

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity 0.18-0.64-3.020.76-10.19
PBT -0.100.550.72-0.090.89
Adjustment 0.100.470.891.242.36
Changes in Working Capital 0.19-1.47-4.32-0.34-13.19
Tax Paid 0-0.19-0.31-0.07-0.24
Cash Flow From Investing Activity -0.610-4.65-3.94-3.34
Capex -0.610-0.55-0.18-0.01
Net Investments 00-4.17-3.76-3.34
Others 0.010.010.070.010.01
Cash Flow From Financing Activity 0.421.067.593.0914.08
Net Proceeds from Shares 0.981.010.9000
Net Proceeds from Borrowing -0.550.332.768.4816.34
Interest Paid -0.01-0.28-0.59-0.87-2.26
Dividend Paid 00000
Others 004.52-4.520
Net Cash Flow -0.010.42-0.08-0.100.56
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)-11.6124.8115.45-1.8116.12
ROCE (%)-3.1218.5515.555.5312.2
Asset Turnover Ratio01.040.570.10.28
PAT to CFO Conversion(x)N/A-1.64-6.57N/A-16.17
Working Capital Days
Receivable Days0151881,272503
Inventory Days02932981,311488
Payable Days-2042612906110

Rajat City Developers Ltd Stock News

Rajat City Developers Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Rajat City Developer on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Rajat City Developer stood at ₹0.00.
The latest P/E ratio of Rajat City Developer as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Rajat City Developer as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Rajat City Developer is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rajat City Developer is ₹16.10 ( Cr.) .

About Rajat City Developers Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.