BS Refrigerators Ltd - Stock Valuation and Financial Performance

BSE: 517222 | NSE: | Consumer Durables - Domestic Appliances | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on BS Refrigerators

M-Cap below 100cr DeciZen not available

BS Refrigerators stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
9.5 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of BS Refrigerators:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'04TTM
ROCE % -38.5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 33.634
Sales YoY Gr.--
Adj EPS -19.8-23.8
YoY Gr.--
BVPS (₹) -78.2-49.2
Adj Net
Profit
-58.7-80
Cash Flow from Ops. 5.2-
Debt/CF from Ops. 34.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANANA
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'04TTM
Return on
Equity %
96.137.3
Op. Profit
Mgn %
-46.5NAN
Net Profit
Mgn %
-174.7-238.8
Debt to
Equity
-0.8-
Working Cap
Days
00
Cash Conv.
Cycle
00

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - BS Refrigerators Ltd.

Standalone Consolidated
TTM EPS (₹) -23.8 -
TTM Sales (₹ Cr.) 33.6 -
BVPS (₹.) -49.2 -
Reserves (₹ Cr.) -200 -
P/BV -0.06 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 9.5
Equity (₹ Cr.) 33.8
Face Value (₹) 10
Industry PE 61

Management X-Ray of BS Refrigerators:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of BS Refrigerators

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04
Sales33.62
Operating Expenses 49.27
Manufacturing Costs1.73
Material Costs29.94
Employee Cost 5.36
Other Costs 12.24
Operating Profit -15.65
Operating Profit Margin (%) -46.5%
Other Income 0.20
Interest 18.27
Depreciation 15.70
Exceptional Items -30.88
Profit Before Tax -80.29
Tax 0
Profit After Tax -80.29
PAT Margin (%) -238.0%
Adjusted EPS (₹)-27.1
Dividend Payout Ratio (%)0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04

Equity and Liabilities

Shareholders Fund -130.85
Share Capital 29.64
Reserves -160.50
Minority Interest0
Debt180.46
Long Term Debt180.46
Short Term Debt0
Trade Payables37.25
Others Liabilities 202.25
Total Liabilities 289.10

Fixed Assets

Gross Block303.53
Accumulated Depreciation97.07
Net Fixed Assets206.45
CWIP 6.04
Investments 2.64
Inventories6.29
Trade Receivables0.96
Cash Equivalents 0.74
Others Assets65.97
Total Assets 289.10

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04
Cash Flow From Operating Activity 5.17
PBT -49.41
Adjustment 0.55
Changes in Working Capital 54.03
Tax Paid 0
Cash Flow From Investing Activity -0.02
Capex -0.24
Net Investments 0.18
Others 0.04
Cash Flow From Financing Activity -5.52
Net Proceeds from Shares 0
Net Proceeds from Borrowing -5.87
Interest Paid -2.68
Dividend Paid 0
Others 3.03
Net Cash Flow -0.37
PARTICULARSMar'04
Ratios
ROE (%)N/A
ROCE (%)N/A
Asset Turnover Ratio0.13
PAT to CFO Conversion(x)N/A
Working Capital Days
Receivable Days9
Inventory Days59
Payable Days454

BS Refrigerators Ltd Stock News

BS Refrigerators Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of BS Refrigerators on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of BS Refrigerators stood at ₹9.46.
The latest P/E ratio of BS Refrigerators as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of BS Refrigerators as of 01-Jan-1970 05:30 is -0.06.
The 52-week high of BS Refrigerators is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of BS Refrigerators is ₹33.62 ( Cr.) .

About BS Refrigerators Ltd

BS Refrigerators limited, belonging to the BPL Group, formerly known as BPL Refrigerators ltd. manufactures and distributes refrigerators, tool room products and injection moulded plastic products. Its transition from Samson components Pvt. Ltd.(known in 1987 at the time of incorporation) to BPL Electronic ltd., and then renaming as BPL Refrigerators ltd., has been the result of the shifting focus of the company`s activities, which has enabled it to emerge as pioneers in the refrigerator segment.

Though the company`s products were in the upper price segment, catering to the limited premium market, it has established leadership in refrigerator manufacturing technology in India. The company has assimilated technology from Sanyo Electric Co., Japan. Sanyo via BPL-Sanyo Finance has around 18 per cent equity in BS Refrigerators.

The company has set up comprehensive R&D facilities, and testing facilities for electrical and mechanical components used in production. The company has its manufacturing plants at Bangalore in Karnataka and at Palghat in Kerala.

Recent Developments

The company increased its portfolio with the launch of new Direct Cool models, to target the largest segment of the refrigerator market. This new product range now boasts an increase of three new Direct Cool and four new Frost Free models in a span of one year.

The company`s sales decreased by 10.7% in FY`01 with overall drop in sales by 74.9% in Tool Room Products, 8.6% in Refrigerators and 12.8% in Moulded Plastic Parts. Refrigerators accounted for 99% of FY ‘01 gross revenues; tool room products about 1% and Injection moulded plastic parts, very nominal.

The company achieved a lower gross profit margin than in 2000. 

Milestones

  • 1987 - The company was incorporated in Karnataka on December 17 under the name and style of Samson Components Pvt. Ltd. It became a deemed public company with effect from October 4, 1988.  The name was changed to Samson Tools and Components, Ltd. on November 10, 1988.  It was further changed to BPL Electronics Ltd., on August 10, 1989.  The Company was converted into a public Ltd., company on August 14, 1989.  It was promoted by British Physical Laboratories India, Ltd.
  • 1987 - The company's main object was to manufacture injection moulded plastic components for electronic industry and plastic industry tools.
  • 1987 - The company undertook to implement a project for the manufacture of 1,000 TPA of injection moulded plastic components for electronic industry and manufacture of Rs.600 lakh worth plastic moulding tools on single shift basis. 
  • 1987 - The company entered into a technical assistance agreement with Samson Industries Co., Ltd. Taiwan.  Land was allotted by Karnataka Industrial Area Development Board at Whitefield, Bangalore. 
  • 1989 - 4,15,030 shares at par subscribed for by the signatories to the Memorandum and Articles of Association and promoters.
  • 1991 - Steps were being taken to implement a project for manufacture of refrigeration and air conditioners in collaboration with Sanyo Electric Co., Japan.
  • 1991 - The company undertook the project for the manufacture of `No frost' refrigerators with technical assistance from Sanyo, Japan.
  • 1991 - The company also proposed to add other products like deep freezer bottle coolers, air conditioners in the second phase of this project.
  • 1993 - Three models of refrigerators were launched and the overall working was reported to be satisfactory.  With the launching of 185 litre model and 350 litre 3 door models, the company would be entering the major segment of refrigerator market.
  • 1994 - The company proposed to introduce 200 litre direct cooling model offering latest generation features.
  • 1994 - Effective from September 19, the name of the company was changed from BPL Electronics Ltd. to BPL Refrigeration Ltd.
  • 1995 - Also proposed to introduce two more models.
  • 2000 - BPL Refrigeration Ltd., to be renamed as BS Refrigerators Ltd., is working on the launch of a series of new models in line with customer expectations.
  • 2007 - B S Refrigerators Limited has informed regarding the following change in the composition of the Board of the Company: R Sathyaji Raja has ceased to be a Director and Manager, by resignation, on January 17, 2007.

 

The company was planning to offer equity to financial institutions, existing certain businesses and hypothecation of certain assets to raise funds for working capital requirements, as BPL Ltd. plans to take a series of measures for its loss-making group companies.

If the financial institutions give approval for the plan, their equity could be in the region of around 20 per cent in the merged entity, absorbing BS Appliances and BS Refrigerators. Sanyo, to pick up around 40 per cent in the merged entity and however it does not want to take management control of the entity.

The company along with BS Appliances will buy around 50 per cent of the production of BPL`s three subsidiaries BPL Display Devices, BPL Engineering and BPL Electronic Research.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.