Mother Dairy Food Processing Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Consumer Food | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Mother Dairy Food Processing Ltd.

M-Cap below 100cr DeciZen not available

Mother Dairy Food Processing Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Mother Dairy Food Processing Ltd.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06TTM
ROCE % 0%0%0%0%0%0%3%-4.6%2.8%3.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0000007191,0741,2391,6381,638
Sales YoY Gr.-NANANANANANA49.5%15.3%32.2%-
Adj EPS 0000000.2-1.70.30.30
YoY Gr.-NANANANANANA-850%NA11.1%-
BVPS (₹) 000000108.48.790
Adj Net
Profit
0000003.3-24.74.14.50
Cash Flow from Ops. 000000-73.2-69-53.9164-
Debt/CF from Ops. 000000-3.4-3-5.31.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA31.6%32.2%
Adj EPS NANA10.9%11.1%
BVPSNANA-3.5%3.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06TTM
Return on
Equity %
0000002.2-17.83.23.40
Op. Profit
Mgn %
0000002.5-2.70.50.4NAN
Net Profit
Mgn %
0000000.5-2.30.30.30
Debt to
Equity
0000001.71.62.21.5-
Working Cap
Days
00000008192600
Cash Conv.
Cycle
00000002541260

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Mother Dairy Food Processing Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 1,638 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -15 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 66.7

Management X-Ray of Mother Dairy Food Processing Ltd.:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Mother Dairy Food Processing Ltd.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06
Sales718.611,074.321,239.091,637.55
Operating Expenses 701.021,1031,233.211,630.67
Manufacturing Costs30.9937.6245.7146.06
Material Costs592.42992.521,090.241,446.47
Employee Cost 33.2134.8937.0242.15
Other Costs 44.3937.9660.2595.98
Operating Profit 17.58-28.685.886.89
Operating Profit Margin (%) 2.4%-2.7%0.5%0.4%
Other Income 13.4630.8322.9222.05
Interest 12.6811.119.2510.25
Depreciation 13.341615.9516.60
Exceptional Items 0000
Profit Before Tax 5.03-24.953.592.08
Tax 2.11-0.38-0.37-2.70
Profit After Tax 2.91-24.583.964.77
PAT Margin (%) 0.4%-2.3%0.3%0.3%
Adjusted EPS (₹)0.2-1.60.30.3
Dividend Payout Ratio (%)51%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06

Equity and Liabilities

Shareholders Fund 151.22126.65130.61135.38
Share Capital 150150150150
Reserves 1.22-23.35-19.39-14.62
Minority Interest0000
Debt251.04204.08286.95198.05
Long Term Debt251.04204.08286.95198.05
Short Term Debt0000
Trade Payables50.8872.1779.9666.50
Others Liabilities 39.1446.3842.4239.65
Total Liabilities 492.29449.28539.94439.58

Fixed Assets

Gross Block163.6297.33113.76132.83
Accumulated Depreciation13.4229.3245.0161.27
Net Fixed Assets150.2068.0168.7571.56
CWIP 06.2824.5739.16
Investments 0.02000
Inventories104.99152.46267.98105.76
Trade Receivables3.334.105.656.46
Cash Equivalents 142.1095.7399.57136.03
Others Assets91.65122.6973.4180.62
Total Assets 492.29449.28539.94439.58

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06
Cash Flow From Operating Activity -73.17-69.03-53.91163.78
PBT 5.03-24.953.592.08
Adjustment 16.075.1314.1016.46
Changes in Working Capital -91.71-46.55-71.33142.8
Tax Paid -2.56-2.66-0.272.44
Cash Flow From Investing Activity -173.7682.55-16.04-27.94
Capex -164.1359.36-35.06-33.72
Net Investments -0.020.0200
Others -9.6023.1619.015.78
Cash Flow From Financing Activity 388.99-59.9173.80-99.39
Net Proceeds from Shares 150000
Net Proceeds from Borrowing 100.35-46.8013.46-17.09
Interest Paid -11.98-11.29-9.04-10.49
Dividend Paid 0-1.6900
Others 150.63-0.1369.38-71.81
Net Cash Flow 142.07-46.393.8436.45
PARTICULARSMar'03Mar'04Mar'05Mar'06
Ratios
ROE (%)1.94-17.783.093.6
ROCE (%)4.41-3.783.443.29
Asset Turnover Ratio1.462.282.523.36
PAT to CFO Conversion(x)-25.14N/A-13.6134.34
Working Capital Days
Receivable Days2111
Inventory Days53446241
Payable Days31232518

Mother Dairy Food Processing Ltd. - (Amalgamated) Stock News

Mother Dairy Food Processing Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Mother Dairy Food Processing Ltd. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Mother Dairy Food Processing Ltd. stood at ₹0.00.
The latest P/E ratio of Mother Dairy Food Processing Ltd. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Mother Dairy Food Processing Ltd. as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Mother Dairy Food Processing Ltd. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mother Dairy Food Processing Ltd. is ₹1,638 ( Cr.) .

About Mother Dairy Food Processing Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.