Nakoda Group Of Industries Ltd - Stock Valuation and Financial Performance

BSE: 541418 | NSE: NGIL | Consumer Food | Small Cap

Nakoda Group Share Price

50.34 -1.26 -2.44%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Nakoda Group

M-Cap below 100cr DeciZen not available

Nakoda Group Of Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
65.7 Cr.
52-wk low:
36.3
52-wk high:
69.8

Is Nakoda Group Of Industries Ltd an attractive stock to invest in?

1. Is Nakoda Group Of Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Nakoda Group Of Industries Ltd is a below average quality company.

2. Is Nakoda Group Of Industries Ltd undervalued or overvalued?

The key valuation ratios of Nakoda Group Of Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Nakoda Group Of Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Nakoda Group Of Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Nakoda Group:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nakoda Group Of Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0%-8.2%0%11.3%8.7%7.9%4.9%7.6%8.2%6.3%-
Value Creation
Index
NA-1.6NA-0.2-0.4-0.4-0.7-0.5-0.4-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00023.848.75225.130.859.654.649
Sales YoY Gr.-NANANA104.9%6.7%-51.7%22.9%93.3%-8.4%-
Adj EPS 0-0.700.61.2101.11.50.8-0.6
YoY Gr.-NANANA98.4%-19.8%-96.9%3433.3%40.6%-47.7%-
BVPS (₹) 1.81.91.96.57.711.712.212.713.113.812.8
Adj Net
Profit
0000.511.101.31.70.9-1
Cash Flow from Ops. 00-0.2-10.4-0.60.73.4-0.55.14.2-
Debt/CF from Ops. 0-35-3.3-1.6-45.528.76.3-54.14.55.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA2.3%29.6%-8.4%
Adj EPS NA-8.4%196.3%-47.7%
BVPS25.4%12.3%4.2%5.1%
Share Price - 19% 24.4% 10.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
0-12.8018.416.710.80.39.211.55.8-4.2
Op. Profit
Mgn %
0008.188.31214.77.57.84.5
Net Profit
Mgn %
0002.12.12.10.14.22.81.6-1.5
Debt to
Equity
02.2175.933.91.61.61.71.51.4-
Working Cap
Days
000156150156347299169190105
Cash Conv.
Cycle
000879111024523413514437

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 29.59%

Debt to equity has declined versus last 3 years average to 1.40

Return on Equity is Poor

Sales growth is not so good in last 4 quarters at -17.00%

Latest Financials - Nakoda Group Of Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -0.6 -
TTM Sales (₹ Cr.) 49.1 -
BVPS (₹.) 12.8 -
Reserves (₹ Cr.) 4 -
P/BV 4.04 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 36.30 / 69.80
All Time Low / High (₹) 11.19 / 327.21
Market Cap (₹ Cr.) 65.7
Equity (₹ Cr.) 12.7
Face Value (₹) 10
Industry PE 64.9

Management X-Ray of Nakoda Group:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *17.8310.9710.9711.2711.6811.9111.9112.2812.4011.72
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Nakoda Group

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales00023.7848.7251.9925.0930.8459.6254.60
Operating Expenses 00021.8644.8248.0322.0926.3155.1450.37
Manufacturing Costs0000.271.771.821.211.651.181.27
Material Costs00020.1541.2744.3018.2921.8350.9346
Employee Cost 0000.250.430.490.871.271.450.87
Other Costs 0001.201.361.431.721.571.572.23
Operating Profit 0001.933.903.9734.524.484.23
Operating Profit Margin (%) ---8.1%8.0%7.6%12.0%14.7%7.5%7.8%
Other Income 00000.010.010.510.050.360.06
Interest 0001.091.882.142.422.152.072.13
Depreciation 0000.110.620.870.981.050.970.99
Exceptional Items 0000000000
Profit Before Tax 0000.721.410.970.111.371.811.18
Tax 0000.220.410.090.090.050.070.27
Profit After Tax 0000.5110.880.031.321.740.91
PAT Margin (%) ---2.1%2.1%1.7%0.1%4.3%2.9%1.7%
Adjusted EPS (₹)0.0-0.70.00.61.20.80.01.21.50.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%8%10%18%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 0.010.010.015.516.5113.8713.8914.4916.1115.71
Share Capital 0.010.010.01556.856.8511.1311.1311.13
Reserves 0000.511.517.017.043.364.984.58
Minority Interest0000000000
Debt0.010.010.5615.5723.3819.1420.782220.4518.43
Long Term Debt0.010.010.566.2211.877.328.9711.359.036.45
Short Term Debt0009.3511.5111.8111.8110.6411.4111.98
Trade Payables0004.821.301.881.170.671.471.43
Others Liabilities 000.011.952.642.992.523.273.525.86
Total Liabilities 0.020.020.5827.8533.8337.8838.3640.4341.5541.44

Fixed Assets

Gross Block0007.0414.1114.5017.0317.0912.5415.31
Accumulated Depreciation0000.110.731.602.583.6303
Net Fixed Assets0006.9213.3812.9014.4613.4612.5412.31
CWIP 0000.81000000
Investments 0000000000
Inventories00013.8811.8915.8412.4115.7517.4118.23
Trade Receivables0002.362.574.295.577.316.044.83
Cash Equivalents 0.010.010.010.180.160.270.340.090.620.36
Others Assets0.010.010.573.705.824.585.583.824.945.71
Total Assets 0.020.020.5827.8533.8337.8838.3640.4341.5541.44

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.010-0.17-10.38-0.550.723.43-0.455.084.21
PBT 0000.721.410.970.111.371.811.18
Adjustment 0001.202.482.933.503.183.073.57
Changes in Working Capital 0.010-0.17-12.31-4.45-3.18-0.19-4.980.3-0.59
Tax Paid 0000000-0.01-0.100.04
Cash Flow From Investing Activity -0.010-0.39-8.63-5.22-0.78-2.52-0.02-0.06-0.77
Capex 000-7.04-6.26-0.40-2.53-0.05-0.04-0.75
Net Investments 000000000-0.01
Others -0.010-0.39-1.591.04-0.380.010.04-0.01-0.01
Cash Flow From Financing Activity 0.0100.5619.185.750.17-0.850.23-4.50-3.70
Net Proceeds from Shares 0.01004.9906.480000
Net Proceeds from Borrowing 000.565.665.65-4.551.652.38-2.32-1.41
Interest Paid 000-1.09-1.88-2.07-2.42-2.15-2.07-2.13
Dividend Paid 00000000-0.11-0.17
Others 0009.631.980.30-0.07000
Net Cash Flow 0.01000.17-0.020.110.06-0.240.52-0.26
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0-38.71018.7516.948.860.189.2911.375.95
ROCE (%)0-15.84016.2512.389.517.289.449.968.77
Asset Turnover Ratio0001.681.581.450.660.781.451.33
PAT to CFO Conversion(x)INFNAN-INF-20.35-0.550.82114.33-0.342.924.63
Working Capital Days
Receivable Days00036182472764136
Inventory Days0002139797206167102118
Payable Days0004427133015812

Nakoda Group Of Industries Ltd Stock News

Nakoda Group Of Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Nakoda Group on 28-Mar-2024 16:01 is ₹50.34.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Nakoda Group stood at ₹65.66.
The latest P/E ratio of Nakoda Group as of 28-Mar-2024 16:01 is 0.00.
The latest P/B ratio of Nakoda Group as of 28-Mar-2024 16:01 is 4.04.
The 52-week high of Nakoda Group is ₹69.80 and the 52-week low is ₹36.30.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nakoda Group is ₹49.09 ( Cr.) .

About Nakoda Group Of Industries Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.