Prataap Snacks Ltd - Stock Valuation and Financial Performance

BSE: 540724 | NSE: DIAMONDYD | Consumer Food | Small Cap

Prataap Snacks Share Price

921 -19.50 -2.07%
as on 28-Mar'24 14:07

DeciZen - make an informed investing decision on Prataap Snacks

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Prataap Snacks stock performance -

mw4me loader
P/E Ratio (CD):
110.54
Market Cap:
2,245.3 Cr.
52-wk low:
665
52-wk high:
1,450

Is Prataap Snacks Ltd an attractive stock to invest in?

1. Is Prataap Snacks Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Prataap Snacks Ltd is a below average quality company.

2. Is Prataap Snacks Ltd undervalued or overvalued?

The key valuation ratios of Prataap Snacks Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Prataap Snacks Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Prataap Snacks Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Prataap Snacks:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Prataap Snacks Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 4.1%6.5%14.1%7.9%11%8.2%8.8%3%2.7%3.8%-
Value Creation
Index
-0.7-0.50.0-0.4-0.2-0.4-0.4-0.8-0.8-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4465597578941,0171,1711,3941,1711,3971,6531,653
Sales YoY Gr.-25.4%35.5%18.1%13.8%15.1%19.1%-16%19.3%18.4%-
Adj EPS 3.57.12113.21919.120.26.15.48.78.5
YoY Gr.-101.7%196.8%-37.2%43.9%0.4%5.7%-70%-10.7%61.7%-
BVPS (₹) 119.1125.4143.8155.9221.5239.4258.1263.2264272.9268.2
Adj Net
Profit
5.210.631.620.144.644.747.314.212.720.520
Cash Flow from Ops. 12.932.943.331.383.710.875.177.445.879.8-
Debt/CF from Ops. 3.91.41.32.60.11.700.10.70-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 15.7%10.2%5.9%18.4%
Adj EPS 10.7%-14.4%-24.3%61.7%
BVPS9.7%4.3%1.9%3.4%
Share Price - 0.4% 14.8% 33.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
3.25.815.58.911.88.38.12.323.23.2
Op. Profit
Mgn %
4.56.17.54.88.67.16.85.44.23.84.8
Net Profit
Mgn %
1.21.94.22.34.43.83.41.20.91.21.2
Debt to
Equity
0.30.20.30.300000.10-
Working Cap
Days
6769606062656290907814
Cash Conv.
Cycle
1813111029162117125

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 3.10%

Sales growth has been subdued in last 3 years 5.85%

Net Profit has been subdued in last 3 years -24.33%

Sales growth is not so good in last 4 quarters at 2.75%

Latest Financials - Prataap Snacks Ltd.

Standalone Consolidated
TTM EPS (₹) 26.1 8.5
TTM Sales (₹ Cr.) 1,622 1,653
BVPS (₹.) 299.9 268.2
Reserves (₹ Cr.) 704 628
P/BV 3.14 3.51
PE 36.02 110.54
From the Market
52 Week Low / High (₹) 665.00 / 1450.00
All Time Low / High (₹) 435.10 / 1450.00
Market Cap (₹ Cr.) 2,245
Equity (₹ Cr.) 11.9
Face Value (₹) 5
Industry PE 64.9

Management X-Ray of Prataap Snacks:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Prataap Snacks

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales4465597578941,0171,1711,3941,1711,3971,653
Operating Expenses 4255257018529301,0871,3001,1081,3381,591
Manufacturing Costs151183229688198110101115166
Material Costs2142643496266868209958431,0371,192
Employee Cost 9131725374258535775
Other Costs 5165105133127127138111129157
Operating Profit 20345642878394635862
Operating Profit Margin (%) 4.5%6.1%7.5%4.7%8.5%7.1%6.7%5.4%4.2%3.8%
Other Income 121281199148
Interest 5665317677
Depreciation 12151825303862555462
Exceptional Items 0-1-610000-140
Profit Before Tax 513281562563411-22
Tax 030-61711-13-3-5-19
Profit After Tax 510272144454714320
PAT Margin (%) 1.2%1.8%3.6%2.3%4.3%3.8%3.4%1.2%0.2%1.2%
Adjusted EPS (₹)3.66.618.213.518.819.020.06.01.28.7
Dividend Payout Ratio (%)0%0%0%0%5%5%5%8%40%12%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 177190217238520561605617619640
Share Capital 1112121212121212
Reserves 176188216236508550594606608628
Minority Interest0000000000
Debt38324766718310303
Long Term Debt1782139000000
Short Term Debt22242627718310303
Trade Payables4050557210086878990104
Others Liabilities 2428215164175225227229225
Total Liabilities 280299341426690840921943969972

Fixed Assets

Gross Block166195221230324619734748786864
Accumulated Depreciation223753255693146190236284
Net Fixed Assets143158168205268526588558550581
CWIP 152430522720211415
Investments 0000000000
Inventories5258697990119132131145135
Trade Receivables12141815203133271714
Cash Equivalents 2246112148254303229
Others Assets36425065957594176212198
Total Assets 280299341426690840921943969972

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 13334331841175774680
PBT 513281562563411-22
Adjustment 16222929282864565562
Changes in Working Capital -5-0-6-88-57-1614-223
Tax Paid -3-1-7-5-14-15-6-4-5-6
Cash Flow From Investing Activity -38-29-47-59-202-59-49-77-36-25
Capex -50-41-46-59-50-39-58-33-31-83
Net Investments 1013-1-1-1561075-16-2047
Others 1-1014-1284-281511
Cash Flow From Financing Activity 29-95331638-28-15-2-52
Net Proceeds from Shares 0201123800000
Net Proceeds from Borrowing -2-8726-5400000
Interest Paid -4-6-4-5-20-7-6-7-7
Dividend Paid 00000-2-3-2-1-1
Others 36220-2011-18-75-44
Net Cash Flow 4-52545-40-2-1573
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)3.345.4313.539.0711.678.268.042.320.473.23
ROCE (%)4.668.3713.226.5915.2810.226.912.790.671.21
Asset Turnover Ratio1.791.942.372.341.911.581.631.31.491.74
PAT to CFO Conversion(x)2.63.31.591.481.910.241.65.515.334
Working Capital Days
Receivable Days6887688963
Inventory Days38363030293232403530
Payable Days54625537464132383130

Prataap Snacks Ltd Stock News

Prataap Snacks Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Prataap Snacks on 28-Mar-2024 14:07 is ₹921.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 14:07 the market cap of Prataap Snacks stood at ₹2,245.3.
The latest P/E ratio of Prataap Snacks as of 28-Mar-2024 14:07 is 36.02.
The latest P/B ratio of Prataap Snacks as of 28-Mar-2024 14:07 is 3.14.
The 52-week high of Prataap Snacks is ₹1,450 and the 52-week low is ₹665.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Prataap Snacks is ₹1,622 ( Cr.) .

About Prataap Snacks Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.