Sayaji Industries Ltd - Stock Valuation and Financial Performance

BSE: 540728 | NSE: | Consumer Food | Small Cap

Sayaji Industries Share Price

171.05 3.05 1.82%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Sayaji Industries

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat Undervalued

3. Price Trend

Sayaji Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
108.1 Cr.
52-wk low:
140.2
52-wk high:
232

Is Sayaji Industries Ltd an attractive stock to invest in?

1. Is Sayaji Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sayaji Industries Ltd is a below average quality company.

2. Is Sayaji Industries Ltd undervalued or overvalued?

The key valuation ratios of Sayaji Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Sayaji Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sayaji Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Sayaji Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sayaji Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 12%12.7%7.4%5.7%7.9%9.2%3.7%11.3%11.4%2.6%-
Value Creation
Index
-0.1-0.1-0.5-0.6-0.4-0.3-0.7-0.2-0.2-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4974684915315796216205377641,006943
Sales YoY Gr.--5.8%5%8.1%9.1%7.2%-0.2%-13.4%42.4%31.6%-
Adj EPS 431601.9174.71.27.515.3-5.124.527.6-2.6-7.7
YoY Gr.-39.6%-71%-99.3%512.2%103.5%-133.2%NA12.8%-109.5%-
BVPS (₹) 2,502.22,9543,051.683.690127.3121.7148.4174.9183.1171.2
Adj Net
Profit
6.89.52.80.84.89.7-3.215.517.4-1.7-5
Cash Flow from Ops. 27.619.319.720.934.425.546.135.477.420.7-
Debt/CF from Ops. 2.44.55.25.13.35.32.83.71.35.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.2%11.7%17.5%31.6%
Adj EPS -156.7%-181%NA-109.5%
BVPS-25.2%15.3%14.6%4.7%
Share Price - -9.4% 2.9% 8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
18.522.15.81.58.714.1-4.118.117.1-1.5-4.3
Op. Profit
Mgn %
5.25.94.53.94.74.539.46.221.2
Net Profit
Mgn %
1.420.60.20.81.6-0.52.92.3-0.2-0.5
Debt to
Equity
1.61.92.1221.71.71.40.91-
Working Cap
Days
7167706653536276554224
Cash Conv.
Cycle
58111521209-3-2-6-18

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 17.48%

Debt to equity has declined versus last 3 years average to 0.99

Return on Equity is Poor

Sales growth is not so good in last 4 quarters at -2.92%

Latest Financials - Sayaji Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -7.7 -6.2
TTM Sales (₹ Cr.) 943 979
BVPS (₹.) 171.2 174.6
Reserves (₹ Cr.) 105 107
P/BV 1.00 0.98
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 140.20 / 232.00
All Time Low / High (₹) 81.10 / 479.00
Market Cap (₹ Cr.) 108
Equity (₹ Cr.) 3.2
Face Value (₹) 5
Industry PE 65.3

Management X-Ray of Sayaji Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sayaji Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales4974684915315796216205377641,006
Operating Expenses 471440470511553593603487717986
Manufacturing Costs9195878610312010195152191
Material Costs303256295334352376415312468685
Employee Cost 33374343464845404755
Other Costs 44524547524941395156
Operating Profit 26282220272818504720
Operating Profit Margin (%) 5.2%5.9%4.4%3.8%4.6%4.5%2.8%9.3%6.2%2.0%
Other Income 01153543514
Interest 881111121216131010
Depreciation 67898911111214
Exceptional Items 00000210000
Profit Before Tax 1213451033-529309
Tax 541248-312112
Profit After Tax 7934625-217197
PAT Margin (%) 1.3%2.0%0.6%0.7%1.1%4.1%-0.4%3.1%2.5%0.7%
Adjusted EPS (₹)10.614.94.36.29.739.9-3.726.229.811.4
Dividend Payout Ratio (%)18%15%36%1%19%5%0%4%3%9%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 4047485357807794111116
Share Capital 1111333333
Reserves 3946475254777491107113
Minority Interest0000000000
Debt597791931001231151138195
Long Term Debt25373932315648516564
Short Term Debt34405261696767621631
Trade Payables4739564434529480115113
Others Liabilities 45505441525546546872
Total Liabilities 191212249231243310331341375396

Fixed Assets

Gross Block159190214226248307316335379396
Accumulated Depreciation6976849399108115126138150
Net Fixed Assets90114130133149199201208241246
CWIP 442344109322
Investments 2212557101116
Inventories24244641374547495551
Trade Receivables39373437364047445045
Cash Equivalents 2223331111
Others Assets3129341381518181315
Total Assets 191212249231243310331341375396

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 28192021342646357721
PBT 1213451033-529309
Adjustment 1822191919-428232013
Changes in Working Capital 1-10-2-27223-13322
Tax Paid -3-5-1-1-2-50-3-4-3
Cash Flow From Investing Activity -14-32-22-12-29-35-24-21-34-28
Capex -14-32-21-11-27-60-20-19-34-28
Net Investments 000-1-322-3-2-2-1
Others 000013-1020
Cash Flow From Financing Activity -13132-9-510-22-14-437
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -8-8-11-11-12-11-16-13-10-10
Dividend Paid -1-1-2-1-1-1-20-1-1
Others -422154822-5-2-3318
Net Cash Flow 1000000000
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)18.0721.845.757.7811.1636.71-2.9519.4318.456.38
ROCE (%)18.9317.8710.4810.9513.2723.134.9719.218.448.89
Asset Turnover Ratio2.712.52.312.342.482.251.941.62.142.61
PAT to CFO Conversion(x)42.116.675.255.671.04N/A2.064.053
Working Capital Days
Receivable Days27282423232225312317
Inventory Days24172428242427332519
Payable Days706159554042641027661

Sayaji Industries Ltd Stock News

Sayaji Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sayaji Industries on 28-Mar-2024 16:01 is ₹171.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Sayaji Industries stood at ₹108.1.
The latest P/E ratio of Sayaji Industries as of 28-Mar-2024 16:01 is 0.00.
The latest P/B ratio of Sayaji Industries as of 28-Mar-2024 16:01 is 1.00.
The 52-week high of Sayaji Industries is ₹232.0 and the 52-week low is ₹140.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sayaji Industries is ₹942.9 ( Cr.) .

About Sayaji Industries Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.