Creative Gems & Jewellery Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Diamond & Jewellery | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Creative Gems

DeciZen not available for IPO

10 Year X-Ray of Creative Gems:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 12%11.7%10.5%12.7%23.4%-
Value Creation
Index
-0.2-0.2-0.3-0.10.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 18.713.818.821.828.829
Sales YoY Gr.--25.9%36%15.7%32.3%-
Adj EPS 1.311.11.465.9
YoY Gr.--20.3%9.8%26.8%321.8%-
BVPS (₹) 6.67.68.710.116.116.1
Adj Net
Profit
0.40.30.40.51.92
Cash Flow from Ops. -0.21.3-0.61.1-3.1-
Debt/CF from Ops. -17.72.2-6.34.6-2.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA27.7%32.3%
Adj EPS NANA80.4%321.8%
BVPSNANA28.2%59.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
19.314.413.815.245.836.5
Op. Profit
Mgn %
5.46.956.712.7NAN
Net Profit
Mgn %
2.22.41.92.16.76.7
Debt to
Equity
1.71.21.41.51.7-
Working Cap
Days
02432392291930
Cash Conv.
Cycle
01511181091240

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Creative Gems & Jewellery Ltd.

Standalone Consolidated
TTM EPS (₹) 5.9 -
TTM Sales (₹ Cr.) 28.8 -
BVPS (₹.) 16.1 -
Reserves (₹ Cr.) 2 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 3.3
Face Value (₹) 10
Industry PE 82.6

Management X-Ray of Creative Gems:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Creative Gems

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18
Sales18.6713.8418.8221.7728.80
Operating Expenses 17.6612.8917.8720.3125.13
Manufacturing Costs0.040.030.9110.53
Material Costs15.3311.1115.9218.1923.09
Employee Cost 0.250.320.370.480.48
Other Costs 2.041.430.680.641.03
Operating Profit 1.010.950.951.463.67
Operating Profit Margin (%) 5.4%6.9%5.0%6.7%12.7%
Other Income 0000.060.12
Interest 0.390.450.390.690.95
Depreciation 0.030.020.040.160.17
Exceptional Items 00000
Profit Before Tax 0.600.480.520.662.67
Tax 0.190.150.160.210.73
Profit After Tax 0.410.330.360.461.93
PAT Margin (%) 2.2%2.4%1.9%2.1%6.7%
Adjusted EPS (₹)1.31.01.11.46.0
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund 2.132.462.793.255.18
Share Capital 0.080.080.080.083.23
Reserves 2.052.382.723.181.96
Minority Interest00000
Debt3.592.824.014.828.93
Long Term Debt000.481.082.90
Short Term Debt3.592.823.533.746.03
Trade Payables2.503.667.975.124.52
Others Liabilities 0.660.930.410.520.85
Total Liabilities 8.889.8615.1913.7119.48

Fixed Assets

Gross Block0.150.160.240.631.05
Accumulated Depreciation0.090.120.150.310.49
Net Fixed Assets0.050.050.080.320.56
CWIP 00000
Investments 00000.01
Inventories5.306.667.698.7512.43
Trade Receivables3.192.836.813.294.87
Cash Equivalents 0.070.100.201.030.81
Others Assets0.260.220.410.320.81
Total Assets 8.889.8615.1913.7119.48

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity -0.201.26-0.631.05-3.08
PBT 0.600.480.520.662.67
Adjustment 0.410.470.420.791
Changes in Working Capital -1.010.47-1.41-0.17-5.99
Tax Paid -0.19-0.15-0.17-0.21-0.75
Cash Flow From Investing Activity -0.05-0.01-0.07-0.34-0.30
Capex -0.05-0.01-0.07-0.40-0.41
Net Investments 00000
Others 0000.060.11
Cash Flow From Financing Activity 0.27-1.220.810.113.16
Net Proceeds from Shares 00000
Net Proceeds from Borrowing 000.480.601.82
Interest Paid -0.39-0.45000
Dividend Paid 00000
Others 0.66-0.770.33-0.481.34
Net Cash Flow 0.020.020.110.82-0.22
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)19.3414.3813.7815.1745.8
ROCE (%)17.2516.8715.0518.2632.63
Asset Turnover Ratio2.11.481.51.511.74
PAT to CFO Conversion(x)-0.493.82-1.752.28-1.6
Working Capital Days
Receivable Days6279938552
Inventory Days104158139138134
Payable Days6010113313176

Creative Gems & Jewellery Ltd Stock News

Creative Gems & Jewellery Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Creative Gems on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Creative Gems stood at ₹0.00.
The latest P/E ratio of Creative Gems as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Creative Gems as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Creative Gems is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Creative Gems is ₹28.80 ( Cr.) .

About Creative Gems & Jewellery Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.