Patdiam Jewellery Ltd - Stock Valuation and Financial Performance

BSE: 539401 | NSE: | Diamond & Jewellery | Small Cap

Patdiam Jewellery Share Price

227.95 0.00 0.00%
as on 18-Mar'24 16:59

DeciZen - make an informed investing decision on Patdiam Jewellery

M-Cap below 100cr DeciZen not available

Patdiam Jewellery stock performance -

mw4me loader
P/E Ratio (SA):
11.96
Market Cap:
98.4 Cr.
52-wk low:
215
52-wk high:
254

Is Patdiam Jewellery Ltd an attractive stock to invest in?

1. Is Patdiam Jewellery Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Patdiam Jewellery Ltd is a below average quality company.

2. Is Patdiam Jewellery Ltd undervalued or overvalued?

The key valuation ratios of Patdiam Jewellery Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Patdiam Jewellery Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Patdiam Jewellery Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Patdiam Jewellery:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Patdiam Jewellery Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 5.6%7.9%2.7%4.5%4.1%4.5%2.4%7.6%11%12.9%-
Value Creation
Index
-0.6-0.4-0.8-0.7-0.7-0.7-0.8-0.5-0.2-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 36.653.745.944.85368.762.667.6106106106
Sales YoY Gr.-46.5%-14.5%-2.4%18.4%29.6%-8.9%7.9%56.5%-0.1%-
Adj EPS 3.770.32.41.42.10.96.610.814.819.1
YoY Gr.-89.5%-95.2%594.1%-41.1%49.6%-55.8%613%64.8%37%-
BVPS (₹) 82.784.972.875.177.480.184.190.6105.1124.1124.1
Adj Net
Profit
1.12.10.210.60.90.42.84.76.48
Cash Flow from Ops. -0.93.3-1.65.367.6-0.7516-2.8-
Debt/CF from Ops. -23.56.3-12.232.51.5-13.11.70.3-3.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.5%14.8%19.1%-0.1%
Adj EPS 16.6%60.5%152.5%37%
BVPS4.6%9.9%13.9%18.1%
Share Price - 26% 44.9% -1.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
4.68.40.53.21.82.71.17.511.112.915.4
Op. Profit
Mgn %
9.711.35.47.95.84.82.37.67.28.6NAN
Net Profit
Mgn %
33.90.32.31.11.30.64.24.46.17.8
Debt to
Equity
0.90.80.60.50.40.30.30.20.10.2-
Working Cap
Days
4463263894453622372562481441530
Cash Conv.
Cycle
3562743523743022192382271301250

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 15.40%

Sales growth is growing at healthy rate in last 3 years 19.06%

Net Profit is growing at healthy rate in last 3 years 152.50%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Patdiam Jewellery Ltd.

Standalone Consolidated
TTM EPS (₹) 19.1 -
TTM Sales (₹ Cr.) 106 -
BVPS (₹.) 124.1 -
Reserves (₹ Cr.) 49 -
P/BV 1.84 -
PE 11.96 -
From the Market
52 Week Low / High (₹) 215.00 / 254.00
All Time Low / High (₹) 42.00 / 369.15
Market Cap (₹ Cr.) 98.4
Equity (₹ Cr.) 4.3
Face Value (₹) 10
Industry PE 82.6

Management X-Ray of Patdiam Jewellery:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Patdiam Jewellery

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales36.6353.6545.9044.7953.0168.7162.6167.56105.73105.68
Operating Expenses 33.0747.6043.4241.2549.9665.4361.1562.4798.1096.62
Manufacturing Costs04.043.933.594.914.995.816.077.277.35
Material Costs27.0840.5335.8733.7240.7356.4150.4353.7183.1782.29
Employee Cost 1.521.291.421.191.151.451.360.881.672.28
Other Costs 4.471.742.202.753.172.593.551.8264.71
Operating Profit 3.556.052.483.543.053.281.455.097.639.06
Operating Profit Margin (%) 9.7%11.3%5.4%7.9%5.7%4.8%2.3%7.5%7.2%8.6%
Other Income 0.241.251.170.030.630.372.130.022.304.11
Interest 2.052.211.661.711.981.720.971.021.011.30
Depreciation 0.340.770.370.350.390.300.250.260.380.46
Exceptional Items -0.46-3.0200000000
Profit Before Tax 0.951.311.621.501.311.632.363.838.5511.40
Tax 0.150.760.680.490.330.470.621.042.293.17
Profit After Tax 0.800.550.941.010.981.161.752.786.258.23
PAT Margin (%) 2.2%1.0%2.0%2.3%1.9%1.7%2.8%4.1%5.9%7.8%
Adjusted EPS (₹)2.71.82.22.42.32.74.06.514.519.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 24.8125.4731.4132.4233.4134.5736.3139.1045.3553.58
Share Capital 224.324.324.324.324.324.324.324.32
Reserves 22.8123.4727.0928.1129.0930.2531.9934.7841.0349.26
Minority Interest0000000000
Debt21.5521.0519.8015.7914.8311.139.538.614.579.65
Long Term Debt00000001.801.090.39
Short Term Debt21.5521.0519.8015.7914.8311.139.536.823.489.26
Trade Payables7.532.502.3210.182.771.121.962.963.675.02
Others Liabilities 0.521.551.842.671.602.031.941.331.571.77
Total Liabilities 54.4150.5655.3761.0652.6148.8549.755255.1670.01

Fixed Assets

Gross Block6.045.876.186.246.626.716.917.387.859.18
Accumulated Depreciation2.663.163.533.884.274.584.835.095.475.93
Net Fixed Assets3.392.702.652.362.352.142.082.282.383.25
CWIP 0000000000
Investments 0.930.930.930.930.930.930.930.930.930.93
Inventories16.6015.7416.2820.7731.4018.4022.8214.5812.3013.54
Trade Receivables31.1228.0833.6335.1114.9721.8421.7930.4225.2130.97
Cash Equivalents 0.270.770.220.101.734.090.583.2013.9515.37
Others Assets2.092.341.661.791.231.451.550.580.395.96
Total Assets 54.4150.5655.3761.0652.6148.8549.755255.1670.01

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.923.34-1.625.295.957.58-0.735.0315.95-2.76
PBT 0.951.311.621.501.311.632.363.838.5511.40
Adjustment 3.882.201.832.271.991.91-0.37-0.31-0.57-0.50
Changes in Working Capital -5.560.37-4.791.963.14.54-2.242.4410.01-10.62
Tax Paid -0.19-0.53-0.28-0.44-0.45-0.50-0.48-0.92-2.04-3.03
Cash Flow From Investing Activity -0.04-0.07-0.25-0.06-0.35-0.09-0.23-0.51-0.450.07
Capex -0.05-0.07-0.31-0.07-0.37-0.09-0.20-0.46-0.48-1.33
Net Investments 0000000000
Others 0.010.010.060.010.020.01-0.03-0.040.021.40
Cash Flow From Financing Activity -3.27-2.781.26-6.06-3.21-5.14-2.55-1.91-4.754.11
Net Proceeds from Shares 0060000000
Net Proceeds from Borrowing 0000000000
Interest Paid -2.22-1.94-1.54-1.58-1.68-1.44-0.71-0.74-0.71-0.96
Dividend Paid 0000000000
Others -1.05-0.84-3.20-4.48-1.53-3.70-1.84-1.17-4.045.07
Net Cash Flow -4.240.50-0.60-0.832.392.35-3.512.6210.751.42
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)3.262.193.313.182.993.414.927.3814.8116.64
ROCE (%)6.527.566.716.466.837.127.2910.3719.5822.45
Asset Turnover Ratio0.711.020.870.770.931.351.271.331.971.69
PAT to CFO Conversion(x)-1.156.07-1.725.246.076.53-0.421.812.55-0.34
Working Capital Days
Receivable Days265201245280172981271419697
Inventory Days1601101271511801321201014645
Payable Days68452568581311171519

Patdiam Jewellery Ltd Stock News

Patdiam Jewellery Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Patdiam Jewellery on 18-Mar-2024 16:59 is ₹227.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Mar-2024 16:59 the market cap of Patdiam Jewellery stood at ₹98.41.
The latest P/E ratio of Patdiam Jewellery as of 18-Mar-2024 16:59 is 11.96.
The latest P/B ratio of Patdiam Jewellery as of 18-Mar-2024 16:59 is 1.84.
The 52-week high of Patdiam Jewellery is ₹254.0 and the 52-week low is ₹215.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Patdiam Jewellery is ₹105.7 ( Cr.) .

About Patdiam Jewellery Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.