Is Indo Colchem a good quality company?

Data is not available for this company.

What is Indo Colchem share price return in the past 10 years?

Data is not available for this company

Indo Colchem Ltd - Stock Valuation and Financial Performance

Name: Indo Colchem
Brand: Indo Colchem

BSE: 0 | NSE: | Dyes & Pigments | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Indo Colchem

Based on:

Data

DeciZen not available for IPO

10 Year X-Ray of Indo Colchem:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	TTM
ROCE % ⓘ	4.9%	4.9%	10.1%	11.3%	13.5%	9.5%	9.5%	7.6%	9%	10.2%	-
Value Creation Index ⓘ	-0.7	-0.7	-0.3	-0.2	0.0	-0.3	-0.3	-0.5	-0.4	-0.3	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	71	61	78.9	121	192	167	128	148	163	168	168
Sales YoY Gr.	-	-14%	29.3%	52.8%	59.5%	-12.9%	-23.7%	15.6%	10.1%	3.5%	-
Adj EPS ⓘ	0.4	0.5	1.4	3.5	6.3	4.7	4.6	3.7	6.1	7.1	7.9
YoY Gr.	-	32.5%	169.8%	145.5%	79.2%	-26.1%	-0.4%	-21%	67.8%	15.6%	-
BVPS (₹) ⓘ	14.4	14.2	15.8	19.7	26.8	32.7	38.2	42.9	50	57.7	57.7
Adj Net Profit ⓘ	0.5	0.7	1.9	3.5	6.3	4.7	4.6	3.7	6.1	7.1	8
Cash Flow from Ops. ⓘ	-3.9	11.4	-1.3	-7	-4.5	13.1	17	-2	-13	-2.8	-
Debt/CF from Ops. ⓘ	-4.5	0.9	-12.6	-4.4	-9	2.8	1.4	-12.8	-3.5	-24.6	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	10.1%	-2.6%	9.6%	3.5%
Adj EPS ⓘ	37.7%	2.5%	15.3%	15.6%
BVPSⓘ	16.7%	16.6%	14.8%	15.5%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	TTM
Return on Equity % ⓘ	3	3.7	9.6	17.3	27.1	15.7	13.1	9	13.2	13.2	13.6
Op. Profit Mgn % ⓘ	3.1	2.1	7.9	7.2	6.6	5.6	6.8	5.1	6.2	9	NAN
Net Profit Mgn % ⓘ	0.8	1.2	2.4	2.9	3.3	2.8	3.6	2.5	3.8	4.2	4.7
Debt to Equity ⓘ	0.9	0.5	0.8	1.6	1.5	1.1	0.6	0.6	0.9	1.2	-
Working Cap Days ⓘ	161	198	167	166	150	167	160	136	186	227	0
Cash Conv. Cycle ⓘ	90	105	67	47	46	66	68	48	64	93	0

Recent Performance Summary

Recent Performance Summary not available for IPO

Latest Financials - Indo Colchem Ltd.

	Standalone	Consolidated
TTM EPS (₹)	7.9	0
TTM Sales (₹ Cr.)	168	0
BVPS (₹.) ⓘ	57.7	10
Reserves (₹ Cr.) ⓘ	48	-
P/BV ⓘ	0.00	0.00
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	0
Equity (₹ Cr.)	10
Face Value (₹)	10
Industry PE ⓘ	25.6

Management X-Ray of Indo Colchem:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Indo Colchem

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Indo Colchem

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19
Sales	70.95	61	78.87	120.54	192.30	167.46	127.73	147.61	162.57	168.33
Operating Expenses ⓘ	69.08	59.76	72.69	111.87	179.56	158.08	119.03	140.10	152.64	153.25
Manufacturing Costs	7.55	7.05	5.87	8.25	12.01	10.84	10.93	11.32	13.44	13.44
Material Costs	56.64	47.60	58.04	92.19	149.20	130.93	91.14	113.62	119.07	119.11
Employee Cost	0.86	1.87	2	2.36	3.32	4.38	5.90	6.10	6.91	7.52
Other Costs ⓘ	4.03	3.24	6.77	9.07	15.03	11.93	11.05	9.06	13.23	13.18
Operating Profit ⓘ	1.87	1.24	6.19	8.67	12.74	9.39	8.70	7.51	9.93	15.08
Operating Profit Margin (%)	2.6%	2.0%	7.8%	7.2%	6.6%	5.6%	6.8%	5.1%	6.1%	9.0%
Other Income ⓘ	3.57	3.42	0.37	0.33	1.70	3.13	2.19	2.90	3.58	2.85
Interest ⓘ	1.44	1.31	2.08	2.06	2.39	2.62	2.20	1.85	1.73	6.05
Depreciation ⓘ	1.15	1.26	1.28	1.35	1.48	1.79	1.79	2.03	2.09	2.26
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	2.85	2.09	3.20	5.58	10.57	8.11	6.90	6.52	9.69	9.62
Tax ⓘ	0.50	1.02	1.13	1.92	3.46	2.09	1.39	1.78	2.64	1.76
Profit After Tax	2.35	1.06	2.08	3.67	7.10	6.02	5.51	4.74	7.05	7.86
PAT Margin (%)	3.3%	1.7%	2.6%	3.0%	3.7%	3.6%	4.3%	3.2%	4.3%	4.7%
Adjusted EPS (₹)	1.8	0.8	1.6	3.7	7.1	6.0	5.5	4.7	7.1	7.9
Dividend Payout Ratio (%)	0%	94%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19
Equity and Liabilities
Shareholders Fund	19.08	18.91	20.98	19.65	26.75	32.65	38.16	42.90	49.95	57.70
Share Capital ⓘ	5	5	5	5	5	5	5	5	5	10
Reserves ⓘ	14.08	13.91	15.98	14.65	21.75	27.65	33.16	37.90	44.95	47.70
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	17.54	10.12	16.07	29.99	39.67	35.40	21.81	24.36	45.79	67.99
Long Term Debt	17.54	10.12	0.08	6.14	8.93	6.80	4.15	4.77	6.18	5.85
Short Term Debt	0	0	15.99	23.85	30.74	28.60	17.66	19.59	39.61	62.14
Trade Payables	11.41	8.19	19.97	31.58	42.59	16.41	11.93	16.08	28.51	19.51
Others Liabilities ⓘ	3.67	5.43	4.02	6.97	7	4.97	5.37	5.24	7.47	9.05
Total Liabilities ⓘ	51.71	42.65	61.04	88.19	116.01	89.44	77.28	88.57	131.72	154.24
Fixed Assets
Gross Block	23.81	25.46	28.34	30.39	35.72	37.82	40.63	41.97	42.50	46.61
Accumulated Depreciation	14.25	15.42	16.67	17.80	18.73	20.11	21.85	23.62	25.51	27.77
Net Fixed Assetsⓘ	9.56	10.04	11.67	12.59	16.99	17.70	18.78	18.34	16.99	18.84
CWIP ⓘ	1.25	0.13	0.12	0.63	0.13	0.71	0	0	1.33	11.38
Investmentsⓘ	0.01	0.01	2.73	1.01	0	5.46	5.24	5.82	11.22	16.17
Inventories	12.43	10.07	14.78	22.69	28.50	18.13	17.66	20.74	34.67	48.44
Trade Receivables	20.31	13.11	21.79	33.14	53.01	29.86	15.54	17.70	36.09	28.58
Cash Equivalents	2.38	4.67	2.08	3.45	4.33	1.06	3.02	0.45	0.18	0.32
Others Assetsⓘ	5.77	4.63	7.87	14.69	13.04	16.52	17.04	25.52	31.23	30.51
Total Assets ⓘ	51.71	42.65	61.04	88.19	116.01	89.44	77.28	88.57	131.72	154.24

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19
Cash Flow From Operating Activity ⓘ	-3.88	11.37	-1.30	-6.98	-4.53	13.11	16.97	-1.98	-12.95	-2.76
PBT ⓘ	2.85	2.09	3.20	5.58	10.57	8.11	6.90	6.52	9.69	9.62
Adjustment ⓘ	2.02	1.78	1.88	2.10	2.47	2.79	1.86	2.48	2.80	3.53
Changes in Working Capital ⓘ	-8.35	8.34	-5.49	-13.39	-15.61	5.42	10.07	-9.51	-23.78	-12.93
Tax Paid ⓘ	-0.25	-0.80	-0.84	-1.18	-1.89	-3.22	-1.95	-1.47	-1.67	-2.90
Cash Flow From Investing Activity ⓘ	-2.86	-0.55	-5.26	-0.75	-3.60	-7.73	-0.60	-1.53	-6.41	-17.66
Capex	-2.95	-0.62	-2.91	-2.75	-5.28	-3.26	-2.19	-1.63	-2.18	-14.16
Net Investments	0	0	-2.46	0	0	-5.46	0	0	0	0
Others ⓘ	0.09	0.08	0.12	2	1.67	0.99	1.59	0.10	-4.23	-3.50
Cash Flow From Financing Activityⓘ	7.12	-8.02	3.73	8.57	8.26	-6.71	-14.31	0.98	19.35	20.56
Net Proceeds from Shares ⓘ	0	0	0	-5	0	0	0	0	0	-0.11
Net Proceeds from Borrowing ⓘ	8.09	-7.42	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	-0.60	-0.96	-1.06	-1.75	-1.99	-1.41	-1.11	-1.77	-2.72
Dividend Paid ⓘ	0	0	-1.16	0	0	0	0	0	0	0
Others ⓘ	-0.97	0	5.85	14.64	10.01	-4.72	-12.90	2.08	21.12	23.39
Net Cash Flow ⓘ	0.38	2.80	-2.82	0.85	0.12	-1.33	2.06	-2.53	0	0.14

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19
Ratios
ROE (%)	13.05	5.61	10.41	18.04	30.62	20.27	15.56	11.69	15.18	14.59
ROCE (%)	13.63	10.36	15.93	17.4	21.92	15.71	13.95	12.91	13.92	14.15
Asset Turnover Ratio	1.64	1.3	1.52	1.7	1.97	1.69	1.57	1.84	1.48	1.18
PAT to CFO Conversion(x)	-1.65	10.73	-0.63	-1.9	-0.64	2.18	3.08	-0.42	-1.84	-0.35
Working Capital Days
Receivable Days	77	100	81	79	78	87	63	40	60	70
Inventory Days	55	67	57	54	47	49	50	46	62	90
Payable Days	52	75	89	102	91	82	57	45	68	74

Indo Colchem Ltd Stock News

Indo Colchem Ltd FAQs

What is the share price of Indo Colchem?

Company share prices are keep on changing according to the market conditions. The closing price of Indo Colchem on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Indo Colchem?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Indo Colchem stood at ₹0.00.