Cospower Engineering Ltd - Stock Valuation and Financial Performance

BSE: 543172 | NSE: | Electric Equipment | Small Cap

Cospower Engineering Share Price

279 0.00 0.00%
as on 10-Apr'24 16:01

DeciZen - make an informed investing decision on Cospower Engineering

M-Cap below 100cr DeciZen not available

Cospower Engineering stock performance -

mw4me loader
P/E Ratio (SA):
201.01
Market Cap:
41.9 Cr.
52-wk low:
207.3
52-wk high:
388.8

Is Cospower Engineering Ltd an attractive stock to invest in?

1. Is Cospower Engineering Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Cospower Engineering Ltd is a below average quality company.

2. Is Cospower Engineering Ltd undervalued or overvalued?

The key valuation ratios of Cospower Engineering Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Cospower Engineering Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Cospower Engineering Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Cospower Engineering:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Cospower Engineering Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 10.6%8.7%15.2%16.4%10.6%7.8%3%-
Value Creation
Index
-0.2-0.40.10.2-0.2-0.5-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9.18.6131112.112.114.114
Sales YoY Gr.--5.9%51.6%-15.1%9.6%0%16.3%-
Adj EPS 32.65.35.44.94.61.31.4
YoY Gr.--13.6%101.9%2.3%-9.7%-6%-71.1%-
BVPS (₹) 911.71736.2414647.447.4
Adj Net
Profit
0.30.30.50.80.70.70.20
Cash Flow from Ops. 1.102.4-1.21.400.2-
Debt/CF from Ops. 3.901-2.14.2-728.181.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA10.4%8.4%16.3%
Adj EPS NA-12.7%-37.4%-71.1%
BVPSNA32.3%9.4%3%
Share Price - - 78.2% 4.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
33.425.236.721.612.110.42.82.9
Op. Profit
Mgn %
4.97.68.112.713.415.47.3NAN
Net Profit
Mgn %
3.3347.365.71.41.5
Debt to
Equity
4.83.81.50.511.52.5-
Working Cap
Days
02982143203684384480
Cash Conv.
Cycle
0134771592032091980

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 2.90%

Sales growth has been subdued in last 3 years 8.42%

Net Profit has been subdued in last 3 years -37.36%

Debt to equity has increased versus last 3 years average to 2.47

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Cospower Engineering Ltd.

Standalone Consolidated
TTM EPS (₹) 1.4 -
TTM Sales (₹ Cr.) 14.1 -
BVPS (₹.) 47.4 -
Reserves (₹ Cr.) 6 -
P/BV 5.89 -
PE 201.01 -
From the Market
52 Week Low / High (₹) 207.30 / 388.80
All Time Low / High (₹) 37.00 / 388.80
Market Cap (₹ Cr.) 41.9
Equity (₹ Cr.) 1.5
Face Value (₹) 10
Industry PE 85.9

Management X-Ray of Cospower Engineering:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Cospower Engineering

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales9.128.5813.0111.0412.1012.1014.07
Operating Expenses 8.687.9211.969.6410.4710.2413.04
Manufacturing Costs0.010.010.200.250.080.120.10
Material Costs7.176.149.106.627.296.438.77
Employee Cost 0.820.820.831.191.361.232.22
Other Costs 0.680.951.831.581.742.461.95
Operating Profit 0.440.661.051.401.631.861.03
Operating Profit Margin (%) 4.9%7.6%8.1%12.7%13.4%15.4%7.3%
Other Income 0.460.060.020.060.020.140.25
Interest 0.360.290.320.310.500.650.63
Depreciation 0.040.040.040.040.050.190.28
Exceptional Items 0000000
Profit Before Tax 0.500.380.721.101.091.150.37
Tax 0.200.110.190.290.360.410.16
Profit After Tax 0.300.270.530.810.730.750.21
PAT Margin (%) 3.3%3.1%4.1%7.3%6.1%6.2%1.5%
Adjusted EPS (₹)3.02.75.35.44.95.01.4
Dividend Payout Ratio (%)0%0%0%0%20%20%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 0.901.171.705.756.306.907.11
Share Capital 0.150.150.151.501.501.501.50
Reserves 0.751.021.554.254.805.405.61
Minority Interest0000000
Debt4.134.402.522.515.699.1917.07
Long Term Debt0.040001.875.9112.23
Short Term Debt4.094.402.522.513.823.284.84
Trade Payables2.141.544.273.092.543.134.44
Others Liabilities 0.650.460.601.112.703.402.71
Total Liabilities 7.827.569.0812.4617.2322.6231.33

Fixed Assets

Gross Block0.680.710.740.782.473.484.32
Accumulated Depreciation0.450.490.530.580.630.811.09
Net Fixed Assets0.230.220.210.201.842.673.24
CWIP 00000.893.609.10
Investments 0.010.010.260.200.5200
Inventories2.502.401.794.245.888.169.73
Trade Receivables2.8435.275.503.933.112.77
Cash Equivalents 0.610.300.410.590.540.600.24
Others Assets1.631.641.151.733.634.476.25
Total Assets 7.827.569.0812.4617.2322.6231.33

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 1.0802.43-1.211.40-0.010.21
PBT 0.4700.721.101.091.150.37
Adjustment 0.5000.340.520.730.990.86
Changes in Working Capital 0.1401.56-2.76-0.15-2.11-0.85
Tax Paid -0.030-0.19-0.06-0.26-0.05-0.17
Cash Flow From Investing Activity -0.080-0.14-0.34-2.74-3.69-6.32
Capex -0.010-0.03-0.04-1.69-1.01-0.84
Net Investments 00-0.12-0.31-0.1800
Others -0.0800.010.01-0.88-2.68-5.47
Cash Flow From Financing Activity -0.530-2.191.731.293.255.74
Net Proceeds from Shares 0002.04000
Net Proceeds from Borrowing -0.170001.884.046.32
Interest Paid -0.360-0.32-0.31-0.41-0.64-0.58
Dividend Paid 0000-0.18-0.150
Others 00-1.880000
Net Cash Flow 0.4700.100.18-0.05-0.46-0.36
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)33.4325.8636.8822.612.6611.452.97
ROCE (%)16.5512.5121.0923.2516.0212.374.76
Asset Turnover Ratio1.171.111.561.020.820.610.52
PAT to CFO Conversion(x)3.604.58-1.491.92-0.011
Working Capital Days
Receivable Days11412411617814210676
Inventory Days10010459100153212232
Payable Days109109117203141161158

Cospower Engineering Ltd Stock News

Cospower Engineering Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Cospower Engineering on 10-Apr-2024 16:01 is ₹279.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Apr-2024 16:01 the market cap of Cospower Engineering stood at ₹41.85.
The latest P/E ratio of Cospower Engineering as of 10-Apr-2024 16:01 is 201.0.
The latest P/B ratio of Cospower Engineering as of 10-Apr-2024 16:01 is 5.89.
The 52-week high of Cospower Engineering is ₹388.8 and the 52-week low is ₹207.3.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cospower Engineering is ₹14.07 ( Cr.) .

About Cospower Engineering Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.