Inox Wind Ltd - Stock Valuation and Financial Performance

BSE: 539083 | NSE: INOXWIND | Electric Equipment | Small Cap

Inox Wind Share Price

521.45 -9.55 -1.80%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Inox Wind

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Inox Wind stock performance -

mw4me loader
P/E Ratio (CD):
0.00
Market Cap:
16,996.6 Cr.
52-wk low:
92.5
52-wk high:
648

Is Inox Wind Ltd an attractive stock to invest in?

1. Is Inox Wind Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Inox Wind Ltd is a below average quality company.

2. Is Inox Wind Ltd undervalued or overvalued?

The key valuation ratios of Inox Wind Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Inox Wind Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Inox Wind Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Inox Wind:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Inox Wind Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 21.8%19.5%19%10.8%-2.1%2.3%-3.4%-5%-8.5%-10.5%-
Value Creation
Index
0.60.50.4-0.2-1.2-0.8-1.2-1.4-1.6-1.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,5672,7094,4513,4154801,4377607116257371,416
Sales YoY Gr.-72.9%64.3%-23.3%-86%199.6%-47.1%-6.5%-12.1%18%-
Adj EPS 7.212.32112.7-8.7-2-12.4-14.4-21.2-20.6-6.3
YoY Gr.-71.3%70%-39.6%-168.6%NANANANANA-
BVPS (₹) 21.462.78598.790.388.57659.34153.350.7
Adj Net
Profit
144274465281-193-45.2-274-320-471-672-205
Cash Flow from Ops. -76-106-163114269147733-112-475-1,100-
Debt/CF from Ops. -7.3-8.3-8.914.73.98.91.5-14-3.6-2.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -8%9%-1%18%
Adj EPS -212.4%NANANA
BVPS10.7%-10%-11.2%29.9%
Share Price - 50.8% 91.2% 454.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
39.830.128.413.8-9.2-2.3-15-21.3-30-37.7-12.1
Op. Profit
Mgn %
12.415.816.515.9-17.210.4-15.3-23.2-47.8-69.810.2
Net Profit
Mgn %
9.210.110.58.2-40.2-3.2-36-45.2-75.8-91.8-14.5
Debt to
Equity
1.30.60.80.80.50.70.71.20.91.4-
Working Cap
Days
2352332413862,4607931,6521,7652,0431,759580
Cash Conv.
Cycle
92991031831,45341466959974170638

Recent Performance Summary

Sales growth is good in last 4 quarters at 118.65%

Return on Equity is Poor

Sales growth has been subdued in last 3 years -1.03%

Debt to equity has increased versus last 3 years average to 1.39

Latest Financials - Inox Wind Ltd.

Standalone Consolidated
TTM EPS (₹) -6.6 -6.3
TTM Sales (₹ Cr.) 1,267 1,416
BVPS (₹.) 67.3 50.7
Reserves (₹ Cr.) 1,868 1,327
P/BV 7.75 10.28
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 92.45 / 648.00
All Time Low / High (₹) 16.00 / 648.00
Market Cap (₹ Cr.) 16,997
Equity (₹ Cr.) 326
Face Value (₹) 10
Industry PE 84.1

Management X-Ray of Inox Wind:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.005.284.533.593.593.062.113.801.62
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Inox Wind

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1,5672,7094,4513,4154801,437760711625737
Operating Expenses 1,3912,2843,7412,8735631,2888908769371,254
Manufacturing Costs307415641627167245239114103120
Material Costs9401,6712,7441,890118838266457390489
Employee Cost 3855921171009490938589
Other Costs 105143264239178111295213359555
Operating Profit 176425710542-83149-130-165-312-517
Operating Profit Margin (%) 11.3%15.7%15.9%15.9%-17.2%10.4%-17.1%-23.3%-50.0%-70.1%
Other Income 94773842623247631275
Interest 466298155171169244255283341
Depreciation 122035445266808889106
Exceptional Items 0000000000
Profit Before Tax 128389649427-280-62-430-459-653-689
Tax -493188124-93-22-150-152-170-19
Profit After Tax 132296461303-188-40-279-307-483-671
PAT Margin (%) 8.4%10.9%10.4%8.9%-39.1%-2.8%-36.8%-43.2%-77.3%-91.0%
Adjusted EPS (₹)6.613.420.813.7-8.5-1.8-12.6-13.8-21.6-20.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 4281,3921,8872,1902,0041,9651,6861,3161,8281,736
Share Capital 2002222222222222222222221,140326
Reserves 2281,1701,6651,9681,7821,7431,4641,0946881,410
Minority Interest00000-0-0041525
Debt4808461,4381,5288311,0928461,4381,4082,016
Long Term Debt557956186348332119448438888
Short Term Debt4257671,3821,3424837607279909701,128
Trade Payables4227111,1859695368891,0551,038708617
Others Liabilities 1502462594686416871,4451,2641,396586
Total Liabilities 1,4803,1954,7705,1554,0124,6325,0315,0565,3815,480

Fixed Assets

Gross Block2062555628431,1151,1691,4981,5491,7892,164
Accumulated Depreciation32523578131196271357446545
Net Fixed Assets1742035277659859731,2281,1911,3431,619
CWIP 254943112206633230148123
Investments 450632530919433331
Inventories2714245606909299449949171,0041,130
Trade Receivables7101,4322,4092,3821,3391,6301,3221,0481,073827
Cash Equivalents 4710494437127135161242223270
Others Assets2513776755146127941,1981,3941,5571,510
Total Assets 1,4803,1954,7705,1554,0124,6325,0315,0565,3815,480

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -76-106-163114269147733-112-475-1,100
PBT 128389461427-280-62-430-459-653-689
Adjustment 5746255119229224496387563467
Changes in Working Capital -227-461-744-308361-11691-58-374-884
Tax Paid -33-80-136-123-39-4-2419-106
Cash Flow From Investing Activity -44-148-969-5332-264-346-49-74231
Capex -44-104-404-290-186-137-270-120-179-388
Net Investments -4846-4632409-70-2163-38-28
Others 48-91-102283109-57-548143646
Cash Flow From Financing Activity 12095850119-76076-385282486824
Net Proceeds from Shares 07000000000741
Net Proceeds from Borrowing -39-24-390254-31-158169194342
Interest Paid -46-59-97-157-154-176-191-162-192-279
Dividend Paid 0000000000
Others 206342637177-861283-3627548520
Net Cash Flow 0704-631128-159-402122-63-45
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)36.5732.5828.1314.88-8.95-2.01-15.31-20.46-43.36-50.69
ROCE (%)21.527.7726.6416.16-3.163.36-6.12-7.16-11.53-9.07
Asset Turnover Ratio1.291.161.120.690.10.330.160.140.120.14
PAT to CFO Conversion(x)-0.58-0.36-0.350.38N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days1411441582561,415377709609620471
Inventory Days41474067616238465491561528
Payable Days1261241262082,3203101,333836818494

Inox Wind Ltd Stock News

Inox Wind Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Inox Wind on 28-Mar-2024 16:01 is ₹521.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Inox Wind stood at ₹16,996.6.
The latest P/E ratio of Inox Wind as of 28-Mar-2024 16:01 is 0.00.
The latest P/B ratio of Inox Wind as of 28-Mar-2024 16:01 is 7.75.
The 52-week high of Inox Wind is ₹648.0 and the 52-week low is ₹92.45.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Inox Wind is ₹1,267 ( Cr.) .

About Inox Wind Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.