The Braithwaite Burn & Jessop Construction Co. Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Engineering - Construction | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Braithwaite Burn(Ama

M-Cap below 100cr DeciZen not available

The Braithwaite Burn & Jessop Construction Co. Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Braithwaite Burn(Ama:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'05Mar'06Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 2.1%4.4%9.5%9.4%9.6%11.5%10.3%63.6%43.6%34.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 42.55584.157.776.8152197299266200200
Sales YoY Gr.-29.4%53%-31.4%33.1%97.8%29.5%52.1%-11.2%-24.7%-
Adj EPS 24.34.212.1151720.818.6203.5217.72380
YoY Gr.--82.6%187%23.3%13.2%22.5%-10.5%995.5%7%9.3%-
BVPS (₹) -250.358.37994.9108.2125.7148.6332.9527.2765.20
Adj Net
Profit
0.50.72.133.44.23.841.344.148.20
Cash Flow from Ops. -3.51.611.2-6.322.7-202414.367.435.2-
Debt/CF from Ops. -4.19.91.4-2.81-1.40.71.30.20.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 18.8%21.1%0.6%-24.7%
Adj EPS 28.9%69.6%134%9.3%
BVPSNA47.9%72.7%45.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'05Mar'06Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
-4.97.316.217.816.717.813.684.650.636.80
Op. Profit
Mgn %
-4.50.42.53.35.35.1318.722.230.3NAN
Net Profit
Mgn %
1.11.32.55.34.52.81.913.816.624.10
Debt to
Equity
-31.61.20.91.11.10.60.30.10.1-
Working Cap
Days
332295229371322210151101109900
Cash Conv.
Cycle
549-2611021456-34-32-41-1100

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - The Braithwaite Burn & Jessop Construction Co. Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 200 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 135 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 100
Industry PE 40.1

Management X-Ray of Braithwaite Burn(Ama:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Braithwaite Burn(Ama

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales42.505584.1257.6776.78151.88196.68299.06265.52200.01
Operating Expenses 44.4154.7881.9855.7872.72144.19190.82243.04206.56139.51
Manufacturing Costs17.4731.0432.8026.812771.7887.33102.02110.2168.70
Material Costs20.4315.0634.7621.1236.9852.6566.5692.7056.3334.98
Employee Cost 4.544.958.357.688.5010.3315.8420.1120.4217.50
Other Costs 1.963.736.060.160.239.4421.0828.2119.5918.33
Operating Profit -1.910.232.141.904.077.695.8656.0358.9660.50
Operating Profit Margin (%) -4.5%0.4%2.5%3.3%5.3%5.1%3.0%18.7%22.2%30.2%
Other Income 2.711.351.422.211.650.803.174.7111.3915.36
Interest 0.090.540.880.180.712.051.891.180.880.44
Depreciation 0.170.170.200.340.721.081.181.181.051.37
Exceptional Items -0.21-0.33-0.63-0.72-0.97-0.870000
Profit Before Tax 0.330.541.842.873.324.495.9658.3868.4274.06
Tax 00.050.220.340.570.901.1916.2924.3025.84
Profit After Tax 0.330.491.622.532.763.604.7742.0844.1248.23
PAT Margin (%) 0.8%0.9%1.9%4.4%3.6%2.4%2.4%14.1%16.6%24.1%
Adjusted EPS (₹)16.82.99.512.513.617.723.0187.7217.7238.0
Dividend Payout Ratio (%)0%0%0%0%2%1%0%0%9%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund -4.9410.6013.4419.2221.9325.4630.1167.45106.84155.06
Share Capital 1.9717.0217.0220.2720.2720.2720.2720.2720.2720.27
Reserves -6.91-6.42-3.57-1.041.665.209.8547.1986.57134.80
Minority Interest0000000000
Debt14.5615.4215.6417.6923.4827.0516.6018.1912.679.92
Long Term Debt14.5615.4215.6417.6923.4811.2010.359.158.658.15
Short Term Debt0000015.866.259.044.031.77
Trade Payables20.8928.5643.030070.0854.1465.2251.3144.31
Others Liabilities 18.329.454.1845.6074.698.756.0310.709.154.82
Total Liabilities 48.8464.0376.2982.52120.09131.34106.88161.57179.97214.11

Fixed Assets

Gross Block6.056.096.439.6212.5815.4317.0717.4617.6317.76
Accumulated Depreciation5.074.765.185.506.177.278.459.6310.6812.05
Net Fixed Assets0.981.331.254.126.418.168.617.826.955.71
CWIP 00.541.980.08000000
Investments 0.010.010.010.010.010.010000.73
Inventories13.1413.8818.9519.5323.8934.4420.9819.3010.916.51
Trade Receivables11.6917.0117.6321.7826.1740.8312.1861.8113.094.28
Cash Equivalents 8.3511.9315.7213.9940.4521.0535.0450.04117.48164.28
Others Assets14.6719.3420.7723.0123.1626.8630.0622.5831.5332.60
Total Assets 48.8464.0376.2982.52120.09131.34106.88161.57179.97214.11

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity -3.531.5611.22-6.2522.73-19.9823.9714.2967.4435.21
PBT 0.330.491.622.532.763.604.7742.0868.4274.06
Adjustment -2.47-1.04-0.83-1.69-0.221.19-1.05-3.07-9.38-13.84
Changes in Working Capital -1.392.1110.42-7.0920.2-24.7720.25-24.7232.70.82
Tax Paid 00000000-24.30-25.84
Cash Flow From Investing Activity 2.680.300.420.90-1.28-2.041.534.3210.7814.50
Capex -0.02-0.52-0.17-1.31-2.93-2.84-1.64-0.39-0.17-0.13
Net Investments 000000000-0.73
Others 2.700.820.582.211.650.803.174.7110.9615.36
Cash Flow From Financing Activity 2.061.72-5.103.635.012.62-11.51-3.61-10.78-2.91
Net Proceeds from Shares 0101.75000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.06-0.14-0.39-0.18-0.71-0.90-0.94-0.46-0.53-0.15
Dividend Paid 0000-0.06-0.06-0.12-4.74-4.050
Others 2.120.86-4.722.055.783.58-10.461.59-6.20-2.76
Net Cash Flow 1.213.576.53-1.7326.46-19.4013.991567.4446.80
PARTICULARSMar'05Mar'06Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)N/A19.6613.915.513.4115.1717.1586.2650.6336.83
ROCE (%)N/A4.49.759.029.813.3615.829067.5652.37
Asset Turnover Ratio0.90.971.220.750.771.211.682.251.561.02
PAT to CFO Conversion(x)-10.73.186.93-2.478.24-5.555.030.341.530.73
Working Capital Days
Receivable Days10895741201128048455116
Inventory Days9990701171027050242116
Payable Days3205993763720243341235378499

The Braithwaite Burn & Jessop Construction Co. Ltd. (Amalgamated) Stock News

The Braithwaite Burn & Jessop Construction Co. Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Braithwaite Burn(Ama on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Braithwaite Burn(Ama stood at ₹0.00.
The latest P/E ratio of Braithwaite Burn(Ama as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Braithwaite Burn(Ama as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Braithwaite Burn(Ama is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Braithwaite Burn(Ama is ₹200.0 ( Cr.) .

About The Braithwaite Burn & Jessop Construction Co. Ltd. (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.