H.G. Infra Engineering Ltd - Stock Valuation and Financial Performance

BSE: 541019 | NSE: HGINFRA | Engineering - Construction | Small Cap

H.G. Infra Engg. Share Price

1,028 -7.00 -0.68%
as on 19-Apr'24 14:13

DeciZen - make an informed investing decision on H.G. Infra Engg.

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

H.G. Infra Engineering stock performance -

mw4me loader
P/E Ratio (SA):
12.65
Market Cap:
6,745.2 Cr.
52-wk low:
806
52-wk high:
1,123.1

Is H.G. Infra Engineering Ltd an attractive stock to invest in?

1. Is H.G. Infra Engineering Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that H.G. Infra Engineering Ltd is a good quality company.

2. Is H.G. Infra Engineering Ltd undervalued or overvalued?

The key valuation ratios of H.G. Infra Engineering Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is H.G. Infra Engineering Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of H.G. Infra Engineering Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of H.G. Infra Engg.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
H.G. Infra Engineering Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 17%13.1%20.4%21.4%16.7%15.7%18.2%20.1%25.1%23.5%-
Value Creation
Index
0.30.00.50.60.20.10.30.40.80.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4453357121,0561,3932,0102,1962,5353,6154,4194,957
Sales YoY Gr.--24.6%112.5%48.2%31.9%44.3%9.3%15.4%42.6%22.2%-
Adj EPS 3.825.69.9131925.532.452.164.781.8
YoY Gr.--45.6%174%77.5%31.4%45.5%34.3%27.1%60.9%24.2%-
BVPS (₹) 17.418.522.732.683101.2126.1158.4209.4272.9330.7
Adj Net
Profit
17.29.430.253.684.9124166211339421533
Cash Flow from Ops. 37.227.734.364.4-7.886.1255527114587-
Debt/CF from Ops. 1.92.73.63.2-55.84.41.40.62.80.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 29.1%26%26.2%22.2%
Adj EPS 37.2%37.8%36.4%24.2%
BVPS35.7%26.9%29.4%30.4%
Share Price - 31% 56.7% 14.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
23.111.429.235.923.720.622.422.828.326.827.1
Op. Profit
Mgn %
11.413.21111.814.915.115.616.516.216.116
Net Profit
Mgn %
3.92.84.25.16.16.27.68.39.49.510.8
Debt to
Equity
0.90.911.20.80.60.50.30.20.3-
Working Cap
Days
11316411410815917320519213814581
Cash Conv.
Cycle
2034323745495043352523

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 27.10%

Sales growth is growing at healthy rate in last 3 years 26.24%

Net Profit is growing at healthy rate in last 3 years 36.43%

Sales growth is good in last 4 quarters at 24.30%

No data to display

Latest Financials - H.G. Infra Engineering Ltd.

Standalone Consolidated
TTM EPS (₹) 81.8 79.7
TTM Sales (₹ Cr.) 4,957 5,206
BVPS (₹.) 330.7 347.1
Reserves (₹ Cr.) 2,090 2,197
P/BV 3.13 2.98
PE 12.65 12.98
From the Market
52 Week Low / High (₹) 806.00 / 1123.05
All Time Low / High (₹) 135.00 / 1123.05
Market Cap (₹ Cr.) 6,745
Equity (₹ Cr.) 65.2
Face Value (₹) 10
Industry PE 40.3

Management X-Ray of H.G. Infra Engg.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of H.G. Infra Engg.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales4453357121,0561,3932,0102,1962,5353,6154,419
Operating Expenses 3942916349321,1861,7071,8542,1173,0313,708
Manufacturing Costs1201412904455276347857571,0321,256
Material Costs2401192794095468928931,1861,7922,144
Employee Cost 2121304176119111109128196
Other Costs 121135383661656479112
Operating Profit 514478124207303342418584710
Operating Profit Margin (%) 11.4%13.1%11.0%11.8%14.9%15.1%15.6%16.5%16.2%16.1%
Other Income 2324612148818
Interest 13161619404952605363
Depreciation 13171826547576848596
Exceptional Items 0000000000
Profit Before Tax 26134683119190228282455569
Tax 94163034676271116147
Profit After Tax 179305384124166211339421
PAT Margin (%) 3.9%2.8%4.2%5.1%6.1%6.1%7.5%8.3%9.4%9.5%
Adjusted EPS (₹)3.82.05.69.912.919.025.432.452.064.7
Dividend Payout Ratio (%)0%0%0%0%4%3%0%2%2%2%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 80841231765416598221,0321,3641,778
Share Capital 15151818656565656565
Reserves 65691051584765947569671,2991,713
Minority Interest0000000000
Debt625587157301242255227266309
Long Term Debt4162863125596494160236
Short Term Debt5740599317618219113210673
Trade Payables26204687279346544415432724
Others Liabilities 6286155175398371513568417833
Total Liabilities 2302464115951,5191,6182,1332,2422,4793,645

Fixed Assets

Gross Block1371491992304906157007668131,043
Accumulated Depreciation5165822578153218283363417
Net Fixed Assets8684116204412462482483450627
CWIP 005190112272
Investments 000002091261355745
Inventories20224349107116106168184235
Trade Receivables294293181429621808653695871
Cash Equivalents 31448229100114258158179
Others Assets9297150111334298521416635916
Total Assets 2302464115951,5191,6182,1332,2422,4793,645

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 37283464-886255527114587
PBT 1795183119190228282455569
Adjustment 2430434491124136138132169
Changes in Working Capital 5-5-45-39-176-170-36175-3636
Tax Paid -9-6-15-24-41-58-73-69-110-157
Cash Flow From Investing Activity -3-16-66-114-446-11-162-270-173-683
Capex -1-17-61-109-252-128-93-87-57-318
Net Investments -30-7-8-1981291-22-100
Others 22224-12-70-161-106-365
Cash Flow From Financing Activity -34-133462443-78-72-141-34117
Net Proceeds from Shares 003030000000
Net Proceeds from Borrowing -25202800-32-22-20-45222
Interest Paid -14-16-16-19-39-49-53-59-53-62
Dividend Paid 00000-4-40-5-7
Others 5-17198118367-6270-35
Net Cash Flow 1-1313-11-321116-9322
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)23.111.2329.1635.7723.520.5922.3822.7628.2726.82
ROCE (%)25.0118.830.6732.7223.4523.7525.1627.2233.8331.91
Asset Turnover Ratio1.921.412.172.11.321.281.171.161.531.44
PAT to CFO Conversion(x)2.183.111.131.21-0.10.691.542.50.341.39
Working Capital Days
Receivable Days2739344780951191056865
Inventory Days16231716202018201817
Payable Days387043591221281821488698

H.G. Infra Engineering Ltd Stock News

H.G. Infra Engineering Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of H.G. Infra Engg. on 19-Apr-2024 14:13 is ₹1,028.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 14:13 the market cap of H.G. Infra Engg. stood at ₹6,745.2.
The latest P/E ratio of H.G. Infra Engg. as of 19-Apr-2024 14:13 is 12.65.
The latest P/B ratio of H.G. Infra Engg. as of 19-Apr-2024 14:13 is 3.13.
The 52-week high of H.G. Infra Engg. is ₹1,123.1 and the 52-week low is ₹806.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of H.G. Infra Engg. is ₹4,957 ( Cr.) .

About H.G. Infra Engineering Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.