Skil Infrastructure Ltd. (Amalgamation) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Engineering - Construction | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Skil Infra (Amalga)

M-Cap below 100cr DeciZen not available

Skil Infrastructure Ltd. (Amalgamation) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Skil Infra (Amalga):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
ROCE % -0.6%1.1%2.9%0.2%0.1%-5.1%-49.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.112.8224.75.31455
Sales YoY Gr.-14,077.8%72.7%-78.5%11.6%165.2%-64.1%-
Adj EPS -0.60.10.30.10-4.6-9.70
YoY Gr.-NA85.7%-80.8%-60%-23150%NA-
BVPS (₹) 82.518.91919.447.9000
Adj Net
Profit
-3.43.66.51.30.4-210-2930
Cash Flow from Ops. 278-15.4165-99.329200-
Debt/CF from Ops. 0.1-5.40.5-1.22.300-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-17%2%-64.1%
Adj EPS NA-333.5%-679.3%NA
BVPSNA-100%-100%NA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
Return on
Equity %
-0.70.81.40.20-29.50NAN
Op. Profit
Mgn %
-4108.632.765.230.233.8-37.2-1451.54.5
Net Profit
Mgn %
-3659.52829.527.57.5-1498.3-5828.10
Debt to
Equity
0.10.20.20.20.50.20.2-
Working Cap
Days
09,5156,04726,03324,6864,8342310
Cash Conv.
Cycle
02,0151,83820,89910,1382516910

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Skil Infrastructure Ltd. (Amalgamation)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 5 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -40 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 41.8

Management X-Ray of Skil Infra (Amalga):

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Skil Infra (Amalga)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Sales0.0912.7622.044.735.28145.02
Operating Expenses 3.918.617.673.303.4919.2177.89
Manufacturing Costs0000000
Material Costs0000000
Employee Cost 02.032.080.4101.773
Other Costs 3.916.575.592.893.4917.4474.89
Operating Profit -3.824.1614.361.431.78-5.21-72.87
Operating Profit Margin (%) -4,108.6%32.6%65.2%30.2%33.8%-37.2%-1,451.5%
Other Income 7.644.918.051.713.6510.201.65
Interest 0.983.0213.740.220.89212.49220.30
Depreciation 0.341.281.181.361.191.231.07
Exceptional Items 0000000
Profit Before Tax 2.514.777.501.553.36-208.74-292.58
Tax 1.271.201.020.250.561.020
Profit After Tax 1.243.576.481.302.80-209.76-292.58
PAT Margin (%) 1,337.6%28.0%29.4%27.5%53.0%-1,498.3%-5,828.1%
Adjusted EPS (₹)0.20.10.30.10.10.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12

Equity and Liabilities

Shareholders Fund 468.44477.71479.71696.121,421.201,356.381,216.64
Share Capital 69.06252.39252.39454.91454.91455.02301.17
Reserves 399.38225.32227.32241.21966.28901.36915.48
Minority Interest0000000
Debt28.0783.1676114.17661.90300255.62
Long Term Debt28.0783.1676114.17661.9000
Short Term Debt00000300255.62
Trade Payables050.5421.678.62000
Others Liabilities 193.363.2069.5912.51373.15-1,656.38-1,472.27
Total Liabilities 689.86614.60646.97831.432,456.2500

Fixed Assets

Gross Block6.128.159.0610.7211.464.053.28
Accumulated Depreciation1.993.274.455.656.7900
Net Fixed Assets4.134.884.625.074.674.053.28
CWIP 00000.4900
Investments 409166.15309.34474.361,974.9200
Inventories0305.27305.93304.74000
Trade Receivables0004.735.24145.02
Cash Equivalents 10.1944.670.787.77105.986.361.23
Others Assets266.5593.6326.3034.75364.94-24.41-9.53
Total Assets 689.86614.60646.97831.432,456.2500

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10
Cash Flow From Operating Activity 277.54-15.35165.49-99.31291.86
PBT 2.514.446.925.763.36
Adjustment -6.27-1.717.472.49-0.27
Changes in Working Capital 281.34-14.56158.08-107.55290.04
Tax Paid -0.05-3.53-6.990-1.27
Cash Flow From Investing Activity -52.80-46.06-143.34-153.74-829.70
Capex -3.35-2.04-0.91-1.66-1.29
Net Investments -108.10-27.05-8.33-132.37-535.64
Others 58.64-16.97-134.11-19.71-292.77
Cash Flow From Financing Activity -214.8851.72-21.86260.04636.05
Net Proceeds from Shares 00-1.24-0.7985.49
Net Proceeds from Borrowing -213.5655.08-7.1561.10547.73
Interest Paid -1.32-3.36-13.47-0.262.83
Dividend Paid 00000
Others 0002000
Net Cash Flow 9.86-9.690.29798.21
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Ratios
ROE (%)0.270.771.360.270.33-16.28-22.74
ROCE (%)0.71.473.810.260.290.32-26.02
Asset Turnover Ratio00.020.030.0100.010
PAT to CFO Conversion(x)223.82-4.325.54-76.39104.24N/AN/A
Working Capital Days
Receivable Days000365345251691
Inventory Days08,7305,0620000
Payable Days0000000

Skil Infrastructure Ltd. (Amalgamation) Stock News

Skil Infrastructure Ltd. (Amalgamation) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Skil Infra (Amalga) on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Skil Infra (Amalga) stood at ₹0.00.
The latest P/E ratio of Skil Infra (Amalga) as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Skil Infra (Amalga) as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Skil Infra (Amalga) is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Skil Infra (Amalga) is ₹5.02 ( Cr.) .

About Skil Infrastructure Ltd. (Amalgamation)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.