Is VAG Buildtech a good quality company?

Data is not available for this company.

What is VAG Buildtech share price return in the past 10 years?

Data is not available for this company

VAG Buildtech Ltd - Stock Valuation and Financial Performance

Name: VAG Buildtech
Brand: VAG Buildtech

BSE: 0 | NSE: | Engineering - Construction | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on VAG Buildtech

Based on:

Data

DeciZen not available for IPO

10 Year X-Ray of VAG Buildtech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	TTM
ROCE % ⓘ	0%	43.1%	56.3%	27.9%	14.8%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	0	37	151	175	186	186
Sales YoY Gr.	-	NA	307.4%	16.1%	6.4%	-
Adj EPS ⓘ	0	2.8	3	2.9	2.4	2.4
YoY Gr.	-	NA	5.3%	-1%	-19.4%	-
BVPS (₹) ⓘ	3.3	6.2	7.4	9.5	11.9	18.6
Adj Net Profit ⓘ	0	0.9	4	5	4	0
Cash Flow from Ops. ⓘ	0	1.1	-2.3	-17.7	-0.3	-
Debt/CF from Ops. ⓘ	0	5.4	-1.3	-1.3	-121.2	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	NA	71.4%	6.4%
Adj EPS ⓘ	NA	NA	-5.6%	-19.4%
BVPSⓘ	NA	NA	24.6%	24.9%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	TTM
Return on Equity % ⓘ	91.1	67.6	38	22.1	15.6
Op. Profit Mgn % ⓘ	6.5	5.7	6.2	5.4	NAN
Net Profit Mgn % ⓘ	2.3	2.7	2.8	2.2	0
Debt to Equity ⓘ	3.3	0.3	1.5	1.5	-
Working Cap Days ⓘ	235	159	190	189	0
Cash Conv. Cycle ⓘ	61	30	39	58	0

Recent Performance Summary

Recent Performance Summary not available for IPO

Latest Financials - VAG Buildtech Ltd.

	Standalone	Consolidated
TTM EPS (₹)	2.4	-
TTM Sales (₹ Cr.)	186	-
BVPS (₹.) ⓘ	18.6	-
Reserves (₹ Cr.) ⓘ	14	-
P/BV ⓘ	0.00	-
PE ⓘ	0.00	-

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	0
Equity (₹ Cr.)	0
Face Value (₹)	10
Industry PE ⓘ	40.2

Management X-Ray of VAG Buildtech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of VAG Buildtech

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of VAG Buildtech

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17
Sales	0	36.95	150.53	174.75	185.93
Operating Expenses ⓘ	0	34.54	141.99	163.86	175.93
Manufacturing Costs	0	10.96	102.41	153.72	93.40
Material Costs	0	19.63	30.88	0	72.49
Employee Cost	0	2.33	4.39	5.30	5.35
Other Costs ⓘ	0	1.62	4.31	4.84	4.69
Operating Profit ⓘ	0	2.41	8.54	10.89	10
Operating Profit Margin (%)	-	6.5%	5.7%	6.2%	5.4%
Other Income ⓘ	0	0.08	1.23	0.17	0.22
Interest ⓘ	0	1.22	2.71	3.44	3.87
Depreciation ⓘ	0	0.01	0.09	0.17	0.33
Exceptional Items ⓘ	0	0	0	0	0
Profit Before Tax ⓘ	0	1.26	6.97	7.46	6.02
Tax ⓘ	0	0.42	2.30	2.49	2.02
Profit After Tax	0	0.85	4.67	4.97	4
PAT Margin (%)	-	2.3%	3.1%	2.8%	2.2%
Adjusted EPS (₹)	0.0	2.8	3.5	2.9	2.4
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17
Equity and Liabilities
Shareholders Fund	0.01	1.85	10.03	16.12	20.12
Share Capital ⓘ	0.01	1	4.51	5.64	5.64
Reserves ⓘ	0	0.85	5.52	10.48	14.48
Minority Interest	0	0	0	0	0
Debt	0	6.04	3.11	22.73	29.22
Long Term Debt	0	3.18	3.11	5.60	4.94
Short Term Debt	0	2.86	0	17.12	24.29
Trade Payables	0	10.11	29.94	9.68	1.28
Others Liabilities ⓘ	0	36.55	44.24	53.65	48.57
Total Liabilities ⓘ	0.01	54.54	87.31	102.17	99.19
Fixed Assets
Gross Block	0	0.19	0.37	1.97	3.73
Accumulated Depreciation	0	0.01	0.09	0.27	0.60
Net Fixed Assetsⓘ	0	0.18	0.28	1.70	3.13
CWIP ⓘ	0	0	0	0	0
Investmentsⓘ	0	5.55	0.39	0.39	0.39
Inventories	0	1.80	1.83	1.86	0.12
Trade Receivables	0	21.84	42.62	34.69	34.26
Cash Equivalents	0.01	1.28	3.01	1.30	2.15
Others Assetsⓘ	0	23.91	39.17	62.22	59.13
Total Assets ⓘ	0.01	54.54	87.31	102.17	99.19

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17
Cash Flow From Operating Activity ⓘ	0	1.11	-2.33	-17.65	-0.25
PBT ⓘ	0	1.26	6.97	7.46	6.02
Adjustment ⓘ	0	1.15	1.57	3.38	3.96
Changes in Working Capital ⓘ	0	-0.86	-8.56	-26.03	-8.25
Tax Paid ⓘ	0	-0.44	-2.30	-2.46	-1.99
Cash Flow From Investing Activity ⓘ	0	-5.66	6.20	-1.42	-1.54
Capex	0	-0.19	-0.19	-1.59	-1.76
Net Investments	0	-5.55	5.15	0	0
Others ⓘ	0	0.08	1.23	0.17	0.22
Cash Flow From Financing Activityⓘ	0.01	5.81	-2.13	17.36	2.64
Net Proceeds from Shares ⓘ	0.01	0.99	3.51	1.13	0
Net Proceeds from Borrowing ⓘ	0	3.18	-0.07	2.50	-0.67
Interest Paid ⓘ	0	-1.22	-2.71	-3.39	-3.85
Dividend Paid ⓘ	0	0	0	0	0
Others ⓘ	0	2.86	-2.86	17.12	7.17
Net Cash Flow ⓘ	0.01	1.26	1.74	-1.71	0.85

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17
Ratios
ROE (%)	0	91.12	78.68	37.98	22.09
ROCE (%)	0	62.87	92.1	41.3	21.84
Asset Turnover Ratio	0	1.35	2.12	1.84	1.85
PAT to CFO Conversion(x)	N/A	1.31	-0.5	-3.55	-0.06
Working Capital Days
Receivable Days	0	216	78	81	68
Inventory Days	0	18	4	4	2
Payable Days	0	94	237	0	28

VAG Buildtech Ltd Stock News

VAG Buildtech Ltd FAQs

What is the share price of VAG Buildtech?

Company share prices are keep on changing according to the market conditions. The closing price of VAG Buildtech on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of VAG Buildtech?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of VAG Buildtech stood at ₹0.00.