Is Atmastco a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Atmastco Ltd is a below average quality company .

Is Atmastco undervalued or overvalued?

The key valuation ratios of Atmastco Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Atmastco share price return in the past 10 years?

Data is not available for this company

Is Atmastco a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Atmastco Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Atmastco Ltd - Stock Valuation and Financial Performance

Name: Atmastco
Brand: Atmastco

BSE: 0 | NSE: ATMASTCO | Engineering - Industrial Equipments | Small Cap

Place order

BSE Share Price
Not Listed

10 Year X-Ray of Atmastco:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	12.7%	9.6%	11.1%	11.8%	9.6%	6%	9.3%	17.8%	-
Value Creation Index ⓘ	-0.1	-0.3	-0.2	-0.2	-0.3	-0.6	-0.3	0.3	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	73.1	62.9	106	99.9	115	69.4	93.6	242	242
Sales YoY Gr.	-	-13.9%	69%	-6.1%	15.5%	-39.9%	34.9%	158.5%	-
Adj EPS ⓘ	1.3	0.8	2.1	2.3	1.7	0.3	1.7	6.6	5.2
YoY Gr.	-	-39.4%	160%	10.6%	-28.3%	-80.6%	421.9%	295.2%	-
BVPS (₹) ⓘ	13.1	13.9	16	18.4	20	20.3	22	28.7	46.1
Adj Net Profit ⓘ	2.5	1.5	4	4.4	3.2	0.6	3.2	12.7	13
Cash Flow from Ops. ⓘ	6.3	-6	6.9	9.8	10.8	1.1	9.4	20.9	-
Debt/CF from Ops. ⓘ	4.3	-6.4	6.1	5.1	4.2	51.5	5.5	3.4	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	17.9%	28%	158.5%
Adj EPS ⓘ	NA	26%	58.7%	295.2%
BVPSⓘ	NA	12.4%	12.8%	30.3%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	10.1	5.9	13.9	13.4	8.6	1.6	7.9	26.1	13.8
Op. Profit Mgn % ⓘ	14.8	9.3	10.1	13.2	10.9	13.6	15	12.9	NAN
Net Profit Mgn % ⓘ	3.5	2.4	3.8	4.4	2.8	0.9	3.4	5.3	5.3
Debt to Equity ⓘ	1.1	1.4	1.4	1.4	1.2	1.4	1.2	1.3	-
Working Cap Days ⓘ	0	308	231	251	223	373	296	165	0
Cash Conv. Cycle ⓘ	0	147	136	130	112	248	203	78	0

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 13.80%

Sales growth is growing at healthy rate in last 3 years 28.00%

Net Profit is growing at healthy rate in last 3 years 58.74%

Debt to equity has increased versus last 3 years average to 1.29

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Atmastco Ltd.

	Standalone	Consolidated
TTM EPS (₹)	5.2	5.2
TTM Sales (₹ Cr.)	242	242
BVPS (₹.) ⓘ	46.1	10
Reserves (₹ Cr.) ⓘ	89	-
P/BV ⓘ	4.25	19.59
PE ⓘ	37.91	37.91

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	484
Equity (₹ Cr.)	24.7
Face Value (₹)	10
Industry PE ⓘ	51.6

Management X-Ray of Atmastco:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Atmastco

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Atmastco

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	73	63	106	100	115	69	94	242
Operating Expenses ⓘ	62	57	96	87	103	60	80	211
Manufacturing Costs	4	3	3	16	17	10	11	46
Material Costs	42	36	72	55	70	39	56	128
Employee Cost	6	4	7	7	7	6	7	14
Other Costs ⓘ	11	13	13	9	8	5	5	22
Operating Profit ⓘ	11	6	11	13	13	9	14	31
Operating Profit Margin (%)	14.8%	9.3%	10.0%	13.2%	10.9%	13.6%	14.9%	12.9%
Other Income ⓘ	1	4	2	2	1	1	1	1
Interest ⓘ	6	6	5	7	7	7	8	10
Depreciation ⓘ	2	2	2	2	2	2	3	4
Exceptional Items ⓘ	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	4	2	6	6	4	1	5	18
Tax ⓘ	1	1	2	2	1	0	1	5
Profit After Tax	3	2	4	4	3	1	3	13
PAT Margin (%)	3.5%	2.4%	3.8%	4.4%	2.8%	0.9%	3.5%	5.3%
Adjusted EPS (₹)	1.3	0.8	2.1	2.3	1.7	0.3	1.7	6.6
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	25	27	31	35	39	39	42	55
Share Capital ⓘ	1	1	1	15	15	15	15	15
Reserves ⓘ	25	26	30	21	24	24	28	40
Minority Interest	0	0	0	0	0	0	0	0
Debt	25	37	41	47	43	52	49	67
Long Term Debt	3	2	3	8	7	11	19	27
Short Term Debt	22	35	38	39	37	41	31	40
Trade Payables	18	16	21	29	25	19	18	60
Others Liabilities ⓘ	8	8	13	16	18	10	23	54
Total Liabilities ⓘ	77	88	107	127	125	120	133	236
Fixed Assets
Gross Block	27	28	32	39	43	48	48	53
Accumulated Depreciation	7	9	11	13	15	18	20	24
Net Fixed Assetsⓘ	20	19	21	26	28	30	28	30
CWIP ⓘ	1	1	1	7	4	0	0	0
Investmentsⓘ	0	0	0	0	0	0	0	0
Inventories	23	27	29	45	49	48	47	96
Trade Receivables	16	26	41	31	31	31	39	43
Cash Equivalents	8	7	9	12	10	8	10	49
Others Assetsⓘ	8	7	6	7	3	3	8	19
Total Assets ⓘ	77	88	107	127	125	120	133	236

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	6	-6	7	10	11	1	9	21
PBT ⓘ	4	2	6	6	4	1	5	18
Adjustment ⓘ	8	8	7	9	8	9	9	9
Changes in Working Capital ⓘ	-4	-15	-5	-4	-2	-8	-5	-7
Tax Paid ⓘ	-1	-1	-1	-2	0	0	0	0
Cash Flow From Investing Activity ⓘ	-3	0	-5	-12	-1	-1	1	-5
Capex	-3	0	-5	-12	-1	-1	0	-5
Net Investments	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	0	0	1	1	1
Cash Flow From Financing Activityⓘ	-1	6	-1	5	-11	-3	-7	22
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	-1	0	5	-1	5	0	8
Interest Paid ⓘ	-6	-6	-5	-7	-7	-7	-8	-6
Dividend Paid ⓘ	0	0	0	0	0	0	0	0
Others ⓘ	4	13	4	7	-2	-2	1	21
Net Cash Flow ⓘ	2	0	1	3	-1	-3	3	39

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	10.07	5.88	13.86	13.38	8.61	1.73	7.93	26.2
ROCE (%)	18.61	13.9	16.27	16.84	13.58	9.2	13.33	25.5
Asset Turnover Ratio	1	0.78	1.1	0.99	1.08	0.72	0.86	1.51
PAT to CFO Conversion(x)	2	-3	1.75	2.5	3.67	1	3	1.62
Working Capital Days
Receivable Days	78	121	113	114	84	162	118	54
Inventory Days	112	145	96	117	126	174	160	94
Payable Days	156	170	94	165	139	188	121	111

Atmastco Ltd Stock News

Atmastco Ltd FAQs

What is the share price of Atmastco?

Company share prices are keep on changing according to the market conditions. The closing price of Atmastco on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Atmastco?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Atmastco stood at ₹484.4.

What is the P/E ratio of Atmastco?

The latest P/E ratio of Atmastco as of 01-Jan-1970 05:30 is 37.91.

What is the P/B ratio of Atmastco?

The latest P/B ratio of Atmastco as of 01-Jan-1970 05:30 is 4.25.

What is the 52-week high and low of Atmastco?

The 52-week high of Atmastco is ₹0.00 and the 52-week low is ₹0.00.

What is the TTM revenue of Atmastco?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Atmastco is ₹241.9 ( Cr.) .

About Atmastco Ltd

Atmastco Limited was originally incorporated in the name & style of ‘Atmastco Private Limited’ at Bhilai, Chhattisgarh (then Madhya Pradesh) as a Private Limited Company under the provisions of the Companies Act, 1956 vide Certificate of Incorporation dated April 7, 1994 issued by the Registrar of Companies, Madhya Pradesh and Gwalior. On December 02, 1994, the Company acquired the ongoing business of a partnership firm i.e., M/s. Atmastco having principal place of business at Bhilai, Madhya Pradesh (currently in Chhattisgarh) which commenced its business operations in 1988 and where one of its promoters Subramaniam Swaminathan Iyer was partner. Subsequently, the company was converted into a Public Limited Company pursuant to special resolution passed by the shareholders of the company at Extra- ordinary General Meeting held on March 22, 2016 and consequently the name of the Company was changed from ‘Atmastco Private Limited’ to ‘Atmastco Limited’ vide a fresh Certificate of Incorporation consequent upon conversion of Company to Public Limited Company dated May 10, 2016 was issued by the Registrar of Companies, Chhattisgarh.

The company is engaged in the business of executing turnkey/Engineering Procurement and Construction Company (EPC) contracts in ferrous and non-ferrous sector and providing end-to-end solutions offering multi-disciplinary services and project management solutions. The company has forayed into the business of providing EPC services in ferrous and nonferrous sector in the year 2020. It has acquired business in verticals like Metal (ferrous & nonferrous), Oil & Gas, Air Pollution Control, Lime & associated processing in last three years. The company is engaged in the business of design, manufacturing and supply of precision equipments and heavy fabrication structures for various industrial use. It undertakes designing, Engineering, Fabrication and Erection work for its clients as per their specifications and customizations.

The company is also into manufactured products i.e. design, manufacturing and supply of precision equipments and heavy fabrication structures for various industrial use and other incomes such as Ceiling Girder, Railway Girder, Columns & Bracings, Bolted Structures, Equipment's and Pressure ducts, Box Columns etc. which are used in Power and Energy, Steel Plants, Cement Plants, Railway Bridges, Water Treatment Plants, Refinery & Fertilizer plants. Pre-Engineered Building etc. It has more than two decades of experience in executing projects involving manufacturing and fabrication work of heavy structures.

Business area of the company

The company is engaged in the business of executing Turnkey / Engineering, Procurement, and Construction (EPC) contracts in ferrous and nonferrous sector and provides end-to-end solutions offering multi-disciplinary services and project management solutions.

History and milestones

1994: Incorporation of the Company in the name and style of ‘Atmastco Private Limited’.
1994: Acquisition of partnership firm M/s Atmastco, where one of its promoters Mr Subramaniam Swaminathan Iyer was partner.
2006: Awarded the ‘Certificate of Excellence’ in Vendor meet 2006 for their meritorious performance by NEG Micon (India) Pvt Ltd.
2012: Started manufacturing Heavy Structures for Super Critical Boilers for Bharat Heavy Electricals Ltd. and L&T.
2016: Conversion into Public Limited Company as ‘Atmastco Limited’. Received certificate of Achievement for outstanding contribution of Team work in EHS (Environment Health and Safety) from L & T Construction.
2019: Awarded ‘ZED’ (Zero Defect Zero Effect) Certificate by Ministry of Micro, Small & Medium Enterprises and Quality Council of India.
2020: Entered into licensing agreement for transfer of technology with Defence Materials and Stores Research and Development Establishment (DMSRDE), Kanpur and Defence Research & Development Organization (DRDO), Ministry of Defence, Government of India to manufacture bullet -proof jackets & helmets specially for military application.
2020: Entered into licensing agreement for transfer of technology with Defence Institute for Physiology & Allied Sciences (DIPAS), Delhi and Defence Research & Development Organization (DRDO), Ministry of Defence, Government of India to manufacture full body protector for female troops.
2020: Grant of Industrial License to set up industrial undertaking to manufacture protective safety equipments - Bullet Proof Jackets & Helmets specially designed for military applications by the Industrial Licensing Section of the Department for Promotion of Industry and Internal Trade, Ministry of Commerce & Industry, Government of India.
2020: Incorporated a wholly owned Subsidiary ‘Atmastco Defence Systems Private Limited’ with an objective to carry on the business of manufacture of bullet proof jackets & helmets especially for military application and full body protector for female troops and related activities.
2020: Endorsement of licensing agreement for transfer of technology with Defence Materials and Stores Research and Development Establishment (DMSRDE), Kanpur and Defence Research & Development Organization (DRDO), Ministry of Defence, Government of India to manufacture bullet -proof jackets & helmets specially for military application from Atmastco Limited to Atmastco Defence Systems Private Limited.
2020: Endorsement of licensing agreement for transfer of technology with Defence Institute for Physiology & Allied Sciences (DIPAS), Delhi and Defence Research & Development Organization (DRDO), Ministry of Defence, Government of India to manufacture full body protector for female troops from Atmastco Limited to Atmastco Defence Systems Private Limited.
2021: Ventured into business of providing EPC services in Ferrous and Non-Ferrous domain
2022: Transfer of Industrial License to set up industrial undertaking to manufacture protective safety equipments – Bullet Proof Jackets & Helmets specially designed for military applications by the Industrial Licensing Section of the Department for Promotion of Industry and Internal Trade, Ministry of Commerce & Industry, Government of India from Atmastco Limited to Atmastco Defence Systems Private Limited.