Create stable, long-term investment portfolio with strong, consistent stocks.
Start Research-backed Investing ...Now.
BSE: 543410 | NSE: | Engineering Consultancy | Small Cap
Past 10 year's financial track record analysis by Moneyworks4me indicates that DMR Hydroengineering & Infrastructures Ltd is a average quality company.
The key valuation ratios of DMR Hydroengineering & Infrastructures Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of DMR Hydroengineering & Infrastructures Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | TTM | |
|---|---|---|---|---|---|---|
| ROCE % ⓘ | 14.4% | 22% | 21.8% | 16% | 13.5% | - |
| Value Creation Index ⓘ | 0.0 | 0.6 | 0.6 | 0.2 | 0.0 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | ||||||
| Sales ⓘ | 1.6 | 2.4 | 2.4 | 3.5 | 4.4 | 4 |
| Sales YoY Gr. | - | 51.9% | 0.4% | 46.5% | 24.1% | - |
| Adj EPS ⓘ | 2.1 | 3.5 | 2.1 | 1.9 | 2.1 | 2 |
| YoY Gr. | - | 70.9% | -40.9% | -10.1% | 11.2% | - |
| BVPS (₹) ⓘ | 13.2 | 16.8 | 10.4 | 13.6 | 15.5 | 16.5 |
| Adj Net Profit ⓘ | 0.3 | 0.5 | 0.6 | 0.7 | 0.8 | 1 |
| Cash Flow from Ops. ⓘ | 0.5 | -0.1 | 0.4 | 0.1 | 0.6 | - |
| Debt/CF from Ops. ⓘ | 0.3 | -1.5 | 0 | 8.5 | 0.8 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | 22.2% | 24.1% | ||||
| Adj EPS ⓘ | NA | NA | -16.1% | 11.2% | ||||
| BVPSⓘ | NA | NA | -2.5% | 14.6% | ||||
| Share Price | - | - | - | 243.2% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | TTM | |
|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 15.6 | 23.5 | 22.2 | 17.2 | 14.3 | 12.7 |
| Op. Profit Mgn % ⓘ | 25.6 | 30.1 | 36.5 | 28.3 | 27.1 | NAN |
| Net Profit Mgn % ⓘ | 19.2 | 21.4 | 25.3 | 19.7 | 17.7 | 17.7 |
| Debt to Equity ⓘ | 0.1 | 0.1 | 0 | 0.1 | 0.1 | - |
| Working Cap Days ⓘ | 0 | 174 | 244 | 213 | 228 | 0 |
| Cash Conv. Cycle ⓘ | 0 | 96 | 169 | 149 | 164 | 0 |
Sales growth is growing at healthy rate in last 3 years 22.20%
Return on Equity has declined versus last 3 years average to 12.70%
Net Profit has been subdued in last 3 years -16.08%
Sales growth is not so good in last 4 quarters at 0.00%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 2 | 2 |
| TTM Sales (₹ Cr.) | 4.4 | 4.4 |
| BVPS (₹.) ⓘ | 16.5 | 16.5 |
| Reserves (₹ Cr.) ⓘ | 2 | 2 |
| P/BV ⓘ | 7.70 | 7.70 |
| PE ⓘ | 62.17 | 62.57 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 34.10 / 211.30 |
| All Time Low / High (₹) | 20.40 / 211.30 |
| Market Cap (₹ Cr.) | 48.2 |
| Equity (₹ Cr.) | 3.8 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 24.4 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|
| Sales | 1.58 | 2.40 | 2.41 | 3.53 | 4.38 |
| Operating Expenses ⓘ | 1.17 | 1.68 | 1.53 | 2.55 | 3.19 |
| Manufacturing Costs | 0.01 | 0.01 | 0.01 | 0.07 | 0.07 |
| Material Costs | 0 | 0 | 0 | 0 | 0 |
| Employee Cost | 0.41 | 0.55 | 0.49 | 0.91 | 1.72 |
| Other Costs ⓘ | 0.75 | 1.12 | 1.03 | 1.57 | 1.40 |
| Operating Profit ⓘ | 0.40 | 0.72 | 0.88 | 0.99 | 1.19 |
| Operating Profit Margin (%) | 25.6% | 30.1% | 36.4% | 27.9% | 27.1% |
| Other Income ⓘ | 0.03 | 0.04 | 0.03 | 0.04 | 0.09 |
| Interest ⓘ | 0 | 0 | 0.01 | 0.02 | 0.06 |
| Depreciation ⓘ | 0.04 | 0.06 | 0.07 | 0.11 | 0.19 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 0.40 | 0.70 | 0.82 | 0.91 | 1.03 |
| Tax ⓘ | 0.10 | 0.18 | 0.21 | 0.22 | 0.25 |
| Profit After Tax | 0.30 | 0.52 | 0.61 | 0.69 | 0.77 |
| PAT Margin (%) | 19.2% | 21.4% | 25.3% | 19.4% | 17.7% |
| Adjusted EPS (₹) | 1.0 | 1.8 | 2.1 | 1.8 | 2.1 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 5% | 5% |
| PARTICULARS | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 1.94 | 2.45 | 3.06 | 5.05 | 5.79 | |||||
| Share Capital ⓘ | 1.46 | 1.46 | 1.46 | 3.73 | 3.73 | |||||
| Reserves ⓘ | 0.47 | 0.99 | 1.59 | 1.32 | 2.06 | |||||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | |||||
| Debt | 0.17 | 0.15 | 0 | 0.66 | 0.41 | |||||
| Long Term Debt | 0 | 0 | 0 | 0.66 | 0.21 | |||||
| Short Term Debt | 0.17 | 0.15 | 0 | 0 | 0.20 | |||||
| Trade Payables | 0.02 | 0.07 | 0 | 0.07 | 0.09 | |||||
| Others Liabilities ⓘ | 0.23 | 0.29 | 0.31 | 0.30 | 0.64 | |||||
| Total Liabilities ⓘ | 2.36 | 2.97 | 3.37 | 6.07 | 6.93 | |||||
Fixed Assets | ||||||||||
| Gross Block | 0.17 | 0.26 | 0.87 | 2.50 | 2.95 | |||||
| Accumulated Depreciation | 0.09 | 0.15 | 0.22 | 0.33 | 0.52 | |||||
| Net Fixed Assetsⓘ | 0.08 | 0.11 | 0.65 | 2.18 | 2.43 | |||||
| CWIP ⓘ | 0.73 | 0.92 | 0.51 | 0 | 0 | |||||
| Investmentsⓘ | 0.55 | 0.35 | 0.48 | 1.29 | 1.34 | |||||
| Inventories | 0 | 0 | 0 | 0 | 0 | |||||
| Trade Receivables | 0.42 | 1.16 | 1.31 | 1.77 | 2.47 | |||||
| Cash Equivalents | 0.23 | 0.07 | 0.03 | 0.19 | 0.10 | |||||
| Others Assetsⓘ | 0.35 | 0.36 | 0.40 | 0.64 | 0.59 | |||||
| Total Assets ⓘ | 2.36 | 2.97 | 3.37 | 6.07 | 6.93 | |||||
| PARTICULARS | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 0.52 | -0.10 | 0.42 | 0.08 | 0.62 |
| PBT ⓘ | 0.40 | 0.70 | 0.82 | 0.91 | 1.03 |
| Adjustment ⓘ | 0 | 0.02 | 0.05 | 0.08 | 0.26 |
| Changes in Working Capital ⓘ | 0.14 | -0.72 | -0.34 | -0.69 | -0.45 |
| Tax Paid ⓘ | -0.03 | -0.10 | -0.11 | -0.22 | -0.21 |
| Cash Flow From Investing Activity ⓘ | -0.96 | -0.04 | -0.31 | -1.93 | -0.42 |
| Capex | -0.56 | -0.28 | -0.20 | -1.13 | -0.44 |
| Net Investments | -0.44 | 0.20 | -0.13 | -0.81 | -0.05 |
| Others ⓘ | 0.03 | 0.04 | 0.02 | 0.01 | 0.07 |
| Cash Flow From Financing Activityⓘ | 0.15 | -0.02 | -0.15 | 2 | -0.29 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 1.31 | 0 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | -0.15 | 0 | 0 |
| Interest Paid ⓘ | 0 | 0 | 0 | -0.01 | -0.05 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 | -0.04 |
| Others ⓘ | 0.14 | -0.02 | 0 | 0.71 | -0.20 |
| Net Cash Flow ⓘ | -0.29 | -0.16 | -0.04 | 0.16 | -0.09 |
| PARTICULARS | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 15.6 | 23.49 | 22.07 | 16.94 | 14.3 | |||||
| ROCE (%) | 19.09 | 29.82 | 29.37 | 21.02 | 17.96 | |||||
| Asset Turnover Ratio | 0.67 | 0.9 | 0.76 | 0.75 | 0.67 | |||||
| PAT to CFO Conversion(x) | 1.73 | -0.19 | 0.69 | 0.12 | 0.81 | Working Capital Days | ||||
| Receivable Days | 96 | 120 | 187 | 159 | 177 | |||||
| Inventory Days | 0 | 0 | 0 | 0 | 0 | |||||
| Payable Days | 0 | 0 | 0 | 0 | 0 | |||||
DMR Hydroengineering & Infrastructures is engaged in the business of providing engineering consultancy and due diligence services to hydropower, dams, roads and railway tunnels. The services offered by the company include entire life cycle of projects covering design & engineering, due diligence & regulatory, bid management & construction engineering and quality & inspection. The company offers Hydro Engineering and Infrastructure services viz., Strategic Advisory, Due Diligence Studies, Project Viability Analysis, Cost Benefit Analysis, Risk Analysis, Regulatory Approvals, Monitoring and Evaluation, Geological Studies, Hydrological Studies, Hydraulic Studies, Hydraulic Design of Structures, Geotechnical Design of Surface and Underground Structures, Structural Design and Analysis, Dynamic Analysis, Numerical Analysis, Instrumentation Analysis, Detailed Design and Drawings, Bid level Designs and Drawings, Detailed Project Report, Feasibility Report, Layout Studies and Alternatives Analysis, Design Review, As Built Drawings, Bid documents, Bill of Quantities, Construction Planning and Scheduling, Construction Management and Method Statements, Design and Engineering Support During Construction, Rate Analysis and Cost Estimates, Contract Management, Procurement Management, Project Management, Project Commissioning, Completion Report, QA/QC plans, Quality Assurance at Site, Pre-Dispatch Inspection, Third Party Inspection, Safety Inspection and O & M stage Inspection.
Business area of the company
The company is engaged in the business of providing engineering consultancy and due diligence services to hydropower, dams, roads and railway tunnels. The services offered by the company include entire life cycle of projects covering design & engineering, due diligence & regulatory, bid management & construction engineering and quality & inspection.
Key events and milestones
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Download APP
