Innovators Facade Systems Ltd - Stock Valuation and Financial Performance

BSE: 541353 | NSE: | Engineering | Small Cap

Innovators FacadeSys Share Price

160.15 0.95 0.60%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Innovators FacadeSys

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Innovators Facade Systems stock performance -

mw4me loader
P/E Ratio (SA):
35.56
Market Cap:
300.4 Cr.
52-wk low:
75.1
52-wk high:
288.5

Is Innovators Facade Systems Ltd an attractive stock to invest in?

1. Is Innovators Facade Systems Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Innovators Facade Systems Ltd is a below average quality company.

2. Is Innovators Facade Systems Ltd undervalued or overvalued?

The key valuation ratios of Innovators Facade Systems Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Innovators Facade Systems Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Innovators Facade Systems Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Innovators FacadeSys:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Innovators Facade Systems Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 7.3%7.7%5.6%4.6%12.2%9.2%4.4%2.5%3.5%9.1%-
Value Creation
Index
-0.5-0.5-0.6-0.7-0.1-0.4-0.7-0.8-0.8-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 76.691.292.410015415714165.989.2181181
Sales YoY Gr.-19.1%1.3%8.5%53.8%1.9%-10.1%-53.4%35.5%103%-
Adj EPS 4.531.40.45.84.91.60.40.84.64.5
YoY Gr.--32.5%-55.1%-68.4%1246.5%-14.9%-68%-74.7%95%485.9%-
BVPS (₹) 33.136.938.640.151.757.953.65454.859.359.3
Adj Net
Profit
2.73.11.40.47.69.330.81.58.68
Cash Flow from Ops. 10.4-2.5-1.49.90.7-4.713289.416.3-
Debt/CF from Ops. 6.3-23.9-45.26.374.4-10.33.30.93.52.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10%3.3%8.6%103%
Adj EPS 0.2%-4.6%42.5%485.9%
BVPS6.7%2.8%3.5%8.2%
Share Price - 22.1% 59.1% 110.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
14.610.83.61.11410.52.80.71.487.6
Op. Profit
Mgn %
12.713.19.39.41413.31112.612.510.2NAN
Net Profit
Mgn %
3.53.41.50.455.92.11.11.64.84.7
Debt to
Equity
3.31.61.61.50.80.40.40.20.30.3-
Working Cap
Days
3973744053993003353516184442920
Cash Conv.
Cycle
4137101144139153150261176960

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 7.60%

Net Profit is growing at healthy rate in last 3 years 42.48%

Sales growth has been subdued in last 3 years 8.64%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Innovators Facade Systems Ltd.

Standalone Consolidated
TTM EPS (₹) 4.5 4.5
TTM Sales (₹ Cr.) 181 181
BVPS (₹.) 59.3 69.1
Reserves (₹ Cr.) 93 111
P/BV 2.68 2.30
PE 35.56 35.67
From the Market
52 Week Low / High (₹) 75.05 / 288.50
All Time Low / High (₹) 13.25 / 288.50
Market Cap (₹ Cr.) 300
Equity (₹ Cr.) 18.9
Face Value (₹) 10
Industry PE 32.8

Management X-Ray of Innovators FacadeSys:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Innovators FacadeSys

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales7791921001541571416689181
Operating Expenses 677984911331361265879163
Manufacturing Costs17181618172439182141
Material Costs39515757989372314097
Employee Cost 878101213951218
Other Costs 3436675357
Operating Profit 10129922211581118
Operating Profit Margin (%) 12.7%13.1%9.3%9.4%14.0%13.3%11.0%12.6%11.8%10.0%
Other Income 1122121111
Interest 5666955456
Depreciation 2222224463
Exceptional Items 00000-7-16000
Profit Before Tax 4533128-81110
Tax 1212430001
Profit After Tax 332085-8128
PAT Margin (%) 3.5%3.5%1.8%0.4%5.1%3.0%-5.8%1.2%1.8%4.7%
Adjusted EPS (₹)4.53.11.60.46.02.5-4.40.40.94.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 2038404168109101102103112
Share Capital 6101010131919191919
Reserves 14282931559082838593
Minority Interest0000000000
Debt63576061534842223136
Long Term Debt4333313019161510810
Short Term Debt20232931343127122426
Trade Payables22251921253219142159
Others Liabilities 1271014184371429
Total Liabilities 117126128137164193165145170236

Fixed Assets

Gross Block25252528284250626778
Accumulated Depreciation581013151721252830
Net Fixed Assets19171615132429374047
CWIP 0000050020
Investments 0000000000
Inventories10131134354539264783
Trade Receivables16344137655436302235
Cash Equivalents 9106811141381116
Others Assets63525442405048444855
Total Assets 117126128137164193165145170236

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 10-2-1101-51328916
PBT 4533128-81110
Adjustment 67771014258109
Changes in Working Capital 4-13-10-2-19-22-120-3-1
Tax Paid -4-2-12-2-5-201-1
Cash Flow From Investing Activity -600-1-9-19-4-7-13-15
Capex -700-2-1-19-3-12-10-9
Net Investments 0001-9-1-15-4-7
Others 1111111001
Cash Flow From Financing Activity -13-3-6226-11-224-1
Net Proceeds from Shares 0150010410000
Net Proceeds from Borrowing 0-9-30000000
Interest Paid -5-6-6-6-9-5-5-4-5-6
Dividend Paid 0000000000
Others 33601-10-6-1885
Net Cash Flow 31-43-72-2000
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)14.5510.954.321.0914.485.31-7.80.771.597.84
ROCE (%)10.611.348.578.8618.079.1-2.23.364.4311.26
Asset Turnover Ratio0.710.750.730.761.030.880.790.420.570.89
PAT to CFO Conversion(x)3.33-0.67-0.5INF0.13-1N/A284.52
Working Capital Days
Receivable Days11010015014312113811618410757
Inventory Days444647828292108180149131
Payable Days19216914012685112129195161151

Innovators Facade Systems Ltd Stock News

Innovators Facade Systems Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Innovators FacadeSys on 28-Mar-2024 16:01 is ₹160.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Innovators FacadeSys stood at ₹300.4.
The latest P/E ratio of Innovators FacadeSys as of 28-Mar-2024 16:01 is 35.56.
The latest P/B ratio of Innovators FacadeSys as of 28-Mar-2024 16:01 is 2.68.
The 52-week high of Innovators FacadeSys is ₹288.5 and the 52-week low is ₹75.05.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Innovators FacadeSys is ₹181.2 ( Cr.) .

About Innovators Facade Systems Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.