Is Panorama Studios International a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Panorama Studios International Ltd is a below average quality company .

Is Panorama Studios International undervalued or overvalued?

The key valuation ratios of Panorama Studios International Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Panorama Studios International share price return in the past 10 years?

Data is not available for this company

Is Panorama Studios International a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Panorama Studios International Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

What is the P/E ratio of Panorama Studios International?

The latest standalone P/E ratio of Panorama Studios International as of 18-Apr-2024 is 50.49.

What is the P/B ratio of Panorama Studios International?

The latest standalone P/B ratio of Panorama Studios International as of 18-Apr-2024 is 13.14.

What is the 52-week high and low of Panorama Studios International?

The 52-week high of Panorama Studios International is Rs. 1074.50 and the 52-week low is Rs. 130.20.

Panorama Studios International Ltd - Stock Valuation and Financial Performance

Name: Panorama Studios International
Brand: Panorama Studios International

BSE: 539469 | NSE: | Film Production, Distribution & Entertainment | Small Cap

Place order

Panorama Studios Int Share Price

₹958.90 40.45 4.40%
as on 18-Apr'24 16:01

10 Year X-Ray of Panorama Studios Int:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	0.1%	0.1%	0.3%	0.2%	0.2%	0.7%	4%	10.4%	7.2%	56.2%	-
Value Creation Index ⓘ	-1.0	-1.0	-1.0	-1.0	-1.0	-1.0	-0.7	-0.3	-0.5	3.0	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	0	1.3	1	0.5	0.9	0.1	22.4	14.8	8.8	291	178
Sales YoY Gr.	-	NA	-28.6%	-49.5%	77.1%	-83.5%	15,928.6%	-34%	-40.9%	3,216.3%	-
Adj EPS ⓘ	0	0	0	0	0	0	0.2	1.4	2	32.1	18.9
YoY Gr.	-	NA	NA	-33.3%	0%	100%	400%	615%	40.6%	1495%	-
BVPS (₹) ⓘ	4.7	9.3	9.3	9.4	9.4	9.6	10.2	11.7	13.4	45.3	72.5
Adj Net Profit ⓘ	0	0	0	0	0	0	0.2	1.1	2.5	39.9	25
Cash Flow from Ops. ⓘ	0	0	-1.4	0	-1	-0.2	-2.9	-2.8	-52.9	31.5	-
Debt/CF from Ops. ⓘ	0	0	0	0	0	-6.3	-0.1	-0.9	-1	0.8	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	221.2%	134.8%	3216.3%
Adj EPS ⓘ	NA	337.5%	443.2%	1495%
BVPSⓘ	28.7%	37%	64.2%	237.6%
Share Price	-	112%	165.9%	546.6%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	0.1	0.1	0.3	0.2	0.2	0.5	2.1	11.2	18.6	109.2	32
Op. Profit Mgn % ⓘ	0	-13	-18.8	-15.7	-9.5	-14.3	0.8	1.1	12.9	18.2	18.6
Net Profit Mgn % ⓘ	0	0.1	1	1.6	0.8	14.1	0.7	7.3	28.6	13.7	14.1
Debt to Equity ⓘ	0	0	0	0	0	0.2	0	0.3	3.1	0.4	-
Working Cap Days ⓘ	0	504	1,218	1,945	1,186	8,319	194	563	3,058	180	230
Cash Conv. Cycle ⓘ	0	7	274	846	625	5,080	-16	53	1,771	51	65

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 134.81%

Net Profit is growing at healthy rate in last 3 years 443.22%

Debt to equity has declined versus last 3 years average to 0.44

Sales growth is good in last 4 quarters at 1138.25%

Return on Equity has declined versus last 3 years average to 32.00%

Latest Financials - Panorama Studios International Ltd.

	Standalone	Consolidated
TTM EPS (₹)	18.9	13.1
TTM Sales (₹ Cr.)	178	215
BVPS (₹.) ⓘ	72.5	71.3
Reserves (₹ Cr.) ⓘ	83	82
P/BV ⓘ	13.14	13.35
PE ⓘ	50.49	72.81

From the Market
52 Week Low / High (₹)	130.20 / 1074.50
All Time Low / High (₹)	12.00 / 1074.50
Market Cap (₹ Cr.)	1,272
Equity (₹ Cr.)	13.4
Face Value (₹)	10
Industry PE ⓘ	44.7

Management X-Ray of Panorama Studios Int:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Panorama Studios Int

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Panorama Studios Int

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	0	1	1	0	1	0	22	15	9	291
Operating Expenses ⓘ	0	2	1	1	1	0	22	15	8	238
Manufacturing Costs	0	0	0	0	0	0	5	13	4	74
Material Costs	0	1	1	0	1	0	10	1	1	157
Employee Cost	0	0	0	0	0	0	0	0	0	2
Other Costs ⓘ	0	0	0	0	0	0	7	0	2	6
Operating Profit ⓘ	0	0	0	0	0	0	0	0	1	53
Operating Profit Margin (%)	-	-13.0%	-18.8%	-15.7%	-9.5%	-14.3%	0.8%	1.1%	12.9%	18.1%
Other Income ⓘ	0	0	0	0	0	0	0	1	2	5
Interest ⓘ	0	0	0	0	0	0	0	0	1	3
Depreciation ⓘ	0	0	0	0	0	0	0	0	0	1
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0	0	0	0	0	0	0	1	3	53
Tax ⓘ	0	0	0	0	0	0	0	0	0	14
Profit After Tax	0	0	0	0	0	0	0	1	3	40
PAT Margin (%)	-	0.1%	1.0%	1.6%	0.8%	14.1%	0.7%	7.3%	28.6%	13.7%
Adjusted EPS (₹)	0.0	0.0	0.0	0.0	0.0	0.0	0.2	1.4	2.0	31.9
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	0	3	3	3	3	5	8	9	17	56
Share Capital ⓘ	0	3	3	3	3	5	8	8	12	12
Reserves ⓘ	0	0	0	0	0	0	0	1	4	44
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0	0	0	0	0	1	0	3	52	25
Long Term Debt	0	0	0	0	0	0	0	0	0	1
Short Term Debt	0	0	0	0	0	1	0	3	52	24
Trade Payables	0	1	0	0	0	0	12	14	21	18
Others Liabilities ⓘ	0	0	0	0	0	0	4	4	37	77
Total Liabilities ⓘ	0	4	3	3	3	6	23	29	127	176
Fixed Assets
Gross Block	0	0	0	0	0	0	0	0	2	3
Accumulated Depreciation	0	0	0	0	0	0	0	0	0	1
Net Fixed Assetsⓘ	0	0	0	0	0	0	0	0	2	2
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0	0	0	1	0	3	3	3	3	4
Inventories	0	0	1	1	0	0	3	6	55	49
Trade Receivables	0	0	0	0	2	2	4	12	17	10
Cash Equivalents	0	0	0	0	0	0	0	1	0	4
Others Assetsⓘ	0	3	2	1	1	1	14	7	50	106
Total Assets ⓘ	0	4	3	3	3	6	23	29	127	176

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	0	-1	-1	0	-3	-3	-53	31
PBT ⓘ	0	0	0	0	0	1	3	53
Adjustment ⓘ	0	0	0	0	0	-1	-1	-1
Changes in Working Capital ⓘ	0	-1	-1	-0	-2	-3	-55	-13
Tax Paid ⓘ	0	0	0	0	-1	0	1	-8
Cash Flow From Investing Activity ⓘ	0	0	1	-3	0	1	-1	-2
Capex	0	0	0	0	0	0	-2	-1
Net Investments	0	0	1	-3	0	0	0	-1
Others ⓘ	0	0	0	0	0	1	0	1
Cash Flow From Financing Activityⓘ	0	2	0	3	3	3	54	-26
Net Proceeds from Shares ⓘ	3	0	0	2	2	0	4	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	0	0	0	0	-1	-2
Dividend Paid ⓘ	0	0	0	0	0	0	0	0
Others ⓘ	-3	2	0	1	1	3	51	-24
Net Cash Flow ⓘ	0	0	0	0	0	1	0	4

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	N/A	0.06	0.31	0.24	0.2	0.48	2.5	13.05	19.6	108.59
ROCE (%)	N/A	0.73	0.45	0.35	0.28	1.01	6.2	12.38	8.4	75.59
Asset Turnover Ratio	0	0.66	0.27	0.15	0.26	0.03	1.51	0.56	0.11	1.92
PAT to CFO Conversion(x)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	-3	-17.67	0.78
Working Capital Days
Receivable Days	0	97	69	95	449	5,145	51	202	603	17
Inventory Days	0	54	257	752	0	0	42	110	1,282	65
Payable Days	0	161	0	0	0	0	217	5,993	9,004	45

Panorama Studios International Ltd Stock News

Panorama Studios International Ltd FAQs

What is the share price of Panorama Studios Int?

Company share prices are keep on changing according to the market conditions. The closing price of Panorama Studios Int on 18-Apr-2024 16:01 is ₹958.9.

What is the market cap of Panorama Studios Int?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Apr-2024 16:01 the market cap of Panorama Studios Int stood at ₹1,271.6.

What is the P/E ratio of Panorama Studios Int?

The latest P/E ratio of Panorama Studios Int as of 18-Apr-2024 16:01 is 50.49.

What is the P/B ratio of Panorama Studios Int?

The latest P/B ratio of Panorama Studios Int as of 18-Apr-2024 16:01 is 13.14.

What is the 52-week high and low of Panorama Studios Int?

The 52-week high of Panorama Studios Int is ₹1,074.5 and the 52-week low is ₹130.2.

What is the TTM revenue of Panorama Studios Int?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Panorama Studios Int is ₹178.2 ( Cr.) .

About Panorama Studios International Ltd

Panorama Studios International Limited was incorporated in India, under the Companies Act, 1956. The Holding Company and its subsidiaries, Panorama Studios Private Limited, Panorama Studios Distribution LLP and Brain on Rent LLP, are within the Indian media and entertainment industry and is primarily engaged in the business of production and distribution of entertainment content

Business area of the company

The company continues to be engaged in Entertainment, Media& Film Production as its principal business.