Thinkink Picturez Ltd - Stock Valuation and Financial Performance

BSE: 539310 | NSE: | Film Production, Distribution & Entertainment | Small Cap

Thinkink Picturez Share Price

34.99 -0.09 -0.26%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Thinkink Picturez

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat Undervalued

3. Price Trend

Thinkink Picturez stock performance -

mw4me loader
P/E Ratio (SA):
22.13
Market Cap:
103.9 Cr.
52-wk low:
34.4
52-wk high:
119

Is Thinkink Picturez Ltd an attractive stock to invest in?

1. Is Thinkink Picturez Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Thinkink Picturez Ltd is a below average quality company.

2. Is Thinkink Picturez Ltd undervalued or overvalued?

The key valuation ratios of Thinkink Picturez Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Thinkink Picturez Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Thinkink Picturez Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Thinkink Picturez:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Thinkink Picturez Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0.6%4%1.8%2.3%2.3%3%4.3%-0.5%8.5%8%-
Value Creation
Index
-1.0-0.7-0.9-0.8-0.8-0.8-0.7-1.0-0.4-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.10.814.244.832.432.448.61.69.425.328
Sales YoY Gr.-937.5%1,606%216.7%-27.7%-0.1%49.9%-96.7%485%170.1%-
Adj EPS 00.10.10.20.20.30.4-0.10.91.51.6
YoY Gr.-333.3%-7.7%25%13.3%82.4%38.7%-116.3%NA64.8%-
BVPS (₹) 5.25.19.29.49.59.910.310.311.212.735.1
Adj Net
Profit
00.30.40.40.50.91.3-0.22.74.55
Cash Flow from Ops. -0.4-7.6-0.5-15.8-0.1-0.5-3.30.2-1.1-14.1-
Debt/CF from Ops. -1.10-0.30-61-0.4-0.23.3-0.7-0-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 89.6%-4.9%-19.6%170.1%
Adj EPS 54.5%54.6%51.7%64.8%
BVPS10.4%5.8%7.1%13.4%
Share Price - 14.7% 6% -55.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
0.64.21.81.61.83.24.3-0.68.586.6
Op. Profit
Mgn %
25.927.52.31.52.53.53.8-24.440.723.427.2
Net Profit
Mgn %
17.933.32.511.62.82.6-12.128.817.616.8
Debt to
Equity
0.20000.200000-
Working Cap
Days
11,8112,91653726057794765816,2482,486911355
Cash Conv.
Cycle
2,21144165101273247-8616,143230391298

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 6.60%

Net Profit is growing at healthy rate in last 3 years 51.66%

Sales growth is good in last 4 quarters at 67.21%

Sales growth has been subdued in last 3 years -19.55%

Latest Financials - Thinkink Picturez Ltd.

Standalone Consolidated
TTM EPS (₹) 1.6 -
TTM Sales (₹ Cr.) 27.9 -
BVPS (₹.) 35.1 -
Reserves (₹ Cr.) 89 -
P/BV 1.00 -
PE 22.13 -
From the Market
52 Week Low / High (₹) 34.38 / 118.95
All Time Low / High (₹) 5.72 / 118.95
Market Cap (₹ Cr.) 104
Equity (₹ Cr.) 14.8
Face Value (₹) 5
Industry PE 40.8

Management X-Ray of Thinkink Picturez:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Thinkink Picturez

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales0114453232492925
Operating Expenses 0114443231472619
Manufacturing Costs000026250020
Material Costs00134329241903-6
Employee Cost 0000001111
Other Costs 0011112124
Operating Profit 0001112036
Operating Profit Margin (%) 25.9%27.5%2.2%1.5%2.5%3.5%3.8%-24.4%34.8%23.4%
Other Income 0000000110
Interest 0000000000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 0011112046
Tax 0000000012
Profit After Tax 0000111034
PAT Margin (%) 17.9%33.3%2.4%1.0%1.6%2.8%2.8%-11.8%32.4%17.6%
Adjusted EPS (₹)0.00.10.10.20.20.30.5-0.11.01.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%10%10%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 2112728282931303338
Share Capital 2111515151515151515
Reserves 001313131416161823
Minority Interest0000000000
Debt0000501111
Long Term Debt0000001111
Short Term Debt0000500000
Trade Payables005534643529269
Others Liabilities 0115257116344
Total Liabilities 31248367210178666391

Fixed Assets

Gross Block0000001111
Accumulated Depreciation0000000011
Net Fixed Assets0000001111
CWIP 0000000000
Investments 00022200025
Inventories001517364227212235
Trade Receivables000318353734297
Cash Equivalents 01161000001
Others Assets3111613152113101023
Total Assets 31248367210178666391

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0-80-160-1-30-1-14
PBT 0011112046
Adjustment 00000001-10
Changes in Working Capital -0-8-1-16-1-2-5-0-3-19
Tax Paid 00000000-1-2
Cash Flow From Investing Activity 000000301-25
Capex 000000-1000
Net Investments 000000200-25
Others 0000001010
Cash Flow From Financing Activity 091600000040
Net Proceeds from Shares 09160000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 00000000041
Net Cash Flow 0115-16000001
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0.64.171.781.591.823.184.53-0.629.5612.59
ROCE (%)0.795.862.643.253.154.086.210.0812.7510.69
Asset Turnover Ratio0.030.110.481.080.60.370.540.020.150.33
PAT to CFO Conversion(x)NAN-INFNAN-INF0-1-3NAN-0.33-3.5
Working Capital Days
Receivable Days2,21100101183042718,0411,233260
Inventory Days0881961323004402595,498847410
Payable Days001374324775095602,871-1,068

Thinkink Picturez Ltd Stock News

Thinkink Picturez Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Thinkink Picturez on 28-Mar-2024 16:01 is ₹34.99.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Thinkink Picturez stood at ₹103.9.
The latest P/E ratio of Thinkink Picturez as of 28-Mar-2024 16:01 is 22.13.
The latest P/B ratio of Thinkink Picturez as of 28-Mar-2024 16:01 is 1.00.
The 52-week high of Thinkink Picturez is ₹119.0 and the 52-week low is ₹34.38.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Thinkink Picturez is ₹27.86 ( Cr.) .

About Thinkink Picturez Ltd

Thinkink Picturez Limited is an entertainment provider and was incorporated in 2008 and domiciled in India and has its registered office in Andheri (West), Mumbai, Maharashtra. The company has been listed in Bombay Stock Exchange (BSE). The Financial Statements are approved by the Board of Directors on June 30, 2021.

Business area of the company

The company is operating across television, movies and other entertainment platforms. The company offers services such as concept development, casting, set designing, script writing, location scouting, photography, editing, sound effects and mixing services.

Services offered

  • Film Production
  • Script Creation
  • T.V. Production
  • Web Series Production
  • Creative Production
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.