Max India Ltd - Stock Valuation and Financial Performance

BSE: 543223 | NSE: MAXIND | Finance - Investment | Small Cap

Max India Share Price

195.05 -6.40 -3.18%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Max India

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Max India stock performance -

mw4me loader
P/E Ratio (SA):
82.54
Market Cap:
853.5 Cr.
52-wk low:
76.1
52-wk high:
234

Is Max India Ltd an attractive stock to invest in?

1. Is Max India Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Max India Ltd is a below average quality company.

2. Is Max India Ltd undervalued or overvalued?

The key valuation ratios of Max India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Max India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Max India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Max India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Max India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'11Mar'12Mar'13Mar'14Mar'20Mar'21Mar'22Mar'23TTM
Operating Income (₹ Cr.)000073.633.732.632.532
YoY Gr. Rt. %-NANANANA-54.3%-3.1%-0.2%-
Adj EPS (₹ ) 0000-22.91.61.22.82.4
YoY Gr. Rt. %-NANANANANA-27.3%141.9%-
BVPS (₹ )0000170.9172.5173.7198.7201.7
YoY Gr. Rt. %-NANANANA1%0.7%14.4%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)0000-13.20.90.71.30

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest IncomeNANA-23.8%-0.2%
Adj EPSNANANA141.9%
BVPSNANA5.2%14.4%
Share Price - - 45.2% 150.9%

Key Financial Ratios

RATIOS \ YEARSMar'11Mar'12Mar'13Mar'14Mar'20Mar'21Mar'22Mar'23TTM
Margins
Net Profit Margin (%)0000-167.525.719.337.432.5
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)0000-13.40.90.71.41.2

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 1.20%

Total Income has declined -2.36 CAGR in last 3 years

Net Profit has declined 0.00 CAGR in last 3 years

Total income growth is poor in last 4 quarters

Latest Financials - Max India Ltd.

Standalone Consolidated
TTM EPS (₹) 2.4 -9
TTM Sales (₹ Cr.) 31.9 187
BVPS (₹.) 201.7 118.3
Reserves (₹ Cr.) 828 468
P/BV 0.98 1.67
PE 82.54 0.00
From the Market
52 Week Low / High (₹) 76.10 / 233.95
All Time Low / High (₹) 48.05 / 233.95
Market Cap (₹ Cr.) 853
Equity (₹ Cr.) 43.2
Face Value (₹) 10
Industry PE 46.1

Management X-Ray of Max India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Max India

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23
Income74393433
Interest Income74343333
Other Income 1611
Expenditure 81292626
Interest Expense 0000
Operating Expenses 57282626
Provisions 24000
Exceptional Items -113-1305
Profit Before Tax -120-3811
Taxes 3-111-1
Profit After Tax -1239612
Adjusted EPS (₹)-22.91.61.22.8
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Equity Capital919928936858
Share Capital 54545443
Reserves 865874882815
Minority Interest0000
Long Term Borrowings6753
Current Liabilities 7477
Trade Payables3134
Short term borrowings0000
Other Liabilities-3-1-3-4
Total Liabilities 932939947868

Assets

Non Current Asset 470525542577
Loan Asset 0000
Other Non Current Asset 470525542577
Current Asset 462414406292
Current Investment39029014654
Other Current Asset71124260238
Total Assets 932939947868

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 319-8-17
Cash Flow From Investing Activity -11-188109
Cash Flow From Financing Activity 200-92
Net Cash Flow -61-10
PARTICULARSMar'20Mar'21Mar'22Mar'23

Operational & Financial Ratios

EPS (₹)-23213
DPS (₹)0000
BVPS (₹)171173174199

Performance Ratios

ROA (%)-13.20.90.71.3
ROE (%)-13.40.90.71.4
ROCE (%)-13.1-0.30.81.3

Valuation Parameters

Price/Book(x)0.00.40.40.4

Max India Ltd Stock News

Max India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Max India on 28-Mar-2024 16:01 is ₹195.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Max India stood at ₹853.5.
The latest P/E ratio of Max India as of 28-Mar-2024 16:01 is 82.54.
The latest P/B ratio of Max India as of 28-Mar-2024 16:01 is 0.98.
The 52-week high of Max India is ₹233.9 and the 52-week low is ₹76.10.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Max India is ₹31.92 ( Cr.) .

About Max India Ltd

Max India Limited was originally incorporated as “Advaita Allied Health Services Limited” on January 23, 2019 as an unlisted public company under the Companies Act, 2013, within the jurisdiction of the Registrar of Companies, Mumbai, Maharashtra and obtained a fresh certificate of incorporation on July 1, 2020, subsequent to the change of its name, pursuant to the Composite Scheme of Amalgamation and Arrangement amongst Erstwhile Max India Limited, Max Healthcare Institute Limited, Radiant Life Care Private Limited and Max India Limited (formerly known as Advaita Allied Health Services Limited) and their respective shareholders and creditors under sections 230 to 232 read with other applicable provisions of the Companies Act, 2013 (Scheme), approved by the NCLT, Mumbai vide its Order dated January 17, 2020

Prior to the Scheme becoming effective, the Company did not carry out any activity. Upon the Scheme becoming effective and with effect from the Appointed Date (i.e. February 1, 2019), all the present and future assets and liabilities of the Demerged Undertaking 1 (as defined in the Scheme), and the entire business of the Demerged Undertaking 1, together with all its properties, assets, rights, benefits and interest therein, stood transferred to and vested in the Company.

Business area of the company

Max India Limited is now the holding company of Max Group’s Senior Care business ‘Antara’, and a skilling company ‘Max Skill First’.

Antara, Max India’s flagship company operating in the senior care business, is an integrated service provider for all senior care needs. It operates across two lines of businesses - residences for seniors and assisted care services.

Max Skill First is Max India’s arm responsible for providing skilling solutions to professionals in the sales and services domain. Since its inception, the substantial businesses, or revenues of Max Skill First were generated from the various Max group companies.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.