Futuristic Solutions Ltd - Stock Valuation and Financial Performance

BSE: 534063 | NSE: | Finance - NBFC | Small Cap

Futuristic Solutions Share Price

128.40 -2.60 -1.98%
as on 19-Mar'24 13:25

DeciZen - make an informed investing decision on Futuristic Solutions

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Futuristic Solutions stock performance -

mw4me loader
P/E Ratio (SA):
47.72
Market Cap:
137.2 Cr.
52-wk low:
30.5
52-wk high:
132

Is Futuristic Solutions Ltd an attractive stock to invest in?

1. Is Futuristic Solutions Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Futuristic Solutions Ltd is a below average quality company.

2. Is Futuristic Solutions Ltd undervalued or overvalued?

The key valuation ratios of Futuristic Solutions Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Futuristic Solutions Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Futuristic Solutions Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Futuristic Solutions:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Futuristic Solutions Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Operating Income (₹ Cr.)0.653.72.10.340.50.50.23.60
YoY Gr. Rt. %-724.6%-26.2%-43.1%-86.3%1262.1%-87.9%8.3%-55.8%1447.8%-
Adj EPS (₹ ) -0.51.20.90.5-0.90.6-0.8-0-02.62.8
YoY Gr. Rt. %-NA-20%-47.8%-291.7%NA-239.3%NANANA-
BVPS (₹ )13.213.714.113.91313.612.812.812.714.314.4
YoY Gr. Rt. %-3.9%2.3%-0.9%-6.6%4.3%-5.8%-0.2%-0.2%12.2%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)-375.12.6-5.23.2-4.4-0.1-0.216.10

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income21.7%65.1%95%1447.8%
Adj EPSNANANANA
BVPS0.9%1.9%3.8%12.2%
Share Price 11.6% 31% 80.2% 321.7%

Key Financial Ratios

RATIOS \ YEARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Asset Quality Ratio To view Asset Quality Ratio Colour Rating Guide click here
Net NPA to Net Advances (%)0000000000-
Capitalization Ratio To view Capitalization Ratio Colour Rating Guide click here
Capital Adequacy Ratio (%) 0000000000-
Margins
Net Profit Margin (%)-84.7242623.6-330.614.9-169.9-4.3-13.675.1INF
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)-3.78.66.63.4-6.84.2-6-0.2-0.218.918.6

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 19.20%

Total Income has increased 95.02 CAGR in last 3 years

Net Profit has declined 0.00 CAGR in last 3 years

Total income growth is poor in last 4 quarters

Latest Financials - Futuristic Solutions Ltd.

Standalone Consolidated
TTM EPS (₹) 2.8 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 14.4 -
Reserves (₹ Cr.) 5 -
P/BV 9.09 -
PE 47.72 -
From the Market
52 Week Low / High (₹) 30.45 / 132.00
All Time Low / High (₹) 14.75 / 132.00
Market Cap (₹ Cr.) 137
Equity (₹ Cr.) 10.5
Face Value (₹) 10
Industry PE 29.5

Management X-Ray of Futuristic Solutions:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Futuristic Solutions

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Income1542140104
Interest Income1542040104
Other Income 0000100000
Expenditure 1321231100
Interest Expense 0000000000
Operating Expenses 0311131000
Provisions 0010000000
Exceptional Items 0000000000
Profit Before Tax 0211-11-1003
Taxes 0000000001
Profit After Tax -1110-11-1003
Adjusted EPS (₹)-0.51.20.90.5-0.90.6-0.80.00.02.6
Dividend Payout Ratio (%)0%43%54%105%0%0%0%0%0%39%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Equity Capital14141515141413131315
Share Capital 10101010101010101010
Reserves 3444343334
Minority Interest0000000000
Long Term Borrowings0000330300
Current Liabilities 2455125032
Trade Payables0000000000
Short term borrowings2111122000
Other Liabilities-2-1-1-1-1-2-2000
Total Liabilities 16191919181918171717

Assets

Non Current Asset 3327991974
Loan Asset 0000000000
Other Non Current Asset 3327991974
Current Asset 131618139101781013
Current Investment0000000000
Other Current Asset131618139101781013
Total Assets 16191919181918171717

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 1201100423
Cash Flow From Investing Activity 0000000000
Cash Flow From Financing Activity -1-20-1-100-200
Net Cash Flow 0000000223
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Operational & Financial Ratios

EPS (₹)0110-11-1003
DPS (₹)0111000001
BVPS (₹)13141414131413131314

Performance Ratios

ROA (%)-3.07.05.12.6-5.23.2-4.4-0.1-0.216.1
ROE (%)-3.78.66.63.4-6.84.2-6.0-0.2-0.218.9
ROCE (%)-1.111.810.85.6-4.85.3-3.40.9-0.223.9

Valuation Parameters

Price/Book(x)3.33.64.13.53.22.70.01.62.92.1

Futuristic Solutions Ltd Stock News

Futuristic Solutions Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Futuristic Solutions on 19-Mar-2024 13:25 is ₹128.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Mar-2024 13:25 the market cap of Futuristic Solutions stood at ₹137.2.
The latest P/E ratio of Futuristic Solutions as of 19-Mar-2024 13:25 is 47.72.
The latest P/B ratio of Futuristic Solutions as of 19-Mar-2024 13:25 is 9.09.
The 52-week high of Futuristic Solutions is ₹132.0 and the 52-week low is ₹30.45.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Futuristic Solutions is ₹0.00 ( Cr.) .

About Futuristic Solutions Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.