Cades Digitech Pvt Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Cades Digitech

M-Cap below 100cr DeciZen not available

Cades Digitech Pvt Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Cades Digitech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % -43.5%25.7%9.3%2.2%10.5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 51.761.971.381.1106106
Sales YoY Gr.-19.7%15.2%13.7%30.6%-
Adj EPS -9.42.81.10.12.40
YoY Gr.-NA-61.4%-89.7%2081.8%-
BVPS (₹) -46.5119.419.121.90
Adj Net
Profit
-7.44.21.90.24.30
Cash Flow from Ops. -71.8-7.43.89.6-
Debt/CF from Ops. -7.69.8-1.63.72.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA19.6%30.6%
Adj EPS NANA-4.7%2081.8%
BVPSNANA177.1%15%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
20.2-23.710.60.611.70
Op. Profit
Mgn %
-1010.69.37.78.1NAN
Net Profit
Mgn %
-14.36.72.70.340
Debt to
Equity
-1.511.70.30.40.6-
Working Cap
Days
01431792081760
Cash Conv.
Cycle
094-444-467-5790

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Cades Digitech Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 106 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 21 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 31.6

Management X-Ray of Cades Digitech:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Cades Digitech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13
Sales51.6961.8971.3181.08105.90
Operating Expenses 56.8757.1364.7174.8297.28
Manufacturing Costs0.871.28000
Material Costs00000
Employee Cost 39.1140.43000
Other Costs 16.8815.4264.7174.8297.28
Operating Profit -5.184.766.616.268.62
Operating Profit Margin (%) -10.0%7.7%9.3%7.7%8.1%
Other Income 1.461000
Interest 0.100.731.631.172.24
Depreciation 3.051.572.454.314.75
Exceptional Items 00000
Profit Before Tax -6.863.472.520.781.63
Tax 0.200.560.620.58-2.64
Profit After Tax -7.062.911.900.204.27
PAT Margin (%) -13.7%4.7%2.7%0.3%4.0%
Adjusted EPS (₹)-9.01.91.10.12.4
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund -36.571.5434.4233.8138.89
Share Capital 7.871517.7417.7417.74
Reserves -44.44-13.4616.6816.0721.15
Minority Interest00000
Debt53.371811.5514.0324.64
Long Term Debt53.371811.550.570.40
Short Term Debt00013.4624.24
Trade Payables1.383.424.299.987.96
Others Liabilities 6.609.4011.5011.3713.03
Total Liabilities 24.7832.3661.7669.1984.51

Fixed Assets

Gross Block15.4418.2621.7328.5328.97
Accumulated Depreciation12.9414.5116.9721.2822.06
Net Fixed Assets2.503.744.777.256.91
CWIP 0007.7216.47
Investments 00000
Inventories00000
Trade Receivables16.8921.2629.2631.7032.22
Cash Equivalents 0.991.55144.688.59
Others Assets4.395.8113.7417.8520.32
Total Assets 24.7832.3661.7669.1984.51

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity -7.011.84-7.353.839.59
PBT -7.061.782.520.791.63
Adjustment 3.032.023.855.057.93
Changes in Working Capital -2.98-1.43-13.72-1.420.95
Tax Paid 0-0.540-0.58-0.92
Cash Flow From Investing Activity -2.85-2.86-3.11-6.43-11.90
Capex -2.82-2.81-3.48-7.77-4.41
Net Investments 00000
Others -0.02-0.050.371.34-7.50
Cash Flow From Financing Activity 9.751.5122.901.367.40
Net Proceeds from Shares 0030.9800
Net Proceeds from Borrowing 00-16.102.529.56
Interest Paid 00-1.6300
Dividend Paid 00000
Others 9.751.519.65-1.16-2.16
Net Cash Flow -0.110.5012.44-1.245.09
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)N/A010.560.611.73
ROCE (%)N/A23.0912.684.156.94
Asset Turnover Ratio2.092.171.521.241.38
PAT to CFO Conversion(x)N/A0.63-3.8719.152.25
Working Capital Days
Receivable Days119112129137110
Inventory Days00000
Payable Days00000

Cades Digitech Pvt Ltd. - (Amalgamated) Stock News

Cades Digitech Pvt Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Cades Digitech on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Cades Digitech stood at ₹0.00.
The latest P/E ratio of Cades Digitech as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Cades Digitech as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Cades Digitech is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cades Digitech is ₹105.9 ( Cr.) .

About Cades Digitech Pvt Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.