Create stable, long-term investment portfolio with strong, consistent stocks.
Start Research-backed Investing ...Now.
Worth Seeing!
Top Stocks to Buy: Get 13 Picks That We Think Will Soar
Claim Your Stock Picks
Claim Your Stock Picks
BSE: 543599 | NSE: KSOLVES | IT - Software | Small Cap
Past 10 year's financial track record analysis by Moneyworks4me indicates that KSolves India Ltd is a good quality company.
The key valuation ratios of KSolves India Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of KSolves India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'15 | Mar'16 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 0% | 0% | 36.7% | 93.6% | 130.9% | 122.8% | 108.7% | 129% | - |
| Value Creation Index ⓘ | NA | NA | 1.6 | 5.7 | 8.4 | 7.8 | 6.8 | 8.2 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||
| Sales ⓘ | 0 | 0 | 3.4 | 5.4 | 8.1 | 23.9 | 45.4 | 77.1 | 100 |
| Sales YoY Gr. | - | NA | NA | 59.4% | 50.2% | 193.5% | 89.8% | 70.1% | - |
| Adj EPS ⓘ | 0 | 0 | 1.1 | 1.3 | 4.8 | 6.9 | 13.1 | 21.1 | 26.9 |
| YoY Gr. | - | NA | NA | 17.9% | 283.2% | 43% | 91.5% | 60.7% | - |
| BVPS (₹) ⓘ | 0 | 0 | 26.9 | 12.3 | 54.3 | 10.3 | 13.7 | 19 | 31.7 |
| Adj Net Profit ⓘ | 0 | 0 | 0.1 | 0.2 | 0.7 | 8.1 | 15.6 | 25 | 32 |
| Cash Flow from Ops. ⓘ | 0 | 0 | 0.2 | 0.3 | 1 | 4.1 | 9.8 | 20.3 | - |
| Debt/CF from Ops. ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | 86.7% | 111.6% | 70.1% | ||||
| Adj EPS ⓘ | NA | 81.9% | 63.9% | 60.7% | ||||
| BVPSⓘ | NA | -6.7% | -29.6% | 38.2% | ||||
| Share Price | - | - | 10.6% | 78.8% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'15 | Mar'16 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 0 | 0 | 35.4 | 87.8 | 129.6 | 122.6 | 108.5 | 128.9 | 105.9 |
| Op. Profit Mgn % ⓘ | 0 | 0 | 4.9 | 6.2 | 13.5 | 45.8 | 43.1 | 42.8 | 42.3 |
| Net Profit Mgn % ⓘ | 0 | 0 | 2.2 | 3.3 | 8.5 | 34 | 34.3 | 32.4 | 31.8 |
| Debt to Equity ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
| Working Cap Days ⓘ | 0 | 0 | 0 | 18 | 20 | 58 | 88 | 92 | 61 |
| Cash Conv. Cycle ⓘ | 0 | 0 | 0 | 0 | -7 | 23 | 45 | 52 | 45 |
Sales growth is growing at healthy rate in last 3 years 111.60%
Net Profit is growing at healthy rate in last 3 years 63.87%
Sales growth is good in last 4 quarters at 48.20%
Return on Equity has declined versus last 3 years average to 105.90%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 26.9 | 27.1 |
| TTM Sales (₹ Cr.) | 100 | 101 |
| BVPS (₹.) ⓘ | 31.7 | 31.7 |
| Reserves (₹ Cr.) ⓘ | 26 | 26 |
| P/BV ⓘ | 34.55 | 34.55 |
| PE ⓘ | 40.80 | 40.47 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 565.70 / 1467.65 |
| All Time Low / High (₹) | 356.65 / 1467.65 |
| Market Cap (₹ Cr.) | 1,299 |
| Equity (₹ Cr.) | 11.9 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 31.5 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|
| Sales | 3 | 5 | 8 | 24 | 45 | 77 |
| Operating Expenses ⓘ | 3 | 5 | 7 | 13 | 26 | 44 |
| Manufacturing Costs | 1 | 1 | 0 | 0 | 0 | 0 |
| Material Costs | 0 | 0 | 0 | 0 | 0 | 0 |
| Employee Cost | 2 | 3 | 4 | 10 | 20 | 34 |
| Other Costs ⓘ | 1 | 1 | 3 | 3 | 6 | 10 |
| Operating Profit ⓘ | 0 | 0 | 1 | 11 | 19 | 33 |
| Operating Profit Margin (%) | 4.0% | 5.6% | 13.2% | 44.9% | 42.7% | 42.5% |
| Other Income ⓘ | 0 | 0 | 0 | 0 | 1 | 1 |
| Interest ⓘ | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation ⓘ | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 0 | 0 | 1 | 11 | 20 | 33 |
| Tax ⓘ | 0 | 0 | 0 | 3 | 5 | 8 |
| Profit After Tax | 0 | 0 | 1 | 8 | 15 | 25 |
| PAT Margin (%) | 1.6% | 2.9% | 8.2% | 33.3% | 34.0% | 32.3% |
| Adjusted EPS (₹) | 0.8 | 1.1 | 4.7 | 6.7 | 13.0 | 21.0 |
| Dividend Payout Ratio (%) | 0% | 98% | 0% | 74% | 44% | 74% |
| PARTICULARS | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | ||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 0 | 0 | 1 | 12 | 16 | 22 | ||||
| Share Capital ⓘ | 0 | 0 | 0 | 1 | 12 | 12 | ||||
| Reserves ⓘ | 0 | 0 | 1 | 11 | 4 | 11 | ||||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Debt | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Trade Payables | 0 | 0 | 0 | 0 | 1 | 0 | ||||
| Others Liabilities ⓘ | 0 | 0 | 1 | 3 | 6 | 11 | ||||
| Total Liabilities ⓘ | 1 | 1 | 2 | 16 | 23 | 34 | ||||
Fixed Assets | ||||||||||
| Gross Block | 0 | 0 | 1 | 1 | 1 | 2 | ||||
| Accumulated Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | ||||
| Net Fixed Assetsⓘ | 0 | 0 | 1 | 0 | 1 | 1 | ||||
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Investmentsⓘ | 0 | 0 | 1 | 1 | 1 | 1 | ||||
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Trade Receivables | 0 | 0 | 0 | 4 | 9 | 15 | ||||
| Cash Equivalents | 0 | 0 | 0 | 7 | 7 | 8 | ||||
| Others Assetsⓘ | 0 | 0 | 1 | 4 | 6 | 9 | ||||
| Total Assets ⓘ | 1 | 1 | 2 | 16 | 23 | 34 | ||||
| PARTICULARS | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 0 | 0 | 1 | 4 | 10 | 20 |
| PBT ⓘ | 0 | 0 | 1 | 11 | 20 | 33 |
| Adjustment ⓘ | 0 | 0 | 0 | 0 | -1 | 0 |
| Changes in Working Capital ⓘ | 0 | 0 | 0 | -7 | -7 | -8 |
| Tax Paid ⓘ | 0 | 0 | 0 | 0 | -3 | -5 |
| Cash Flow From Investing Activity ⓘ | 0 | 0 | -1 | 0 | 1 | 0 |
| Capex | 0 | 0 | 0 | 0 | -1 | -1 |
| Net Investments | 0 | 0 | -1 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0 | 0 | 0 | 1 | 0 |
| Cash Flow From Financing Activityⓘ | 0 | 0 | 0 | 4 | -11 | -18 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 5 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid ⓘ | 0 | 0 | 0 | -1 | -11 | -18 |
| Others ⓘ | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow ⓘ | 0 | 0 | 0 | 7 | -1 | 2 |
| PARTICULARS | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | N/A | N/A | 125.92 | 122.23 | 108.56 | 128.29 | ||||
| ROCE (%) | N/A | N/A | 170.15 | 163.74 | 142.9 | 170.37 | ||||
| Asset Turnover Ratio | 6.41 | 8.87 | 6.92 | 2.76 | 2.36 | 2.73 | ||||
| PAT to CFO Conversion(x) | N/A | N/A | 1 | 0.5 | 0.67 | 0.8 | Working Capital Days | |||
| Receivable Days | 0 | 0 | 0 | 53 | 50 | 57 | ||||
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Payable Days | 0 | 0 | 0 | 0 | 0 | 0 | ||||
The company was originally incorporated on July 17, 2014 as ‘Keyon Softwares Private Limited’ vide under the provisions of the Companies Act, 2013 with the Registrar of Companies, Delhi. Further, the company has changed its name from ‘Keyon Softwares Private Limited’ to ‘Ksolves India Private Limited’ vide Special Resolution passed by the Shareholders at the Extra-Ordinary General Meeting held on September 27, 2014 and a fresh certificate of incorporation dated October 14, 2014 issued by the Registrar of Companies, Delhi. Further, the company was converted into Public Limited Company and consequently name of company was changed from ‘Ksolves India Private Limited’ to ‘Ksolves India Limited’ vide Special resolution passed by the Shareholders at the Extra-Ordinary General Meeting held on April 25, 2020 and a fresh certificate of incorporation dated April 28, 2020 issued by the Registrar of Companies, Delhi.
Business area of the company:
The company is an ISO certified software services and product company offering solutions that enables client organizations to rapidly develop powerful applications addressing their strategic business needs. The company is basically engaged in software development, enterprise solutions and consulting, providing a range of Information Technology (IT) solutions to companies across sectors such as Real Estate, E-commerce, Finance, Telecom and Healthcare etc. The company design, develop and maintain software systems and solutions, create new applications and enhance the functionality of its customer’s existing software products.
Major Events and milestones:
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Download APP
