Visual Soft Technologies Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 532214 | NSE: VISUALSOFT | IT - Software | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Visual Soft Tech

M-Cap below 100cr DeciZen not available

Visual Soft Technologies Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
32.31
Market Cap:
158.2 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Visual Soft Tech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06TTM
ROCE % 0%28.8%77.4%47.6%50.5%15.2%18.4%18.9%11.6%7.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 09.530.46813110212315418816080
Sales YoY Gr.-NA219.7%123.6%93.2%-22.3%20.5%25.1%22.3%-14.8%-
Adj EPS 04.518.343.731.512.116.72013.89.42.5
YoY Gr.-NA307.8%138.7%-27.9%-61.8%38.7%19.4%-30.6%-32.3%-
BVPS (₹) 014.931.6114.673.784.798.2114.2125.5135.1136.6
Adj Net
Profit
02.811.428.661.923.733.139.727.718.75
Cash Flow from Ops. 0-0.27.415.244.737.533.730.9-4.457.6-
Debt/CF from Ops. 0-2.700000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA4.1%9.2%-14.8%
Adj EPS NA-21.5%-17.5%-32.3%
BVPSNA12.9%11.2%7.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06TTM
Return on
Equity %
029.578.347.650.515.218.418.811.67.21.8
Op. Profit
Mgn %
03541.643.548.928.13433.823.72425.2
Net Profit
Mgn %
029.537.642.147.223.226.925.814.711.76.1
Debt to
Equity
00.100000000-
Working Cap
Days
00951071061571341401752310
Cash Conv.
Cycle
009391851249489891150

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Visual Soft Technologies Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 2.5 -
TTM Sales (₹ Cr.) 79.9 -
BVPS (₹.) 136.6 -
Reserves (₹ Cr.) 251 -
P/BV 0.58 -
PE 32.31 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 58.25 / 10630.00
Market Cap (₹ Cr.) 158
Equity (₹ Cr.) 19.8
Face Value (₹) 10
Industry PE 31.2

Management X-Ray of Visual Soft Tech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Visual Soft Tech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06
Sales9.5130.4067.98131.36102.04122.97153.86188.18160.25
Operating Expenses 6.1817.7439.0967.0873.3382.36104.90143.68121.80
Manufacturing Costs0.191.882.058.197.709.5911.2715.4812.05
Material Costs-0.710.900000000
Employee Cost 5.9013.3432.6449.2156.5960.7477.73106.4590.58
Other Costs 0.811.624.409.689.0412.0415.9021.7419.17
Operating Profit 3.3312.6628.8964.2728.7240.6148.9644.5038.45
Operating Profit Margin (%) 35.0%41.6%42.5%48.9%28.1%33.0%31.8%23.6%24.0%
Other Income 0.140.412.464.246.034.874.764.693.69
Interest 0.080.050.010.030.060.050.070.160.07
Depreciation 0.561.262.204.02810.2914.2919.1520.40
Exceptional Items 000-1.9700000
Profit Before Tax 2.8311.7629.1462.4926.6935.1339.3729.8921.67
Tax 00.150.760.711.302.911.811.552.57
Profit After Tax 2.8311.6128.3861.7825.3932.2337.5628.3419.10
PAT Margin (%) 29.8%38.2%41.8%47.0%24.9%26.2%24.4%15.1%11.9%
Adjusted EPS (₹)4.518.643.331.412.916.318.914.29.6
Dividend Payout Ratio (%)0%11%7%6%15%15%13%18%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06

Equity and Liabilities

Shareholders Fund 9.5019.7487.43144.89166.35194.37227.18250.67269.77
Share Capital 6.256.256.5519.6519.6519.8019.8919.9819.98
Reserves 3.2513.4980.88125.24146.70174.57207.29230.70249.80
Minority Interest000000000
Debt0.4200000000
Long Term Debt0.4200000000
Short Term Debt000000000
Trade Payables0.020.012.531.521.482.111.940.770.82
Others Liabilities 0.301.9816.525.766.4010.229.9810.686.98
Total Liabilities 10.2421.73106.48152.16174.23206.70239.11262.13277.58

Fixed Assets

Gross Block4.985.4430.6249.8572.4391.0394.59125.65181.19
Accumulated Depreciation0.671.933.667.6915.6821.1135.3449.6958.59
Net Fixed Assets4.313.5126.9642.1656.7569.9259.2675.96122.60
CWIP 0.0208.5309.459.0630.1620.3540.43
Investments 000000000
Inventories0.9000000000
Trade Receivables3.9910.6227.7441.553236.3844.6751.0351.91
Cash Equivalents 0.757.4329.5663.0867.3278.1881.225423.10
Others Assets0.280.1813.695.378.7113.1723.8060.7839.54
Total Assets 10.2421.73106.48152.16174.23206.70239.11262.13277.58

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06
Cash Flow From Operating Activity -0.167.4315.1644.6837.5033.7130.93-4.3857.64
PBT 2.8311.7628.9464.4726.6935.1339.3729.8921.67
Adjustment 0.601.611.903.544.936.0210.2716.1917.92
Changes in Working Capital -3.51-5.9-14.89-19.086.84-4.05-16.8-49.1419.16
Tax Paid 00-0.79-0.71-0.93-3.48-2.24-1.37-1.08
Cash Flow From Investing Activity -0.93-0.34-33.11-9.07-28.98-20.23-22.87-18.03-83
Capex -1.03-0.45-34.85-10.69-32.03-23.07-24.71-26.03-87.05
Net Investments 000000000
Others 0.100.101.741.623.052.831.848.014.05
Cash Flow From Financing Activity 1.03-0.4240.08-2.11-4.30-2.54-4.69-4.75-5.59
Net Proceeds from Shares 0.97041.47000000
Net Proceeds from Borrowing 0.06-0.420000000
Interest Paid 000000000
Dividend Paid 00-1.39-2.11-4.30-3.92-5.55-5.57-5.59
Others 000001.370.870.810
Net Cash Flow -0.056.6722.1333.514.2210.943.37-27.16-30.94
PARTICULARSMar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06
Ratios
ROE (%)30.3779.9359.8756.1816.3217.8717.8211.867.34
ROCE (%)29.8380.135453.6517.1919.5118.7112.578.35
Asset Turnover Ratio0.931.91.061.020.630.650.690.750.59
PAT to CFO Conversion(x)-0.060.640.530.721.481.050.82-0.153.02
Working Capital Days
Receivable Days15388103961321019693117
Inventory Days3500000000
Payable Days-1270000000

Visual Soft Technologies Ltd. (Amalgamated) Stock News

Visual Soft Technologies Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Visual Soft Tech on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Visual Soft Tech stood at ₹158.2.
The latest P/E ratio of Visual Soft Tech as of 01-Jan-1970 05:30 is 32.31.
The latest P/B ratio of Visual Soft Tech as of 01-Jan-1970 05:30 is 0.58.
The 52-week high of Visual Soft Tech is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Visual Soft Tech is ₹79.88 ( Cr.) .

About Visual Soft Technologies Ltd. (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.