Committed Cargo Care Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: COMMITTED | Logistics | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Committed Cargo Care

M-Cap below 100cr DeciZen not available

Committed Cargo Care stock performance -

mw4me loader
P/E Ratio (SA):
11.10
Market Cap:
59.2 Cr.
52-wk low:
0
52-wk high:
0

Is Committed Cargo Care Ltd an attractive stock to invest in?

1. Is Committed Cargo Care Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Committed Cargo Care Ltd is a average quality company.

2. Is Committed Cargo Care Ltd undervalued or overvalued?

The key valuation ratios of Committed Cargo Care Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Committed Cargo Care Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Committed Cargo Care Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Committed Cargo Care:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Committed Cargo Care Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 21%16.7%13.6%18.7%14.7%15.9%9.1%12.5%14.3%20.1%-
Value Creation
Index
0.50.20.00.30.10.1-0.4-0.10.00.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 60.56264.463.68086.584114146122122
Sales YoY Gr.-2.5%3.9%-1.3%25.9%8.1%-2.8%35.4%28.3%-16.3%-
Adj EPS 2.121.92.72.63.323.14.174.9
YoY Gr.--7.6%-4.1%45.2%-4.8%25.8%-38.8%53%34%70%-
BVPS (₹) 10.312.314.116.518.721.923.92731.138.149.8
Adj Net
Profit
1.61.51.42.122.51.52.33.15.30
Cash Flow from Ops. -0.10.50.20.8-0.21.903.20.85.6-
Debt/CF from Ops. -10.72.413.21.4-13.90.900.10.20.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.1%8.9%13.3%-16.3%
Adj EPS 14.1%21.8%51.6%70%
BVPS15.7%15.4%16.8%22.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
2317.414.217.814.816.18.71214.120.211.2
Op. Profit
Mgn %
34.23.96.24.64.833.136NAN
Net Profit
Mgn %
2.72.42.23.32.52.91.822.14.30
Debt to
Equity
0.20.10.20.10.20.10000-
Working Cap
Days
737883969093977664820
Cash Conv.
Cycle
343740495257655141500

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 13.30%

Net Profit is growing at healthy rate in last 3 years 51.61%

Return on Equity has declined versus last 3 years average to 11.20%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Committed Cargo Care Ltd.

Standalone Consolidated
TTM EPS (₹) 4.9 1.8
TTM Sales (₹ Cr.) 122 80
BVPS (₹.) 49.8 10
Reserves (₹ Cr.) 43 -
P/BV 1.10 5.47
PE 11.10 31.33
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 59.2
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 33.5

Management X-Ray of Committed Cargo Care:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Committed Cargo Care

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales60.4661.9864.3763.568086.4784.03113.77145.97122.22
Operating Expenses 58.6859.3961.8559.6676.3282.3781.51110.30141.57114.92
Manufacturing Costs55.1755.6957.740.550.5374.1272.26100.88129.24105.47
Material Costs00053.8669.0800000
Employee Cost 2.132.372.673.434.286.626.937.206.897.49
Other Costs 1.381.341.441.812.431.632.332.225.441.95
Operating Profit 1.782.592.523.913.684.102.513.484.407.30
Operating Profit Margin (%) 3.0%4.2%3.9%6.1%4.6%4.7%3.0%3.1%3.0%6.0%
Other Income 0.330.150.150.130.180.140.020.080.150.24
Interest 0.310.240.260.610.390.460.250.210.110.10
Depreciation 0.120.160.170.250.250.320.250.200.250.23
Exceptional Items 0000-0.5000000
Profit Before Tax 1.692.332.233.182.713.472.043.154.187.21
Tax 0.080.840.811.111.0910.520.831.101.88
Profit After Tax 1.601.491.422.061.622.471.512.323.095.33
PAT Margin (%) 2.7%2.4%2.2%3.2%2.0%2.9%1.8%2.0%2.1%4.4%
Adjusted EPS (₹)2.12.01.92.72.13.32.03.14.17.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 7.789.2710.6912.5114.1216.6018.1120.4323.5228.85
Share Capital 0.630.630.630.637.577.577.577.577.577.57
Reserves 7.158.6410.0611.876.569.0310.5412.8615.9521.28
Minority Interest0000000000
Debt1.251.081.961.102.781.710.650.310.150.67
Long Term Debt0.890.901.0100000.310.150.17
Short Term Debt0.360.180.961.102.781.710.65000.51
Trade Payables4.402.994.382.965.233.632.733.365.425.30
Others Liabilities 0.681.291.023.883.624.044.386.133.895.22
Total Liabilities 14.1114.6318.0520.4525.7625.9825.8730.2332.9840.04

Fixed Assets

Gross Block1.902.052.632.843.393.473.564.434.564.71
Accumulated Depreciation1.311.441.631.882.132.452.692.893.153.28
Net Fixed Assets0.590.6210.971.261.020.871.531.421.43
CWIP 0000000000
Investments 0.280.280.281.591.161.040.981.911.076.65
Inventories0000000000
Trade Receivables10.419.8811.8813.1818.4318.1618.5719.6222.7522.26
Cash Equivalents 0.070.240.830.511.401.831.382.363.623.85
Others Assets2.763.614.054.203.513.934.074.814.135.84
Total Assets 14.1114.6318.0520.4525.7625.9825.8730.2332.9840.04

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.130.540.170.79-0.201.9103.240.835.63
PBT 1.692.332.233.183.213.4403.154.187.21
Adjustment -0.150.200.190.860.140.7800.410.370.33
Changes in Working Capital -1.46-1.27-1.47-2.1-2.44-1.300.5-2.63-0.03
Tax Paid -0.20-0.72-0.78-1.15-1.11-10-0.83-1.10-1.88
Cash Flow From Investing Activity 0.55-0.06-0.42-0.30-0.190.040-1.710.71-5.82
Capex -0.03-0.18-0.56-0.21-0.55-0.080-0.87-0.14-0.23
Net Investments 0.2500000.120-0.840.85-5.59
Others 0.330.130.15-0.080.3500000
Cash Flow From Financing Activity -0.57-0.300.83-0.821.29-1.530-0.55-0.280.43
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.05-0.16-0.16-0.61-0.39-0.460-0.21-0.11-0.10
Dividend Paid 0000000000
Others -0.52-0.141-0.211.69-1.070-0.34-0.170.53
Net Cash Flow -0.160.180.59-0.330.900.4300.981.260.23
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)22.9917.4414.2417.812.1616.098.7112.0514.0520.36
ROCE (%)22.982621.1528.4720.3122.312.3217.0219.3527.49
Asset Turnover Ratio4.544.313.943.33.463.343.244.064.623.35
PAT to CFO Conversion(x)-0.080.360.120.38-0.120.7701.40.271.06
Working Capital Days
Receivable Days59606272727780615367
Inventory Days0000000000
Payable Days000252200000

Committed Cargo Care Ltd Stock News

Committed Cargo Care Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Committed Cargo Care on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Committed Cargo Care stood at ₹59.18.
The latest P/E ratio of Committed Cargo Care as of 01-Jan-1970 05:30 is 11.10.
The latest P/B ratio of Committed Cargo Care as of 01-Jan-1970 05:30 is 1.10.
The 52-week high of Committed Cargo Care is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Committed Cargo Care is ₹122.2 ( Cr.) .

About Committed Cargo Care Ltd

Committed Cargo Care was originally incorporated as a Private Limited Company in name and style of ‘Committed Cargo Care Private Limited’ under the provisions of the Companies Act, 1956 vide certificate of incorporation dated October 20, 1998 issued by Asst. Registrar of Companies, N.C.T of Delhi & Haryana. Subsequently, the name of the company was changed to ‘Committed Cargo Care Limited’ pursuant to conversion into a public company vide shareholder’s approval dated January 12, 2018 and vide fresh certificate of incorporation dated January 17, 2018 issued by Registrar of Companies, Delhi.

Committed Cargo Care is an ISO 9001:2015 Company, headquartered in Delhi. It is a 3PL (Third Party Logistic) provider which specializes in handling Import & Export Cargo and provide integrated services to its customers. Earning and maintaining a reputation for dependable and complete worldwide cargo movement solutions with the motto ‘Customer Pride’. The company started its operations as a Clearing House Agent. Committed Group has established its hub at Delhi, Mumbai, Chennai, Jaipur, Ludhiana, Agra and a reliable network of associate offices in India and world over and is also an accredited member of FIATA, The Air Cargo Agent Association of India (ACAAI) and International Air Transport Association (IATA).

The company provides integrated logistics services such as cargo management solutions, order management, international freight management, customs and cross-border movement, heavy and over-dimensional cargo movement etc. Its well-established network and tracking software enables to provide fast and reliable information to its client. Thus, capable of handling - packaging, warehousing, freight forwarding, custom clearance of export and import cargo of commercial consignments, diplomatic and non-diplomatic consignments, special services and forwarding of cargos, with an objective to provide the most convenient and cost-effective transportation method by air, courier, sea and road any time & anywhere around the globe. Its customers operate in various sectors across India, including automotive and heavy engineering, telecom, food and agro, fastmoving consumer goods (FMCG), paint, handicrafts, ecommerce products, garments, pharma and dairy.

Business area of the company

The company is a 3PL provider which specializes in handling Import & Export Cargo and provide integrated services to its customers.

History and milestones 

  • 1998: Incorporated as a Private Limited Company in the name and style of Committed Cargo Care Private Limited.
  • 2001: Accredited by IATA for the first time. Thereafter it has been accredited by IATA almost every year.
  • 2006: Accredited by FIATA.
  • 2011: Received Certificate of Membership of The Air Cargo Agents Association of India.
  • 2011: Certificate of Nomination as Leader of Tomorrow Celebrating Entrepreneurship Awards 2011.
  • 2014: Turnover crossed Rs 50 crore.
  • 2016: Received Authorized Economic Operator - LO Certificate (Customs Broker) from AEO Programme Manager / Commissioner, Directorate of International Customs.
  • 2017: Appreciation as Leading Customs House Agent - Express Industry awarded by India Cargo awards North & East 2017.
  • 2017: Awarded NSIC-CRISIL Rating of CRISIL MSE 1. The rating MSE 1 indicates ‘Highest credit worthiness in relation to other MSEs’.
  • 2018: Received license for Customs Broker and the company was authorised to transact, business as Customs Broker all over India.
  • 2018: Converted into a Public Limited Company in the name and style of Committed Cargo Care Limited.
  • 2021: Received ISO 9001:2015 Certificate.
  • 2023: Received Certificate of Appreciation in recognition to the invaluable contribution to the growth of Maskargo through outstanding sales achievement in 2022.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.