Jet Freight Logistics Ltd - Stock Valuation and Financial Performance

BSE: 543420 | NSE: JETFREIGHT | Logistics | Small Cap

Jet Freight Logistic Share Price

12.43 -0.27 -2.13%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Jet Freight Logistic

M-Cap below 100cr DeciZen not available

Jet Freight Logistics stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
57.7 Cr.
52-wk low:
9.2
52-wk high:
16.6

Is Jet Freight Logistics Ltd an attractive stock to invest in?

1. Is Jet Freight Logistics Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Jet Freight Logistics Ltd is a below average quality company.

2. Is Jet Freight Logistics Ltd undervalued or overvalued?

The key valuation ratios of Jet Freight Logistics Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Jet Freight Logistics Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Jet Freight Logistics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Jet Freight Logistic:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Jet Freight Logistics Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 9.5%11.1%11.3%20%17.7%11.6%-8.5%9.9%9.1%3.7%-
Value Creation
Index
-0.3-0.2-0.20.40.3-0.2-1.6-0.3-0.4-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 119143206194252337300347457417385
Sales YoY Gr.-20.3%44.5%-6%30.2%33.6%-11.2%15.7%31.8%-8.8%-
Adj EPS 0.30.40.61.521.6-3.211.10-0.3
YoY Gr.-42.9%40%175%26.6%-16.4%-293.9%NA13.5%-99.1%-
BVPS (₹) 2.83.23.75.489.66.489.113.412.9
Adj Net
Profit
0.50.713.95.24.4-8.52.62.90.1-1
Cash Flow from Ops. 1.1-0.12.62.4-12.6-1.112.89.9-10.6-38.9-
Debt/CF from Ops. 13.3-134.17.37.3-2.4-38.52.93.1-4.7-1.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 15%10.5%11.6%-8.8%
Adj EPS -30.9%-65.2%NA-99.1%
BVPS18.9%11%27.8%47.9%
Share Price - -13.4% -9.2% 7.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
10.413.316.138.13018.6-39.413.212.80.1-1.9
Op. Profit
Mgn %
2.40.824.84.43.1-1.12.22.31.91.7
Net Profit
Mgn %
0.40.50.522.11.3-2.80.70.60-0.3
Debt to
Equity
2.72.42.81.31.41.72.21.421-
Working Cap
Days
6468587577758868517832
Cash Conv.
Cycle
2325192943454211212-7

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 11.63%

Debt to equity has declined versus last 3 years average to 0.96

Return on Equity is Poor

Sales growth is not so good in last 4 quarters at -9.77%

Latest Financials - Jet Freight Logistics Ltd.

Standalone Consolidated
TTM EPS (₹) -0.3 -0.3
TTM Sales (₹ Cr.) 385 399
BVPS (₹.) 12.9 13.2
Reserves (₹ Cr.) 37 38
P/BV 0.96 0.94
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 9.24 / 16.57
All Time Low / High (₹) 9.24 / 40.74
Market Cap (₹ Cr.) 57.7
Equity (₹ Cr.) 23.2
Face Value (₹) 5
Industry PE 33.5

Management X-Ray of Jet Freight Logistic:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *98.1390.3960.7060.7052.0452.0426.0226.0226.0226.02
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Jet Freight Logistic

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales118.68142.80206.27193.95252.44337.21299.53346.51456.76416.69
Operating Expenses 115.91141.68202.23184.71241.39326.88303.05338.96446.30408.87
Manufacturing Costs0.290.300.270.160.160.170.1631.1352.6180.83
Material Costs108.19132.61192.53175.58229.24312.42284.13295.95375.45305.15
Employee Cost 3.294.624.864.265.697.569.476.9810.2114.88
Other Costs 4.134.154.574.716.306.739.304.908.028.01
Operating Profit 2.771.124.049.2411.0510.32-3.537.5510.477.82
Operating Profit Margin (%) 2.3%0.8%2.0%4.8%4.4%3.1%-1.2%2.2%2.3%1.9%
Other Income 0.132.640.410.060.380.370.702.360.810.90
Interest 1.632.062.252.532.863.724.583.884.045.05
Depreciation 0.350.610.670.660.790.891.272.162.742.81
Exceptional Items 0000000000
Profit Before Tax 0.921.091.526.117.786.08-8.683.884.500.86
Tax 0.380.360.572.222.531.77-0.111.371.680.79
Profit After Tax 0.530.730.963.895.254.31-8.572.512.820.06
PAT Margin (%) 0.5%0.5%0.5%2.0%2.1%1.3%-2.9%0.7%0.6%0.0%
Adjusted EPS (₹)0.30.40.51.52.01.6-3.20.91.10.0
Dividend Payout Ratio (%)0%0%0%0%0%3%0%0%4%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 5.225.956.9013.5821.3825.8317.2621.5324.3762.24
Share Capital 4445.455.8011.6011.6011.6011.6023.20
Reserves 1.221.952.908.1315.5814.235.669.9312.7739.04
Minority Interest0000000000
Debt13.4012.4118.3216.4628.5342.0335.8329.0246.1755.58
Long Term Debt3.034.136.904.478.069.429.3613.0813.6915.54
Short Term Debt10.378.2811.421220.4732.6126.4715.9432.4840.04
Trade Payables9.2112.0916.1314.8017.4619.7327.3941.8333.1625.76
Others Liabilities 3.4453.1313.237.725.997.320.392.125.77
Total Liabilities 31.2735.4544.4858.0875.0893.5987.8092.76105.82149.34

Fixed Assets

Gross Block7.547.768.1213.9314.8019.0219.2930.6935.5937.44
Accumulated Depreciation0.661.271.722.313.083.674.932.144.436.89
Net Fixed Assets6.886.496.4011.6211.7215.3514.3528.5531.1630.55
CWIP 0000000.76000
Investments 0.050.050.05000.270.270.270.270.27
Inventories0000000000
Trade Receivables18.9922.2228.6935.5257.4564.6051.5839.5941.9044.99
Cash Equivalents 0.43-0.572.102.280.852.113.443.196.598.49
Others Assets4.927.267.248.655.0611.2517.4021.1625.9065.05
Total Assets 31.2735.4544.4858.0875.0893.5987.8092.76105.82149.34

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 1.06-0.112.602.36-12.57-1.1312.799.94-10.56-38.91
PBT 0.921.091.526.117.786.08-8.683.884.500.86
Adjustment 1.902.382.852.913.524.024.933.525.726.66
Changes in Working Capital -1.38-3.22-1.21-3.62-21.24-9.6616.444.21-11.56-40.7
Tax Paid -0.38-0.36-0.57-3.04-2.63-1.570.11-1.67-9.22-5.73
Cash Flow From Investing Activity -0.27-0.21-0.64-5.82-0.82-7.70-0.90-0.81-3.79-4.01
Capex -0.27-0.22-0.65-5.87-0.88-4.64-1.02-0.73-5.31-2.57
Net Investments 0000.050-3.87-0.42-0.581.15-1.34
Others 00.010.010.010.060.810.540.500.37-0.10
Cash Flow From Financing Activity -0.67-0.680.723.6311.9610.08-10.56-9.9013.9042.88
Net Proceeds from Shares 0004.072.80000037.70
Net Proceeds from Borrowing 0.861.102.7703.591.37-0.063.720.611.85
Interest Paid -1.53-1.78-2.11-2.27-2.74-3.36-4.36-3.63-3.69-5.05
Dividend Paid 00000-0.0600-0.120
Others 000.061.838.3112.14-6.15-9.9817.098.39
Net Cash Flow 0.12-12.670.18-1.431.261.33-0.77-0.45-0.04
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)10.7913.0314.8737.9630.0318.25-39.7712.9312.280.14
ROCE (%)14.6615.9516.3430.4425.9916.31-6.6214.4913.556.05
Asset Turnover Ratio4.24.285.163.783.7943.313.844.63.27
PAT to CFO Conversion(x)2-0.152.710.61-2.39-0.26N/A3.96-3.74-648.5
Working Capital Days
Receivable Days50534560676671483338
Inventory Days0000000000
Payable Days28292732262230433635

Jet Freight Logistics Ltd Stock News

Jet Freight Logistics Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Jet Freight Logistic on 28-Mar-2024 16:01 is ₹12.43.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Jet Freight Logistic stood at ₹57.73.
The latest P/E ratio of Jet Freight Logistic as of 28-Mar-2024 16:01 is 0.00.
The latest P/B ratio of Jet Freight Logistic as of 28-Mar-2024 16:01 is 0.96.
The 52-week high of Jet Freight Logistic is ₹16.57 and the 52-week low is ₹9.24.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jet Freight Logistic is ₹384.9 ( Cr.) .

About Jet Freight Logistics Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.