B.C. Power Controls Ltd - Stock Valuation and Financial Performance

BSE: 537766 | NSE: BCP | Metal - Non Ferrous | Small Cap

B.C. Power Controls Share Price

5.04 -0.08 -1.56%
as on 18-Apr'24 16:01

DeciZen - make an informed investing decision on B.C. Power Controls

M-Cap below 100cr DeciZen not available

B.C. Power Controls stock performance -

mw4me loader
P/E Ratio (SA):
23.24
Market Cap:
35.2 Cr.
52-wk low:
3.4
52-wk high:
7.3

Is B.C. Power Controls Ltd an attractive stock to invest in?

1. Is B.C. Power Controls Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that B.C. Power Controls Ltd is a below average quality company.

2. Is B.C. Power Controls Ltd undervalued or overvalued?

The key valuation ratios of B.C. Power Controls Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is B.C. Power Controls Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of B.C. Power Controls Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of B.C. Power Controls:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
B.C. Power Controls Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 3.5%3.5%7.1%3.1%12.1%7.3%4.1%2.8%-2.6%2.3%-
Value Creation
Index
-0.8-0.8-0.5-0.8-0.1-0.5-0.7-0.8-1.2-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 15322324635449348419315010693.789
Sales YoY Gr.-46%10.5%43.7%39.4%-2%-60.2%-22%-29.2%-11.9%-
Adj EPS 0.1-00.30.10.70.10.50.1-0.20.10.2
YoY Gr.--111.1%NA-60.7%563.6%-82.2%261.5%-85.1%-400%NA-
BVPS (₹) 3.53.63.83.94.725.526.45.45.65.76
Adj Net
Profit
0.501.60.74.30.20.60.4-1.20.52
Cash Flow from Ops. -17.620.1-6-10.546.8-37.5-0.317.945.734.2-
Debt/CF from Ops. -1.80.6-4.1-2.90.3-0.7-98.30.500-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -5.3%-28.3%-21.3%-11.9%
Adj EPS -2.8%-37.4%-47%NA
BVPS5.5%3.9%-39.9%1.8%
Share Price 3.3% -34% 16.8% 21.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
3.4-0.27.52.9170.51.81.4-3.71.43.8
Op. Profit
Mgn %
1.40.70.90.41.81.11.81.5-1.6-1.4-3.6
Net Profit
Mgn %
0.3-00.70.20.900.30.3-1.10.61.7
Debt to
Equity
1.50.61.11.30.60.90.80.300-
Working Cap
Days
17511490879486143156206344373
Cash Conv.
Cycle
4835313920107165377143

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 3.80%

Sales growth is good in last 4 quarters at 282.91%

Sales growth has been subdued in last 3 years -21.34%

Net Profit has been subdued in last 3 years -46.99%

Latest Financials - B.C. Power Controls Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 -
TTM Sales (₹ Cr.) 89 -
BVPS (₹.) 6 -
Reserves (₹ Cr.) 28 -
P/BV 0.85 -
PE 23.24 -
From the Market
52 Week Low / High (₹) 3.40 / 7.27
All Time Low / High (₹) 2.89 / 51.20
Market Cap (₹ Cr.) 35.2
Equity (₹ Cr.) 14
Face Value (₹) 2
Industry PE 15

Management X-Ray of B.C. Power Controls:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of B.C. Power Controls

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales152.83223.06246.48354.09493.43483.69192.55150.25106.4193.73
Operating Expenses 150.64221.46245.74352.52484.74478.17189.01147.96108.1195.01
Manufacturing Costs1.732.342.662.051.601.140.720.311.240.44
Material Costs145.73217.03238.97348.45478.63471.85185.58143.48103.3092
Employee Cost 0.590.630.740.610.630.740.610.630.680.65
Other Costs 2.591.473.371.403.884.432.103.522.901.93
Operating Profit 2.191.600.741.578.695.523.542.29-1.70-1.27
Operating Profit Margin (%) 1.4%0.7%0.3%0.4%1.8%1.1%1.8%1.5%-1.6%-1.4%
Other Income 0.452.452.941.611.553.480.890.044.012.75
Interest 1.352.201.751.282.214.942.481.290.340.46
Depreciation 0.530.850.800.670.570.610.480.400.160.07
Exceptional Items 0000000000
Profit Before Tax 0.760.991.131.237.463.451.460.641.800.94
Tax 0.240.320.400.422.421.230.420.200.230.24
Profit After Tax 0.520.680.730.815.032.231.040.441.570.70
PAT Margin (%) 0.3%0.3%0.3%0.2%1.0%0.5%0.5%0.3%1.5%0.7%
Adjusted EPS (₹)0.10.10.10.10.91.90.90.10.30.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 20.6921.3722.0922.9127.7829.9831.0231.4633.0339.94
Share Capital 11.7611.7611.7611.7611.7611.7611.7611.7611.7613.96
Reserves 8.939.6110.3311.1516.0218.2219.2619.7021.2725.98
Minority Interest0000000000
Debt30.6611.9024.5129.9616.1325.4024.618.020.500
Long Term Debt0000000000
Short Term Debt30.6611.9024.5129.9616.1325.4024.618.020.500
Trade Payables42.6033.5227.1645.76144.6229.7119.110.643.242.18
Others Liabilities 0.273.034.1815.981.371.830.1920.2130.3973.14
Total Liabilities 94.2269.8177.95114.61189.9086.9274.9360.3367.15115.27

Fixed Assets

Gross Block6.805.155.184.548.197.897.988.1700
Accumulated Depreciation1.7000.670.674.494.464.935.3400
Net Fixed Assets5.105.154.513.873.693.433.052.8400
CWIP 0000000000
Investments 3.02000000000.18
Inventories9.6711.1614.6312.6451.7420.8119.2610.531.075.93
Trade Receivables62.9542.7840.4587.5175.4250.1029.6613.720.600.87
Cash Equivalents 0.113.325.393.5536.7640.390.404.281.16
Others Assets13.377.3812.977.0422.288.5722.5832.8461.20107.12
Total Assets 94.2269.8177.95114.61189.9086.9274.9360.3367.15115.27

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -17.5620.13-5.95-10.5346.81-37.49-0.2517.8645.6934.15
PBT 0.760.991.111.237.463.451.460.641.800.94
Adjustment 1.432.591.901.352.234.872.891.68-3.57-1.75
Changes in Working Capital -19.5116.75-8.54-12.5538.77-43.57-4.0315.7147.7235.21
Tax Paid -0.23-0.21-0.42-0.56-1.65-2.25-0.57-0.17-0.27-0.24
Cash Flow From Investing Activity -1.580.89-4.955.76-6.818.521.470.16-41.58-42.46
Capex -0.18-0.91-0.15-0.03-0.40-0.35-0.09-0.196.640
Net Investments -0.05-0.13-1.841.5100000-0.18
Others -1.361.92-2.964.28-6.418.871.560.36-48.22-42.28
Cash Flow From Financing Activity 17.26-20.9511.134.44-13.574.67-3.27-17.88-0.275.26
Net Proceeds from Shares 9.87000000006.22
Net Proceeds from Borrowing -2.75000-11.399.27-0.79-16.600-0.50
Interest Paid -1.35-2.19-1.72-1.23-2.04-4.14-2.48-0.98-0.25-0.15
Dividend Paid 0000000000
Others 11.49-18.7612.855.66-0.13-0.460-0.31-0.01-0.30
Net Cash Flow -1.880.060.22-0.3426.43-24.30-2.050.143.84-3.05
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)3.373.223.343.6119.877.723.411.414.871.91
ROCE (%)5.057.567.25.0419.9816.917.114.055.873.81
Asset Turnover Ratio1.862.873.543.823.263.492.382.221.671.03
PAT to CFO Conversion(x)-33.7729.6-8.15-139.31-16.81-0.2440.5929.148.79
Working Capital Days
Receivable Days13082586460477653253
Inventory Days21161814242738362014
Payable Days11064463869624225711

B.C. Power Controls Ltd Stock News

B.C. Power Controls Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of B.C. Power Controls on 18-Apr-2024 16:01 is ₹5.04.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Apr-2024 16:01 the market cap of B.C. Power Controls stood at ₹35.18.
The latest P/E ratio of B.C. Power Controls as of 18-Apr-2024 16:01 is 23.24.
The latest P/B ratio of B.C. Power Controls as of 18-Apr-2024 16:01 is 0.85.
The 52-week high of B.C. Power Controls is ₹7.27 and the 52-week low is ₹3.40.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of B.C. Power Controls is ₹88.98 ( Cr.) .

About B.C. Power Controls Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.