20 Microns Nano Minerals Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Mining & Minerals | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on 20 Microns Nano

DeciZen not available for IPO

10 Year X-Ray of 20 Microns Nano:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 8.4%12.4%9.8%11%14.3%9.7%9%7.1%13.8%9.9%-
Value Creation
Index
-0.4-0.1-0.3-0.20.0-0.3-0.4-0.50.0-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 20.725.823.932.437.241.558.858.488.188.188
Sales YoY Gr.-24.8%-7.4%35.5%14.9%11.4%41.7%-0.8%51.1%-0.1%-
Adj EPS 0.92.51.61.83.72.92.71.85.74.35.8
YoY Gr.-160.6%-36.7%14.8%109%-22.9%-6.3%-32.7%213.8%-24.7%-
BVPS (₹) 11.814.315.926.72930.833.535.34146.741
Adj Net
Profit
0.61.511.63.32.62.41.65.13.85
Cash Flow from Ops. 1.34.28-3.55.71.22.53.21.51.3-
Debt/CF from Ops. 11.52.8100.96.53.13.710.715.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 17.5%18.8%14.4%-0.1%
Adj EPS 18.3%2.8%16.7%-24.7%
BVPS16.5%10%11.7%13.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
7.918.810.69.313.39.68.45.314.99.813.1
Op. Profit
Mgn %
10.411.110.712.916.212.98.87.911.810.4NAN
Net Profit
Mgn %
2.85.84.24.996.24.12.85.84.45.9
Debt to
Equity
2.11.40.800.20.30.30.40.40.5-
Working Cap
Days
24420020066912072022231882110
Cash Conv.
Cycle
564428558974476767880

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - 20 Microns Nano Minerals Ltd.

Standalone Consolidated
TTM EPS (₹) 5.8 0
TTM Sales (₹ Cr.) 88.1 0
BVPS (₹.) 41 10
Reserves (₹ Cr.) 28 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 9
Face Value (₹) 10
Industry PE 15.9

Management X-Ray of 20 Microns Nano:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of 20 Microns Nano

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales20.6925.8123.9132.4037.2441.5058.8158.3588.1488.05
Operating Expenses 18.5522.9321.3528.2531.2236.1653.6253.8277.7578.89
Manufacturing Costs2.601.312.304.524.034.895.295.821311.99
Material Costs12.6718.0814.6116.9920.2923.6437.2936.1148.6749.62
Employee Cost 10.891.792.543.243.575.084.488.069.31
Other Costs 2.272.652.654.203.654.065.967.428.027.97
Operating Profit 2.142.872.564.156.025.345.184.5310.399.16
Operating Profit Margin (%) 10.3%11.1%10.7%12.8%16.2%12.9%8.8%7.8%11.8%10.4%
Other Income 1.771.311.110.560.420.450.731.410.382.31
Interest 1.931.621.281.060.840.901.281.822.192.65
Depreciation 0.811.080.891.231.241.241.401.841.561.98
Exceptional Items -1.19000000000
Profit Before Tax -0.021.481.502.424.363.653.232.287.026.85
Tax 0.15-0.040.490.831.021.040.790.711.861.72
Profit After Tax -0.171.5211.593.332.602.441.585.165.12
PAT Margin (%) -0.8%5.9%4.2%4.9%8.9%6.3%4.2%2.7%5.9%5.8%
Adjusted EPS (₹)-0.32.51.61.83.72.92.71.85.85.7
Dividend Payout Ratio (%)0%0%0%0%48%28%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 7.148.6410.2823.9826.0127.6430.0731.6436.7741.87
Share Capital 6.056.056.478.978.978.978.978.978.978.97
Reserves 1.092.593.8115.0117.0418.6721.1022.6727.8032.90
Minority Interest0000000000
Debt12.076.736.996.024.596.996.9811.791217.40
Long Term Debt6.271.611.481.041.831.362.571.901.070.60
Short Term Debt5.795.115.504.982.775.634.419.9010.9416.81
Trade Payables2.743.297.115.096.268.4718.3214.1427.1211.05
Others Liabilities 4.827.333.684.894.136.836.016.1410.7313.86
Total Liabilities 26.7625.9928.0539.984149.9361.3863.7286.6284.18

Fixed Assets

Gross Block14.1312.7216.2825.5626.6327.1931.2729.6831.2933.19
Accumulated Depreciation2.712.533.404.045.286.527.848.179.529.33
Net Fixed Assets11.4210.1912.8821.5121.3420.6723.4321.5021.7823.86
CWIP 0.080.051.8600.131.1700.600.300.41
Investments 000000.010.016.516.516.51
Inventories2.982.646.068.439.099.8718.3322.4439.1028.57
Trade Receivables4.114.034.047.557.127.818.998.4910.899.52
Cash Equivalents 0.360.440.240.330.190.330.651.061.208.39
Others Assets7.818.622.962.173.1210.069.973.116.836.91
Total Assets 26.7625.9928.0539.984149.9361.3863.7286.6284.18

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 1.284.228.03-3.455.661.202.503.191.481.33
PBT -0.021.481.502.424.363.653.232.287.026.85
Adjustment 1.872.191.672.231.871.792.073.293.542.76
Changes in Working Capital -0.820.874.81-7.560.53-2.84-1.94-1.41-7.19-5.95
Tax Paid 0.25-0.320.05-0.54-1.10-1.39-0.86-0.97-1.88-2.33
Cash Flow From Investing Activity 2.720.31-3.59-0.21-1.63-2.12-1.01-6.60-1.41-2.38
Capex 2.540.20-5.40-0.39-1.84-2.32-1.56-0.47-1.50-2.61
Net Investments 00000-0.010-6.5000
Others 0.180.121.810.180.220.210.550.370.090.23
Cash Flow From Financing Activity -4.02-4.54-4.433.65-3.940.89-1.333.280.141.17
Net Proceeds from Shares 000.6360-0.110000
Net Proceeds from Borrowing 000-0.700.55-0.471.18-0.391.99-0.79
Interest Paid -1.93-1.71-1.39-1.06-0.92-0.90-1.28-1.82-2.19-2.65
Dividend Paid 0000-1.08-0.870000
Others -2.09-2.83-3.67-0.60-2.493.24-1.235.490.344.61
Net Cash Flow -0.0200.01-0.020.10-0.030.17-0.130.210.13
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-2.3219.3110.69.2613.339.78.475.1215.0713.02
ROCE (%)8.3214.714.2914.1316.8113.6712.3210.0819.1416.44
Asset Turnover Ratio0.791.050.961.030.940.911.060.931.171.03
PAT to CFO Conversion(x)N/A2.788.03-2.171.70.461.022.020.290.26
Working Capital Days
Receivable Days70545760706652554042
Inventory Days50376176848388128127140
Payable Days9161130131102114131164155140

20 Microns Nano Minerals Ltd Stock News

20 Microns Nano Minerals Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of 20 Microns Nano on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of 20 Microns Nano stood at ₹0.00.
The latest P/E ratio of 20 Microns Nano as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of 20 Microns Nano as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of 20 Microns Nano is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of 20 Microns Nano is ₹88.14 ( Cr.) .

About 20 Microns Nano Minerals Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.