Antony Waste Handling Cell Ltd - Stock Valuation and Financial Performance

BSE: 543254 | NSE: AWHCL | Environmental Services | Small Cap

Antony Waste Hand Share Price

458.55 4.95 1.09%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Antony Waste Hand

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Antony Waste Handling Cell stock performance -

mw4me loader
P/E Ratio (SA):
179.98
Market Cap:
1,309.6 Cr.
52-wk low:
239.1
52-wk high:
579.1

Is Antony Waste Handling Cell Ltd an attractive stock to invest in?

1. Is Antony Waste Handling Cell Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Antony Waste Handling Cell Ltd is a below average quality company.

2. Is Antony Waste Handling Cell Ltd undervalued or overvalued?

The key valuation ratios of Antony Waste Handling Cell Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Antony Waste Handling Cell Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Antony Waste Handling Cell Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Antony Waste Hand:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Antony Waste Handling Cell Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -28.9%-31.2%3.6%12.6%12.9%12.7%3%10.8%10.1%7.2%-
Value Creation
Index
NANANA-0.1-0.1-0.1-0.8-0.2-0.3-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2416.540.447.253.358.656.55455.356.659
Sales YoY Gr.--31.3%144.9%16.6%12.9%10.1%-3.6%-4.4%2.3%2.4%-
Adj EPS -297.7-274.4-8.655.565.86.7-0.54.96.64.82.6
YoY Gr.-NANANA18.5%-89.8%-106.7%NA33.3%-27.4%-
BVPS (₹) -271.9-546.3-554.9-550.7-486.6-22.830.260.266.971.574.1
Adj Net
Profit
-38.9-35.9-1.17.38.69.6-1.213.918.613.57
Cash Flow from Ops. 7.4-10.10.48.44.75.611.4-31.32-6.2-
Debt/CF from Ops. 8.7-5.3101.97.312.79.63.2-115.3-4.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10%1.2%0.1%2.4%
Adj EPS NA-40.9%NA-27.4%
BVPSNANA33.3%6.9%
Share Price - - 22.1% 85.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-87.7-95.8-213.217.415.3-1.511.310.36.93.5
Op. Profit
Mgn %
-91.5-72.116.321.328.721.918.827.525.216.915.3
Net Profit
Mgn %
-162-217.3-2.815.416.216.5-225.833.623.812.3
Debt to
Equity
2.61.10.71.41.10.80.50.20.20.1-
Working Cap
Days
8451,2686155385155676358091,0241,075458
Cash Conv.
Cycle
-196382432542371113990166231297

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 3.50%

Sales growth has been subdued in last 3 years 0.05%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 5.98%

Latest Financials - Antony Waste Handling Cell Ltd.

Standalone Consolidated
TTM EPS (₹) 2.6 24.1
TTM Sales (₹ Cr.) 59 867
BVPS (₹.) 74.1 193.7
Reserves (₹ Cr.) 196 536
P/BV 6.23 2.38
PE 179.98 19.18
From the Market
52 Week Low / High (₹) 239.05 / 579.10
All Time Low / High (₹) 234.80 / 579.10
Market Cap (₹ Cr.) 1,310
Equity (₹ Cr.) 14.2
Face Value (₹) 5
Industry PE 88.5

Management X-Ray of Antony Waste Hand:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.080.080.080.080.080.11
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Antony Waste Hand

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales24174047535957545557
Operating Expenses 46283437384646394148
Manufacturing Costs054781414151717
Material Costs0000000000
Employee Cost 081618192321212123
Other Costs 4615141311810348
Operating Profit -22-1271015131115149
Operating Profit Margin (%) -91.5%-72.1%16.3%21.3%28.0%21.9%18.8%27.5%25.2%15.1%
Other Income 023958361616
Interest 10879887544
Depreciation 71833432224
Exceptional Items 000000-18000
Profit Before Tax -39-36-17810-14152417
Tax -1000000154
Profit After Tax -39-36-17810-14141913
PAT Margin (%) -162.0%-217.0%-2.8%15.4%15.7%16.5%-24.0%25.8%33.6%22.5%
Adjusted EPS (₹)-29.8-27.4-0.95.66.46.8-5.34.96.64.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 25496545546977170189202
Share Capital 6212213911911910913141414
Reserves -37-73-74-73-65-4065156175188
Minority Interest0000000000
Debt58484056373434303127
Long Term Debt54223631001
Short Term Debt52443833313133303125
Trade Payables119106791214119
Others Liabilities 1413820363819192319
Total Liabilities 108120124126134150143234254257

Fixed Assets

Gross Block62272818212121222220
Accumulated Depreciation271114371012141617
Net Fixed Assets3516141514129753
CWIP 1003000003
Investments 20363637363636767676
Inventories0000000000
Trade Receivables33364346421627364849
Cash Equivalents 4042222448
Others Assets15312723398569111121119
Total Assets 108120124126134150143234254257

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 7-10085611-312-6
PBT -39-36-17810-14152417
Adjustment 4531103811316-30
Changes in Working Capital 3-3-7-2-11-14-5-54-17-17
Tax Paid -10-10-1-1-12-1-6
Cash Flow From Investing Activity 5-3142560-38317
Capex 3-8-1-710000-15
Net Investments 000001-1200
Others 2-23410450-40332
Cash Flow From Financing Activity -1240-2-12-10-12-1171-5-7
Net Proceeds from Shares 0601600008500
Net Proceeds from Borrowing 00001-3-3-2-21
Interest Paid -100-7-6-5-5-4-5-3-3
Dividend Paid 000-5-300000
Others -2-19-11-1-2-4-4-80-5
Net Cash Flow 1-12-2000204
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)000000-60.8311.2510.336.5
ROCE (%)-26.6-28.815.6415.114.8614.79-5.6212.0613.139.28
Asset Turnover Ratio0.190.140.330.380.410.410.390.290.230.22
PAT to CFO Conversion(x)N/AN/AN/A1.140.630.6N/A-2.210.11-0.46
Working Capital Days
Receivable Days558760353343303183139211278313
Inventory Days0000000000
Payable Days0000000000

Antony Waste Handling Cell Ltd Stock News

Antony Waste Handling Cell Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Antony Waste Hand on 28-Mar-2024 16:01 is ₹458.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Antony Waste Hand stood at ₹1,309.6.
The latest P/E ratio of Antony Waste Hand as of 28-Mar-2024 16:01 is 180.0.
The latest P/B ratio of Antony Waste Hand as of 28-Mar-2024 16:01 is 6.23.
The 52-week high of Antony Waste Hand is ₹579.1 and the 52-week low is ₹239.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Antony Waste Hand is ₹59.02 ( Cr.) .

About Antony Waste Handling Cell Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.