Capgemini Business Services (India) Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Miscellaneous | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Capgemini Bus(Amalga

M-Cap below 100cr DeciZen not available

Capgemini Business Services (India) Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Capgemini Bus(Amalga:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 31.8%44.3%35.5%22.4%24.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 296425516552697697
Sales YoY Gr.-43.4%21.5%6.9%26.4%-
Adj EPS 75,593.11,25,803.71,41,196.41,18,886.71,65,091.80
YoY Gr.-66.4%12.2%-15.8%38.9%-
BVPS (₹) 1,93,107.83,26,084.34,69,923.35,92,156.37,57,2480
Adj Net
Profit
37.862.970.659.482.60
Cash Flow from Ops. 28.366.937.48641.2-
Debt/CF from Ops. 0.90000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA17.9%26.4%
Adj EPS NANA9.5%38.9%
BVPSNANA32.4%27.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
39.248.535.522.424.40
Op. Profit
Mgn %
20.324.321.916.617.4NAN
Net Profit
Mgn %
12.814.813.710.811.80
Debt to
Equity
0.30000-
Working Cap
Days
01041041111120
Cash Conv.
Cycle
0143849580

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Capgemini Business Services (India) Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 697 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 379 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 100
Industry PE 11

Management X-Ray of Capgemini Bus(Amalga:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Capgemini Bus(Amalga

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15
Sales296.28424.98516.22551.78697.15
Operating Expenses 236.40321.62403.22460.15575.89
Manufacturing Costs4.536.237.687.968.79
Material Costs00000
Employee Cost 116.26166.18217.46249.43334.15
Other Costs 115.61149.21178.08202.76232.95
Operating Profit 59.87103.3711391.63121.26
Operating Profit Margin (%) 20.2%24.3%21.9%16.6%17.4%
Other Income 2.076.946.3213.5414.03
Interest 1.470.500.180.140.11
Depreciation 4.408.1511.3412.2913.69
Exceptional Items 00000
Profit Before Tax 56.08101.65107.7992.74121.49
Tax 18.3135.1635.8731.6238.95
Profit After Tax 37.7766.4971.9261.1282.55
PAT Margin (%) 12.7%15.6%13.9%11.1%11.8%
Adjusted EPS (₹)75,538.01,32,976.51,43,839.01,22,233.01,65,091.8
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund 96.55163.04234.96296.08378.62
Share Capital 0.050.050.050.050.05
Reserves 96.50162.99234.91296.03378.57
Minority Interest00000
Debt25.670.44000
Long Term Debt0.670.44000
Short Term Debt250000
Trade Payables21.1011.728.658.2713.09
Others Liabilities 30.9756.7445.3176.3398.63
Total Liabilities 174.29231.94288.92380.67490.34

Fixed Assets

Gross Block36.1053.4568.9884.05105.60
Accumulated Depreciation9.2017.3228.2238.5141.15
Net Fixed Assets26.9036.1240.7545.5564.45
CWIP 00.2200.760
Investments 00000
Inventories00000
Trade Receivables47.2862.1887.8189166.78
Cash Equivalents 37.6062.2986.71159.53171.07
Others Assets62.5171.1373.6585.8388.03
Total Assets 174.29231.94288.92380.67490.34

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity 28.2966.9437.4086.0241.20
PBT 56.08101.65107.7992.74121.49
Adjustment 3.625.918.034.602.84
Changes in Working Capital -8.29-10.15-36.5127.25-48.1
Tax Paid -23.12-30.47-41.91-38.56-35.04
Cash Flow From Investing Activity -24.02-15.82-11.48-10.48-32.09
Capex -24.62-17.58-15.83-18.28-41.95
Net Investments 00000
Others 0.611.764.357.809.86
Cash Flow From Financing Activity 24.73-26.94-0.27-0.470
Net Proceeds from Shares 00000
Net Proceeds from Borrowing 00000
Interest Paid -0.08-1.73-0.04-0.030
Dividend Paid 00000
Others 24.81-25.21-0.23-0.440
Net Cash Flow 29.0124.1725.6575.079.11
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)39.1251.2236.1423.0224.47
ROCE (%)47.0971.5154.1634.9235.92
Asset Turnover Ratio1.72.091.981.651.6
PAT to CFO Conversion(x)0.751.010.521.410.5
Working Capital Days
Receivable Days5847535867
Inventory Days00000
Payable Days00000

Capgemini Business Services (India) Ltd. - (Amalgamated) Stock News

Capgemini Business Services (India) Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Capgemini Bus(Amalga on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Capgemini Bus(Amalga stood at ₹0.00.
The latest P/E ratio of Capgemini Bus(Amalga as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Capgemini Bus(Amalga as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Capgemini Bus(Amalga is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Capgemini Bus(Amalga is ₹697.1 ( Cr.) .

About Capgemini Business Services (India) Ltd. - (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.