Is Genius Consultants a good quality company?

Data is not available for this company.

What is Genius Consultants share price return in the past 10 years?

Data is not available for this company

Genius Consultants Ltd - Stock Valuation and Financial Performance

Name: Genius Consultants
Brand: Genius Consultants

BSE: 0 | NSE: | Miscellaneous | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Genius Consultants

Based on:

Data

DeciZen not available for IPO

10 Year X-Ray of Genius Consultants:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	TTM
ROCE % ⓘ	24.2%	31.4%	27.4%	25.6%	31.6%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	359	445	516	620	780	780
Sales YoY Gr.	-	24%	16%	20.1%	25.8%	-
Adj EPS ⓘ	2.4	3.7	4.6	6.1	10.8	10.8
YoY Gr.	-	53.3%	24.5%	33.4%	77.3%	-
BVPS (₹) ⓘ	6.9	10.2	14.5	20	30.8	30.8
Adj Net Profit ⓘ	4.4	6.7	8.3	11.1	19.6	20
Cash Flow from Ops. ⓘ	4	0.5	2.1	10.2	4.6	-
Debt/CF from Ops. ⓘ	1.6	14	5.2	1.6	4.2	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	NA	20.6%	25.8%
Adj EPS ⓘ	NA	NA	43.3%	77.3%
BVPSⓘ	NA	NA	44.4%	54.2%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	TTM
Return on Equity % ⓘ	34.9	42.9	37.1	35.5	42.7	35.1
Op. Profit Mgn % ⓘ	1.9	2.4	2.6	2.9	2.9	NAN
Net Profit Mgn % ⓘ	1.2	1.5	1.6	1.8	2.5	2.5
Debt to Equity ⓘ	0.5	0.4	0.4	0.5	0.3	-
Working Cap Days ⓘ	0	30	37	39	40	0
Cash Conv. Cycle ⓘ	0	18	22	23	24	0

Recent Performance Summary

Recent Performance Summary not available for IPO

Latest Financials - Genius Consultants Ltd.

	Standalone	Consolidated
TTM EPS (₹)	10.8	-
TTM Sales (₹ Cr.)	780	-
BVPS (₹.) ⓘ	30.8	-
Reserves (₹ Cr.) ⓘ	38	-
P/BV ⓘ	0.00	-
PE ⓘ	0.00	-

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	0
Equity (₹ Cr.)	18.1
Face Value (₹)	10
Industry PE ⓘ	11.8

Management X-Ray of Genius Consultants:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Genius Consultants

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Genius Consultants

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17
Sales	358.56	444.70	515.96	619.74	779.75
Operating Expenses ⓘ	351.91	434.03	502.34	601.87	757.36
Manufacturing Costs	0.20	0.24	0.33	0.33	0.43
Material Costs	0	0	0	0	0
Employee Cost	333.49	404.28	478.62	572.66	722.32
Other Costs ⓘ	18.22	29.50	23.39	28.88	34.60
Operating Profit ⓘ	6.65	10.67	13.62	17.87	22.39
Operating Profit Margin (%)	1.9%	2.4%	2.6%	2.9%	2.9%
Other Income ⓘ	0.19	0.35	0.78	0.83	1.88
Interest ⓘ	0.23	0.55	0.53	0.64	0.77
Depreciation ⓘ	0.24	0.62	1.03	0.95	0.88
Exceptional Items ⓘ	0	0	0	0	0
Profit Before Tax ⓘ	6.37	9.86	12.84	17.11	22.63
Tax ⓘ	2.01	3.21	4.54	6.02	3.03
Profit After Tax	4.37	6.65	8.30	11.09	19.60
PAT Margin (%)	1.2%	1.5%	1.6%	1.8%	2.5%
Adjusted EPS (₹)	2.4	3.7	4.6	6.1	10.8
Dividend Payout Ratio (%)	7%	8%	6%	8%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17
Equity and Liabilities
Shareholders Fund	12.50	18.54	26.17	36.18	55.78
Share Capital ⓘ	2.07	3.45	3.45	6.04	18.11
Reserves ⓘ	10.43	15.09	22.72	30.14	37.67
Minority Interest	0	0	0	0	0
Debt	5.85	7.21	10.40	16.24	19.02
Long Term Debt	1.88	1.21	0.81	0.43	0.54
Short Term Debt	3.97	5.99	9.59	15.81	18.48
Trade Payables	0	0	0	0	0
Others Liabilities ⓘ	28.93	38.08	45.58	55.63	66.76
Total Liabilities ⓘ	47.27	63.83	82.15	108.05	141.56
Fixed Assets
Gross Block	2.36	8.45	9.11	9.36	8.75
Accumulated Depreciation	1.53	1.91	2.94	3.60	3.22
Net Fixed Assetsⓘ	0.84	6.55	6.17	5.76	5.52
CWIP ⓘ	5.89	0	0	0	5.34
Investmentsⓘ	0	0	0	0	0
Inventories	0	0	0	0	0
Trade Receivables	18.35	25.73	36.90	42.20	60.24
Cash Equivalents	12.37	12.43	17.24	29.66	33.59
Others Assetsⓘ	9.82	19.12	21.85	30.43	36.86
Total Assets ⓘ	47.27	63.83	82.15	108.05	141.56

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17
Cash Flow From Operating Activity ⓘ	3.97	0.54	2.13	10.24	4.62
PBT ⓘ	6.37	9.86	12.84	17.11	22.63
Adjustment ⓘ	0.29	0.75	0.91	0.64	0.68
Changes in Working Capital ⓘ	-0.07	-3.71	-5.67	0.86	-14.12
Tax Paid ⓘ	-2.62	-6.36	-5.96	-8.37	-4.57
Cash Flow From Investing Activity ⓘ	-4	-2.61	-3.10	-2.82	-10.35
Capex	-6.04	-0.40	-0.69	-0.49	-6
Net Investments	1.88	-2.25	-2.47	-2.64	-4.92
Others ⓘ	0.16	0.04	0.06	0.31	0.57
Cash Flow From Financing Activityⓘ	2.23	0.55	2.28	3.37	2.02
Net Proceeds from Shares ⓘ	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	1.81	-0.65	-0.21	-0.62	0
Interest Paid ⓘ	-0.17	-0.47	-0.50	-0.52	-0.65
Dividend Paid ⓘ	-0.31	-0.31	-0.52	-1.42	0
Others ⓘ	0.90	1.97	3.51	5.93	2.67
Net Cash Flow ⓘ	2.20	-1.52	1.31	10.79	-3.71

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17
Ratios
ROE (%)	34.92	42.84	37.14	35.58	42.63
ROCE (%)	35.33	46.47	42.3	39.5	36.64
Asset Turnover Ratio	7.59	8.01	7.07	6.52	6.25
PAT to CFO Conversion(x)	0.91	0.08	0.26	0.92	0.24
Working Capital Days
Receivable Days	19	18	22	23	24
Inventory Days	0	0	0	0	0
Payable Days	0	0	0	0	0

Genius Consultants Ltd Stock News

Genius Consultants Ltd FAQs

What is the share price of Genius Consultants?

Company share prices are keep on changing according to the market conditions. The closing price of Genius Consultants on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Genius Consultants?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Genius Consultants stood at ₹0.00.