Majestic Research Services And Solutions Ltd - Stock Valuation and Financial Performance

BSE: 539229 | NSE: | Business Support | Small Cap

Majestic Res. Serv. Share Price

4.38 0.00 0.00%
as on 27-Feb'23 18:02

DeciZen - make an informed investing decision on Majestic Res. Serv.

M-Cap below 100cr DeciZen not available

Majestic Research Services And Solutions stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
4.4 Cr.
52-wk low:
4.4
52-wk high:
4.8

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Majestic Research Services And Solutions Ltd is a average quality company.

2. Is undervalued or overvalued?

The key valuation ratios of Majestic Research Services And Solutions Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Majestic Res. Serv.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Majestic Research Services And Solutions Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 0%1.9%6.9%15.1%31%35.9%36.4%24.2%-10.8%-60.1%-
Value Creation
Index
NA-0.9-0.50.11.21.61.60.7-1.8-5.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00.52.35.511.122.946.256.320.70.61
Sales YoY Gr.-NA370.8%143.8%102%106%101.5%21.9%-63.2%-97.3%-
Adj EPS 00.10.20.92.24.810.910.5-5.9-22.5-22.5
YoY Gr.-NA155.6%295.7%141.8%119.6%124.6%-3.5%-156.2%NA-
BVPS (₹) 05.15.36.18.120.231.241.635.713.213.2
Adj Net
Profit
000.10.51.84.810.910.5-5.9-22.6-23
Cash Flow from Ops. 0-0.7-2.2-0.70.8414.5-9-5.50.1-
Debt/CF from Ops. 00-0-1.70.90.10.8-1.2-2.4186.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-44.8%-76.9%-97.3%
Adj EPS NA-259.2%-227.5%NA
BVPSNA10.2%-25%-63%
Share Price - -34.6% -10.7% -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
01.9715.934.935.942.328.8-15.2-92.1-170.6
Op. Profit
Mgn %
04.310.721.126.933.837.236.6-2.2-3538.4NAN
Net Profit
Mgn %
02.969.916.32123.618.6-28.5-3941.3-3959.2
Debt to
Equity
0000.30.100.40.30.41-
Working Cap
Days
0039930822515911721488226,6910
Cash Conv.
Cycle
00961811711179017871219,3590

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Majestic Research Services And Solutions Ltd.

Standalone Consolidated
TTM EPS (₹) -22.5 1
TTM Sales (₹ Cr.) 0.6 20.7
BVPS (₹.) 13.2 53.1
Reserves (₹ Cr.) 3 43
P/BV 0.33 0.08
PE 0.00 4.36
From the Market
52 Week Low / High (₹) 4.38 / 4.84
All Time Low / High (₹) 3.60 / 408.00
Market Cap (₹ Cr.) 4.4
Equity (₹ Cr.) 10
Face Value (₹) 10
Industry PE 43.1

Management X-Ray of Majestic Res. Serv.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *19.5828.6226.4927.1617.3317.332.042.0416.5716.57
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Majestic Res. Serv.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales0.482.265.5111.1322.9346.2056.3220.720.57
Operating Expenses 0.462.024.368.1415.4729.0335.8721.1920.83
Manufacturing Costs0.190.821.044.5410.8923.6831.2613.060.12
Material Costs000000000
Employee Cost 0.110.982.532.512.903.083.331.280.08
Other Costs 0.150.220.791.101.672.271.286.8520.63
Operating Profit 0.020.241.152.997.4617.1720.45-0.46-20.25
Operating Profit Margin (%) 4.3%10.6%20.8%26.9%32.5%37.2%36.3%-2.2%-3,538.4%
Other Income 0000.150.040.160.0500
Interest 000.090.140.270.911.390.640
Depreciation 00.040.280.180.240.914.444.802.31
Exceptional Items 000000000
Profit Before Tax 0.020.200.782.816.9915.5214.67-5.90-22.56
Tax 0.010.060.240.912.364.564.2700
Profit After Tax 0.010.130.531.904.6310.9610.40-5.90-22.56
PAT Margin (%) 2.9%5.9%9.7%17.1%20.2%23.7%18.5%-28.5%-3,941.3%
Adjusted EPS (₹)0.10.20.92.34.610.910.4-5.9-22.5
Dividend Payout Ratio (%)0%0%0%0%0%5%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund 0.763.153.686.7020.1931.2841.6835.7813.22
Share Capital 0.75334.12510.0310.0310.0310.03
Reserves 0.010.150.682.5815.1921.2531.6525.763.20
Minority Interest000000000
Debt00.051.220.710.339.298.3613.0613.06
Long Term Debt000007.316.348.268.26
Short Term Debt00.051.220.710.331.982.024.814.80
Trade Payables00.820.070.200.891.130.400.330.34
Others Liabilities 0.130.190.481.793.2511.2616.9717.0917.04
Total Liabilities 0.884.215.469.3924.6652.9667.4166.2643.66

Fixed Assets

Gross Block00.180.480.751.377.7913.508.706.40
Accumulated Depreciation00.040.320.500.741.64000
Net Fixed Assets00.140.160.250.636.1413.508.706.40
CWIP 000000000
Investments 000.010.020.013.093.093.093.09
Inventories000000000
Trade Receivables0.132.054.666.1810.2915.9641.0440.6220.25
Cash Equivalents 000.040.6412.4825.712.672.462.45
Others Assets0.752.010.582.311.252.057.1011.3811.47
Total Assets 0.884.215.469.3924.6652.9667.4166.2643.66

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity -0.74-2.23-0.740.774.0314.51-8.97-5.500.07
PBT 0.020.200.782.816.9915.5214.67-5.90-22.56
Adjustment 00.040.370.330.611.825.823.052.31
Changes in Working Capital -0.76-2.46-1.87-2.38-2.89-2.32-23.567.7420.32
Tax Paid 00-0.020-0.68-0.50-5.89-10.390
Cash Flow From Investing Activity 0-0.08-0.31-0.49-0.41-9.46-11.750.030
Capex 0-0.08-0.29-0.27-0.62-6.42-11.800.010
Net Investments 00000.010000
Others 00-0.01-0.220.21-3.040.050.010
Cash Flow From Financing Activity 0.752.301.080.328.218.18-2.335.26-0.08
Net Proceeds from Shares 0.752.2601.439.990.75000
Net Proceeds from Borrowing 000007.31-0.9700
Interest Paid 00-0.09-0.14-0.27-0.91-1.39-0.640
Dividend Paid 00000-0.60000
Others 00.051.18-0.97-1.511.640.045.90-0.08
Net Cash Flow 000.040.6011.8313.24-23.04-0.21-0.01
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)1.856.8615.636.5934.4442.5828.5-15.23-92.07
ROCE (%)2.699.9921.4648.0151.9951.8733.85-10.42-60.06
Asset Turnover Ratio0.540.891.141.51.351.190.940.310.01
PAT to CFO Conversion(x)-74-17.15-1.40.410.871.32-0.86N/AN/A
Working Capital Days
Receivable Days951762231781311041857190
Inventory Days000000000
Payable Days000000000

Majestic Research Services And Solutions Ltd Stock News

Majestic Research Services And Solutions Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Majestic Res. Serv. on 27-Feb-2023 18:02 is ₹4.38.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 27-Feb-2023 18:02 the market cap of Majestic Res. Serv. stood at ₹4.39.
The latest P/E ratio of Majestic Res. Serv. as of 27-Feb-2023 18:02 is 0.00.
The latest P/B ratio of Majestic Res. Serv. as of 27-Feb-2023 18:02 is 0.33.
The 52-week high of Majestic Res. Serv. is ₹4.84 and the 52-week low is ₹4.38.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Majestic Res. Serv. is ₹0.57 ( Cr.) .

About Majestic Research Services And Solutions Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.