World Class Services Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Miscellaneous | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on World Class Services

DeciZen not available for IPO

10 Year X-Ray of World Class Services:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 2.8%10.5%14.1%13.9%39.5%-
Value Creation
Index
-0.8-0.30.00.01.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 23.169.7106140217217
Sales YoY Gr.-202.1%52.3%31.6%55.2%-
Adj EPS 0.20.40.51.47.77.8
YoY Gr.-143.8%15.4%206.7%458.7%-
BVPS (₹) 1.11.52.53.911.720.8
Adj Net
Profit
0.10.20.315.66
Cash Flow from Ops. -8-23.66.90.8-
Debt/CF from Ops. -1.2-7.641.817.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA46%55.2%
Adj EPS NANA170.4%458.7%
BVPSNANA98.5%198.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
15.130.625.142.89947.9
Op. Profit
Mgn %
1.92.62.724.6NAN
Net Profit
Mgn %
0.40.30.30.72.62.6
Debt to
Equity
17.720.37.84.51.6-
Working Cap
Days
0958680750
Cash Conv.
Cycle
0757172650

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - World Class Services Ltd.

Standalone Consolidated
TTM EPS (₹) 7.8 -
TTM Sales (₹ Cr.) 217 -
BVPS (₹.) 20.8 -
Reserves (₹ Cr.) 8 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 7.3
Face Value (₹) 10
Industry PE 11

Management X-Ray of World Class Services:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of World Class Services

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18
Sales23.0869.72106.21139.82216.95
Operating Expenses 22.6467.92103.30137.04206.96
Manufacturing Costs0.471.371.991.862.63
Material Costs00000
Employee Cost 16.7955.6485.97114.47167.17
Other Costs 5.3810.9215.3420.7137.17
Operating Profit 0.451.802.912.789.98
Operating Profit Margin (%) 1.9%2.6%2.7%2.0%4.6%
Other Income 00.240.420.090.30
Interest 0.291.692.781.732.55
Depreciation 0.030.050.070.130.19
Exceptional Items 00000
Profit Before Tax 0.120.290.471.027.55
Tax 0.040.090.150.021.91
Profit After Tax 0.080.200.3315.63
PAT Margin (%) 0.4%0.3%0.3%0.7%2.6%
Adjusted EPS (₹)0.20.40.51.47.8
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund 0.550.751.842.848.47
Share Capital 0.460.460.660.660.66
Reserves 0.090.291.182.187.81
Minority Interest00000
Debt9.7214.3713.5011.7112.20
Long Term Debt7.5012.8011.2110.3012.20
Short Term Debt2.221.562.291.410
Trade Payables0.250.080.110.132.24
Others Liabilities 3.428.8914.4924.8436.91
Total Liabilities 13.9524.0829.9439.5259.83

Fixed Assets

Gross Block0.200.361.081.301.82
Accumulated Depreciation0.060.110.180.310.50
Net Fixed Assets0.140.250.900.991.32
CWIP 00000
Investments 00000
Inventories00000
Trade Receivables12.3216.6924.7730.3150.29
Cash Equivalents 0.161.081.514.683.23
Others Assets1.346.062.763.534.98
Total Assets 13.9524.0829.9439.5259.83

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity -7.98-2.013.636.930.75
PBT 0.120.290.471.027.55
Adjustment 0.331.512.441.772.44
Changes in Working Capital -8.41-3.710.884.42-9.06
Tax Paid -0.01-0.10-0.16-0.28-0.17
Cash Flow From Investing Activity -0.11-0.02-0.31-0.24-0.15
Capex -0.11-0.16-0.72-0.23-0.51
Net Investments 00000
Others 00.140.41-0.010.37
Cash Flow From Financing Activity 7.872.95-2.89-3.52-2.06
Net Proceeds from Shares 0.4500.7600
Net Proceeds from Borrowing 00000
Interest Paid -0.29-1.69-2.78-1.73-2.55
Dividend Paid 00000
Others 7.714.64-0.86-1.790.50
Net Cash Flow -0.220.920.433.18-1.45
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)15.0730.6425.1342.7899.63
ROCE (%)4.0115.1220.2217.2453.97
Asset Turnover Ratio1.653.673.934.034.37
PAT to CFO Conversion(x)-99.75-10.05116.930.13
Working Capital Days
Receivable Days19576717268
Inventory Days00000
Payable Days00000

World Class Services Ltd Stock News

World Class Services Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of World Class Services on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of World Class Services stood at ₹0.00.
The latest P/E ratio of World Class Services as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of World Class Services as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of World Class Services is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of World Class Services is ₹216.9 ( Cr.) .

About World Class Services Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.