Genus Paper & Boards Ltd - Stock Valuation and Financial Performance

BSE: 538961 | NSE: GENUSPAPER | Paper & Paper Products | Small Cap

Genus Paper & Boards Share Price

19.29 0.03 0.16%
as on 19-Apr'24 16:01

DeciZen - make an informed investing decision on Genus Paper & Boards

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Genus Paper & Boards stock performance -

mw4me loader
P/E Ratio (SA):
119.47
Market Cap:
493.4 Cr.
52-wk low:
13.5
52-wk high:
28.4

Is Genus Paper & Boards Ltd an attractive stock to invest in?

1. Is Genus Paper & Boards Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Genus Paper & Boards Ltd is a below average quality company.

2. Is Genus Paper & Boards Ltd undervalued or overvalued?

The key valuation ratios of Genus Paper & Boards Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Genus Paper & Boards Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Genus Paper & Boards Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Genus Paper & Boards:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Genus Paper & Boards Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 7.9%3.9%3%2.6%4.6%3%3.1%2.4%2.2%-0.4%-
Value Creation
Index
-0.4-0.7-0.8-0.8-0.7-0.8-0.8-0.8-0.8-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 247289316306346431254286440655665
Sales YoY Gr.-16.6%9.4%-3.2%13.1%24.9%-41.1%12.5%54%48.9%-
Adj EPS 0.40.40.30.20.60.20.40.30.3-0.50.2
YoY Gr.--2.6%-27%-14.8%143.5%-57.1%45.8%-22.9%18.5%-265.6%-
BVPS (₹) 11.812.112.313.213.813.81414.218.117.517.6
Adj Net
Profit
9.79.66.95.814.56.38.978.3-13.74
Cash Flow from Ops. 35.941.36.916.310.264.28.940.732.520.6-
Debt/CF from Ops. 1.21.59.63.17.20.96.215.512.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.4%13.7%37.2%48.9%
Adj EPS -203.8%-198.9%-214.8%-265.6%
BVPS4.5%4.8%7.7%-3.4%
Share Price - 21.9% 38.1% 38.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
6.43.12.21.84.21.82.51.92-2.90.9
Op. Profit
Mgn %
7.99.18.37.110.5710.795.13.78.3
Net Profit
Mgn %
3.93.32.21.94.21.53.52.51.9-2.10.6
Debt to
Equity
0.10.20.20.20.20.20.20.10.40.6-
Working Cap
Days
13021820021220915021920413411362
Cash Conv.
Cycle
387170574644898650406

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 0.90%

Sales growth is growing at healthy rate in last 3 years 37.15%

Sales growth is good in last 4 quarters at 14.73%

Net Profit has been subdued in last 3 years -214.83%

Latest Financials - Genus Paper & Boards Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 0.1
TTM Sales (₹ Cr.) 665 751
BVPS (₹.) 17.6 18.3
Reserves (₹ Cr.) 427 444
P/BV 1.09 1.05
PE 119.47 174.85
From the Market
52 Week Low / High (₹) 13.51 / 28.44
All Time Low / High (₹) 1.60 / 28.44
Market Cap (₹ Cr.) 493
Equity (₹ Cr.) 25.7
Face Value (₹) 1
Industry PE 7.1

Management X-Ray of Genus Paper & Boards:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *2.542.542.542.5412.0512.059.519.515.3910.78
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Genus Paper & Boards

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales247289316306346431254286440655
Operating Expenses 228262290284310401227260418631
Manufacturing Costs455146424980434260112
Material Costs175202231221234289159189326473
Employee Cost 25610131513121522
Other Costs 55811131712161724
Operating Profit 19262622363027262224
Operating Profit Margin (%) 7.9%9.1%8.3%7.1%10.4%7.0%10.7%9.0%5.1%3.7%
Other Income 7446540122
Interest 66666964515
Depreciation 7101212131313131325
Exceptional Items 00-30000000
Profit Before Tax 13149923129106-14
Tax 35428402-20
Profit After Tax 101057158988-14
PAT Margin (%) 4.2%3.3%1.5%2.3%4.3%1.8%3.5%2.7%1.9%-2.1%
Adjusted EPS (₹)0.40.40.20.30.60.30.40.30.3-0.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 303312317340355355359365480464
Share Capital 26262626262626264141
Reserves 277286291314329329334340439423
Minority Interest0000000000
Debt3855554057434734172224
Long Term Debt623281521949134168
Short Term Debt32322625363443243857
Trade Payables273828525322304163125
Others Liabilities 2829333749413128-2416
Total Liabilities 396434433469514461466468691829

Fixed Assets

Gross Block194237251242231238247250418583
Accumulated Depreciation20304112132538516489
Net Fixed Assets174207209229218212209199354495
CWIP 122003001585
Investments 14312542759689837774
Inventories445835273426474370137
Trade Receivables42516364774758625370
Cash Equivalents 613994125273321
Others Assets1037191981026659534529
Total Assets 396434433469514461466468691829

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 364171610649413221
PBT 131412923129106-14
Adjustment 6121412141919161638
Changes in Working Capital 2019-16-3-2340-161911-4
Tax Paid -3-4-3-2-3-6-3-4-10
Cash Flow From Investing Activity -4-45-55-31-32-100-179-110
Capex -13-33-12-3-4-5-10-5-225-111
Net Investments 3-1734-31-2705100
Others 64445000361
Cash Flow From Financing Activity -3011-6-206-23-16013958
Net Proceeds from Shares 00000000150
Net Proceeds from Borrowing -24170-1412-16-10412659
Interest Paid -6-6-6-6-6-8-6-4-5-15
Dividend Paid 0000000000
Others 00000000314
Net Cash Flow 27-52-149-1640-7-32
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)6.813.131.512.154.32.212.52.132.01-3
ROCE (%)10.95.73.993.986.994.963.423.472.030.19
Asset Turnover Ratio1.340.750.780.720.710.890.550.610.760.86
PAT to CFO Conversion(x)3.64.11.42.290.67815.134N/A
Working Capital Days
Receivable Days57556271735375764834
Inventory Days61605035322653584758
Payable Days57605366824760695973

Genus Paper & Boards Ltd Stock News

Genus Paper & Boards Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Genus Paper & Boards on 19-Apr-2024 16:01 is ₹19.29.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Apr-2024 16:01 the market cap of Genus Paper & Boards stood at ₹493.4.
The latest P/E ratio of Genus Paper & Boards as of 19-Apr-2024 16:01 is 119.5.
The latest P/B ratio of Genus Paper & Boards as of 19-Apr-2024 16:01 is 1.09.
The 52-week high of Genus Paper & Boards is ₹28.44 and the 52-week low is ₹13.51.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Genus Paper & Boards is ₹664.7 ( Cr.) .

About Genus Paper & Boards Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.