Narmada Chematur Petrochemicals Ltd - Stock Valuation and Financial Performance

BSE: 524650 | NSE: NARMDCHEMA | Petrochemicals | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Narmada Chematur

M-Cap below 100cr DeciZen not available

Narmada Chematur Petrochemicals stock performance -

mw4me loader
P/E Ratio (SA):
5.28
Market Cap:
186.4 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Narmada Chematur:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06TTM
ROCE % 0.4%1.9%1.8%3.5%10.7%7.6%8.2%6.4%14.2%16%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 60.181.4113173254206245255382365365
Sales YoY Gr.-35.3%39.3%52.3%47%-19%19%4.4%49.5%-4.4%-
Adj EPS -0.30.5-1.9-1.531.92.81.855.75.7
YoY Gr.-NA-497.9%NANA-36.8%46%-33.3%169.6%15.5%-
BVPS (₹) 12.619.317.415.218.420.32223.827.531.439.4
Adj Net
Profit
-1.63-11.8-9.318.411.71711.330.535.335
Cash Flow from Ops. -4.25.622.34.749.153.264.664.479.734.2-
Debt/CF from Ops. -33.145.111.353.84.842.720.91.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 22.2%7.5%14.3%-4.4%
Adj EPS NA13.9%27.6%15.5%
BVPS10.7%11.4%12.6%14.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06TTM
Return on
Equity %
-1.92.5-10-8.716.69.312.47.71919.316.2
Op. Profit
Mgn %
7.313.124.523.726.629.725.62020.822.20
Net Profit
Mgn %
-2.63.7-10.4-5.47.35.76.94.489.79.7
Debt to
Equity
1.82.12.42.72.11.71.30.90.40.3-
Working Cap
Days
1241911381291031221038854630
Cash Conv.
Cycle
9-14-69-55-43-13397345480

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Narmada Chematur Petrochemicals Ltd.

Standalone Consolidated
TTM EPS (₹) 5.7 -
TTM Sales (₹ Cr.) 365 -
BVPS (₹.) 39.4 -
Reserves (₹ Cr.) 182 -
P/BV 0.77 -
PE 5.28 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 4.85 / 49.70
Market Cap (₹ Cr.) 186
Equity (₹ Cr.) 61.6
Face Value (₹) 10
Industry PE 42.5

Management X-Ray of Narmada Chematur:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Narmada Chematur

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06
Sales90.2081.39113.40172.71253.95205.67244.76255.43381.87365.18
Operating Expenses 83.7170.8585.65131.76186.36144.64182.20204.54302.34284.17
Manufacturing Costs11.718.5718.4731.5839.5742.4450.0144.8744.9149.67
Material Costs55.4044.3146.4672.86132.9285.11112.22138.83237.13215.76
Employee Cost 1.721.704.315.426.307.748.998.9010.4011.37
Other Costs 14.8816.2616.4121.897.579.3510.9811.949.907.37
Operating Profit 6.4910.5527.7540.9667.5961.0362.5750.8979.5481.01
Operating Profit Margin (%) 7.2%13.0%24.5%23.7%26.6%29.7%25.6%19.9%20.8%22.2%
Other Income 1.781.862.380.930.720.201.171.301.530.83
Interest 4.665.1226.4031.3328.0121.3914.2610.838.856.24
Depreciation 5.974.2215.4519.8920.2620.5821.0321.4421.5522.33
Exceptional Items 0000000000
Profit Before Tax -2.363.07-11.73-9.3420.0519.2628.4519.9250.6653.27
Tax 00.15001.627.5911.478.6620.1317.99
Profit After Tax -2.362.92-11.73-9.3418.4311.6716.9811.2530.5335.28
PAT Margin (%) -2.6%3.6%-10.3%-5.4%7.3%5.7%6.9%4.4%8.0%9.7%
Adjusted EPS (₹)-0.40.5-1.9-1.53.01.92.81.85.05.7
Dividend Payout Ratio (%)0%0%0%0%0%0%27%27%30%28%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06

Equity and Liabilities

Shareholders Fund 120.30123.21111.49102.15120.58131.37143.14150.92170.91194.95
Share Capital 61.6261.6261.6261.6261.6261.6261.6261.6261.6261.62
Reserves 58.6861.5949.8740.5358.9669.7581.5289.30109.29133.33
Minority Interest0000000000
Debt206.83251.86252.44255.37236.50210.86172.83127.3467.6861.20
Long Term Debt206.83251.86252.44255.37236.50210.86172.83127.3467.6861.20
Short Term Debt0000000000
Trade Payables22.9929.5057.3981.1457.5252.663.143.324.5910.23
Others Liabilities 8.918.369.1511.399.8819.4580.3281.59104.4287.42
Total Liabilities 359.03412.93430.47450.05424.49414.34399.43363.18347.59353.80

Fixed Assets

Gross Block88.9792.42400.41403.16408.14411.62420.44424.94427.63444.33
Accumulated Depreciation9.3814.0529.4849.3669.6090.13111.03131.93153.46175.76
Net Fixed Assets79.5978.37370.93353.80338.54321.49309.40293.01274.16268.57
CWIP 196.13225.86000.092.052.400.711.030.75
Investments 0000000000
Inventories4.909.0317.7839.9631.8443.6138.9845.2434.7141.43
Trade Receivables16.5320.7718.6632.2536.3929.2130.0413.1325.8630.71
Cash Equivalents 8.930.960.321.330.580.830.710.205.460.71
Others Assets52.9577.9422.7822.7117.0417.1417.9110.896.3811.63
Total Assets 359.03412.93430.47450.05424.49414.34399.43363.18347.59353.80

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06
Cash Flow From Operating Activity -6.255.5922.284.7449.1253.2164.5764.3979.7234.15
PBT -2.363.07-11.73-9.3420.0519.2628.4519.9250.5753.27
Adjustment 9.958.4740.6650.1647.5343.0239.2437.7932.9128.65
Changes in Working Capital -12.231.4417.85-4.44-16.85-7.72-0.978.19-0.75-42.76
Tax Paid -0.06000-1.62-1.35-2.15-1.50-3.01-5.02
Cash Flow From Investing Activity -116.14-58.59-23.50-6.66-5.35-5.53-11.28-3.21-2.79-16.16
Capex -6.93-59.35-24.50-2.77-5.09-5.46-7.08-3.44-3.02-16.46
Net Investments 0000000000
Others -109.210.771-3.89-0.25-0.07-4.200.230.240.30
Cash Flow From Financing Activity 126.9245.030.582.93-44.51-47.43-53.42-61.69-71.68-22.73
Net Proceeds from Shares 0.01000000000
Net Proceeds from Borrowing 0000000-39.56-24.0313.91
Interest Paid 0000-21.39-26.04-15.42-10.80-8.67-6
Dividend Paid 0000000-4.48-2.85-8.77
Others 126.9145.030.582.92-23.12-21.38-38-6.85-36.14-21.88
Net Cash Flow 4.54-7.97-0.641.01-0.750.25-0.12-0.515.26-4.74
PARTICULARSMar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06
Ratios
ROE (%)-2.022.48-10.37-9.317.849.7913.027.9819.3519.45
ROCE (%)0.882.364.026.2113.7611.8613.2510.5623.3124.21
Asset Turnover Ratio0.310.210.320.450.670.580.710.781.241.22
PAT to CFO Conversion(x)N/A1.91N/AN/A2.674.563.85.722.610.97
Working Capital Days
Receivable Days47845447435038261624
Inventory Days16313753455752523333
Payable Days84216341347190236918613

Narmada Chematur Petrochemicals Ltd Stock News

Narmada Chematur Petrochemicals Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Narmada Chematur on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Narmada Chematur stood at ₹186.3.
The latest P/E ratio of Narmada Chematur as of 01-Jan-1970 05:30 is 5.28.
The latest P/B ratio of Narmada Chematur as of 01-Jan-1970 05:30 is 0.77.
The 52-week high of Narmada Chematur is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Narmada Chematur is ₹365.2 ( Cr.) .

About Narmada Chematur Petrochemicals Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.