Fervent Synergies Ltd - Stock Valuation and Financial Performance

BSE: 533896 | NSE: | Trading | Small Cap

Fervent Synergies Share Price

16.79 0.79 4.94%
as on 23-Apr'24 15:40

DeciZen - make an informed investing decision on Fervent Synergies

M-Cap below 100cr DeciZen not available

Fervent Synergies stock performance -

mw4me loader
P/E Ratio (SA):
88.78
Market Cap:
50.3 Cr.
52-wk low:
15
52-wk high:
27.8

Is Fervent Synergies Ltd an attractive stock to invest in?

1. Is Fervent Synergies Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Fervent Synergies Ltd is a below average quality company.

2. Is Fervent Synergies Ltd undervalued or overvalued?

The key valuation ratios of Fervent Synergies Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Fervent Synergies Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Fervent Synergies Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Fervent Synergies:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Fervent Synergies Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 5%6.1%5.1%5%1.9%2.4%0.8%0.4%-0.3%0.5%-
Value Creation
Index
-0.6-0.6-0.6-0.7-0.9-0.8-1.0-1.0-1.0-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2.63.53.739.25.516.77.42.20.94.610
Sales YoY Gr.-33.5%4.6%966.8%-85.9%202.5%-55.9%-69.9%-61.5%444.7%-
Adj EPS 0.50.70.60.60.30.30.10.1-00.10.2
YoY Gr.-20.4%-1.5%-4.7%-57.4%23.1%-78.1%-14.3%-166.7%NA-
BVPS (₹) 11.412.112.813.613.914.314.214.414.314.414.6
Adj Net
Profit
1.421.91.80.810.20.2-0.10.21
Cash Flow from Ops. -3.71.1-6.3-1.82.911.620.2-2.2-0.1-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.5%-3.4%-14.3%444.7%
Adj EPS -19.1%-21%4.6%NA
BVPS2.7%0.7%0.5%0.6%
Share Price 4.6% -7.5% 2% -5.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
4.965.14.61.92.20.50.4-0.30.51.3
Op. Profit
Mgn %
79.583.3786.919.98.46.212.5-0.610.39.1
Net Profit
Mgn %
51.655.651.94.714.45.737.9-13.755.5
Debt to
Equity
0000000000-
Working Cap
Days
1,6991,6272,0222491,6873735572,53810,0652,1252,662
Cash Conv.
Cycle
0002721441175478374242,652

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 1.30%

Sales growth is good in last 4 quarters at 60.62%

Sales growth has been subdued in last 3 years -14.28%

Net Profit has been subdued in last 3 years 4.55%

Latest Financials - Fervent Synergies Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 -
TTM Sales (₹ Cr.) 10.4 -
BVPS (₹.) 14.6 -
Reserves (₹ Cr.) 14 -
P/BV 1.15 -
PE 88.78 -
From the Market
52 Week Low / High (₹) 15.00 / 27.79
All Time Low / High (₹) 7.22 / 95.00
Market Cap (₹ Cr.) 50.3
Equity (₹ Cr.) 30
Face Value (₹) 10
Industry PE 77

Management X-Ray of Fervent Synergies:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Fervent Synergies

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales2.633.513.6739.155.5116.677.352.210.854.63
Operating Expenses 0.570.590.8136.464.4115.266.901.941.034.15
Manufacturing Costs0.050.060.053.470.371.530.480.040.090.12
Material Costs00031.943.4613.035.851.3903.47
Employee Cost 0.100.120.130.140.140.160.250.240.300.27
Other Costs 0.420.410.620.910.440.540.320.260.640.29
Operating Profit 2.062.922.872.681.101.400.450.28-0.180.48
Operating Profit Margin (%) 78.2%83.3%78.0%6.9%19.9%8.4%6.2%12.4%-20.9%10.3%
Other Income 00.020.040.830.060.410.0300.020
Interest 0.060.040.010.190.010.070.150.0100
Depreciation 0.010.010.020.010.010.010.020.040.040.04
Exceptional Items 0000000000
Profit Before Tax 1.982.892.883.311.141.740.310.23-0.200.44
Tax 0.650.940.970.900.310.500.070.060.040.21
Profit After Tax 1.331.951.912.410.831.230.240.17-0.240.23
PAT Margin (%) 50.6%55.6%51.9%6.2%15.1%7.4%3.2%7.9%-27.9%5.0%
Adjusted EPS (₹)0.50.70.60.80.30.40.10.1-0.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 28.4936.4438.3440.7541.8042.7842.5843.0442.9943.22
Share Capital 25303030303030303030
Reserves 3.496.448.3410.7511.8012.7812.5813.0412.9913.22
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables0000000000
Others Liabilities 0.721.021.021.490.390.710.830.690.140.24
Total Liabilities 29.2237.4639.3642.2442.2043.4943.4043.7443.1243.45

Fixed Assets

Gross Block0.580.580.580.580.580.590.800.810.810.82
Accumulated Depreciation0.090.100.120.130.140.150.180.210.250.29
Net Fixed Assets0.490.480.450.450.440.430.620.590.560.53
CWIP 0000000000
Investments 102.161.494.1017.8817.4517.7400
Inventories0001.19001.39000
Trade Receivables0004.570.703.022.651.7500.60
Cash Equivalents 12.6420.7112.2911.4115.6313.1714.905.080.290.21
Others Assets15.0816.2724.4623.1221.338.996.3918.5742.2742.12
Total Assets 29.2237.4639.3642.2442.2043.4943.4043.7443.1243.45

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -3.661.06-6.28-1.822.8511.581.950.18-2.19-0.07
PBT 1.982.892.883.311.141.740.310.23-0.200.44
Adjustment 0.090.050.02-0.520.010.010.070.040.030.04
Changes in Working Capital -5.19-0.92-8.22-3.862.2210.081.89-0.02-1.92-0.46
Tax Paid -0.61-0.96-0.96-0.75-0.51-0.25-0.32-0.07-0.10-0.10
Cash Flow From Investing Activity 01-2.141.19-2.39-14.03-0.2202.400
Capex 000-0.010-0.01-0.21-0.01-0.010
Net Investments 01-2.160.67-2.39-14.03-0.0102.390
Others 000.030.5300000.020
Cash Flow From Financing Activity 0600000000
Net Proceeds from Shares 0600000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow -3.668.06-8.41-0.630.46-2.461.730.180.21-0.07
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)4.86.015.16.092.012.920.550.41-0.550.53
ROCE (%)7.379.047.738.872.774.271.070.57-0.461.02
Asset Turnover Ratio0.090.110.10.960.130.390.170.050.020.11
PAT to CFO Conversion(x)-2.750.54-3.29-0.763.439.418.131.06N/A-0.3
Working Capital Days
Receivable Days0004317541141363047
Inventory Days000110069000
Payable Days0000000000

Fervent Synergies Ltd Stock News

Fervent Synergies Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Fervent Synergies on 23-Apr-2024 15:40 is ₹16.79.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Apr-2024 15:40 the market cap of Fervent Synergies stood at ₹50.34.
The latest P/E ratio of Fervent Synergies as of 23-Apr-2024 15:40 is 88.78.
The latest P/B ratio of Fervent Synergies as of 23-Apr-2024 15:40 is 1.15.
The 52-week high of Fervent Synergies is ₹27.79 and the 52-week low is ₹15.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Fervent Synergies is ₹10.35 ( Cr.) .

About Fervent Synergies Ltd

Fervent Synergies Ltd. was incorporated as a public Limited Company on July 6, 2009, in the name of Fervent Pharma Synergies Limited, under the Companies Act, 1956 and obtained certificate of commencement of business on August 13, 2009 from the Registrar of Companies, Maharashtra, Mumbai

Name of the company was changed from Fervent Pharma Synergies Limited to Fervent Synergies Limited with effect from 24th July, 2012, vide ‘Fresh Certificate of Incorporation Consequent upon Change of Name’ issued by Government of India - Ministry of Corporate Affairs, Registrar of Companies, Maharashtra, Mumbai.

Business area of the company

The company is in the business of dealing in Pharmaceutical and Chemical products, import-export, trading and distribution of various chemicals, solvents, APIs, intermediates & other bulk drugs. They are located in Mumbai, Maharashtra. 

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.