Parry Phytoremedies Pvt Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Pharmaceuticals & Drugs | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Parry Phytoremedies

M-Cap below 100cr DeciZen not available

Parry Phytoremedies Pvt Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Parry Phytoremedies:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % -32.8%-31.6%0%84.9%68.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 69.605.212.713
Sales YoY Gr.-59.9%-100%NA145.1%-
Adj EPS -52.3-530-221-9.60
YoY Gr.-NANANANA-
BVPS (₹) -96-98.1-382-6035.40
Adj Net
Profit
-0.9-0.90-3.8-1.80
Cash Flow from Ops. 00.10.30.8-9.9-
Debt/CF from Ops. 03212.94.80-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA9.8%145.1%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
127.578.5044.939.10
Op. Profit
Mgn %
-13.4-7.30-72.30.2NAN
Net Profit
Mgn %
-14.8-9.40-72.3-14.20
Debt to
Equity
-2.1-2.8-0.6-0.40-
Working Cap
Days
022203481880
Cash Conv.
Cycle
0-11,59400-6,6510

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Parry Phytoremedies Pvt Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 12.7 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -18 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 100
Industry PE 48.2

Management X-Ray of Parry Phytoremedies:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Parry Phytoremedies

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14
Sales6.019.6105.1912.72
Operating Expenses 6.8110.3108.9412.70
Manufacturing Costs00000
Material Costs00000.66
Employee Cost 00000
Other Costs 6.8110.3108.9412.04
Operating Profit -0.80-0.700-3.750.02
Operating Profit Margin (%) -13.4%-7.3%--72.3%0.2%
Other Income 00000
Interest 00000
Depreciation 0.080.20000.13
Exceptional Items 0000-5.63
Profit Before Tax -0.89-0.900-3.75-5.74
Tax 00000
Profit After Tax -0.89-0.900-3.75-5.74
PAT Margin (%) -14.8%-9.4%--72.3%-45.2%
Adjusted EPS (₹)-52.3-53.00.0-221.0-30.7
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund -0.70-1.60-6.49-10.241.02
Share Capital 1.701.701.701.7018.70
Reserves -2.39-3.29-8.18-11.94-17.68
Minority Interest00000
Debt3.414.583.953.940
Long Term Debt3.414.580.0100
Short Term Debt003.943.940
Trade Payables7.455.198.6413.429.10
Others Liabilities -1.27-1.090.390.320.30
Total Liabilities 8.897.096.497.4410.41

Fixed Assets

Gross Block1.601.672.232.332.62
Accumulated Depreciation0.190.280.400.520.64
Net Fixed Assets1.401.391.841.821.98
CWIP 00000
Investments 00000
Inventories4.403.082.822.771.93
Trade Receivables0.280.430.401.012.77
Cash Equivalents 00.520.010.360.58
Others Assets2.801.681.421.473.16
Total Assets 8.897.096.497.4410.41

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity 00.140.310.82-9.88
PBT 0-1.30-2.99-3.75-5.74
Adjustment 01.220.780.470.51
Changes in Working Capital 00.222.524.1-4.61
Tax Paid 0000-0.04
Cash Flow From Investing Activity 0-0.07-0.57-0.10-2.60
Capex 0-0.07-0.57-0.10-0.33
Net Investments 00000
Others 0000-2.27
Cash Flow From Financing Activity 00.44-0.25-0.3712.70
Net Proceeds from Shares 000017
Net Proceeds from Borrowing 00.72000
Interest Paid 0-0.27-0.32-0.35-0.37
Dividend Paid 00000
Others 000.07-0.01-3.94
Net Cash Flow 00.51-0.510.350.22
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)N/AN/AN/AN/A0
ROCE (%)N/AN/AN/AN/A0
Asset Turnover Ratio0.681.200.751.43
PAT to CFO Conversion(x)N/AN/AINFN/AN/A
Working Capital Days
Receivable Days171305054
Inventory Days267142019767
Payable Days00006,185

Parry Phytoremedies Pvt Ltd. (Amalgamated) Stock News

Parry Phytoremedies Pvt Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Parry Phytoremedies on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Parry Phytoremedies stood at ₹0.00.
The latest P/E ratio of Parry Phytoremedies as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Parry Phytoremedies as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Parry Phytoremedies is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Parry Phytoremedies is ₹12.72 ( Cr.) .

About Parry Phytoremedies Pvt Ltd. (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.