Ahimsa Industries Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: AHIMSA | Plastic Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Ahimsa Industries

M-Cap below 100cr DeciZen not available

Ahimsa Industries stock performance -

mw4me loader
P/E Ratio (SA):
89.12
Market Cap:
8.5 Cr.
52-wk low:
0
52-wk high:
0

Is Ahimsa Industries Ltd an attractive stock to invest in?

1. Is Ahimsa Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Ahimsa Industries Ltd is a below average quality company.

2. Is Ahimsa Industries Ltd undervalued or overvalued?

The key valuation ratios of Ahimsa Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Ahimsa Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Ahimsa Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Ahimsa Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ahimsa Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 4.9%0.2%12.7%9.1%6.7%3.5%-0.6%2.7%1.2%-1.1%-
Value Creation
Index
-0.7-1.0-0.1-0.4-0.5-0.8-1.0-0.8-0.9-1.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 21.432.160.659.395.837.831.52221.920.220
Sales YoY Gr.-50.2%88.8%-2.2%61.6%-60.5%-16.9%-30.2%-0.2%-7.6%-
Adj EPS 0.3-2.13.42.41.50.4-1.20.20-0.60.2
YoY Gr.--810.3%NA-29.5%-37.6%-75%-424.3%NA-95%-6500%-
BVPS (₹) 1414.620.623.124.62524.224.324.82525
Adj Net
Profit
0.1-0.81.81.30.80.2-0.70.10-0.40
Cash Flow from Ops. -2.11.50.23.314.30.72.72.40.8-
Debt/CF from Ops. -6.8947.52.77.31.910.32.81.74.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -0.6%-26.7%-13.7%-7.6%
Adj EPS -209.2%-184.6%NA-6500%
BVPS6.6%0.4%1.2%0.7%
Share Price - -11.5% -7.8% 78.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
2.1-14.721.610.96.21.5-4.90.80-2.60.7
Op. Profit
Mgn %
11.178.67.83.96.13.38.43.32.6NAN
Net Profit
Mgn %
0.5-2.532.20.90.5-2.10.50-1.70.5
Debt to
Equity
2.72.30.90.70.60.60.60.60.30.2-
Working Cap
Days
134150851051193082352502392490
Cash Conv.
Cycle
92522941421201251691601580

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 0.70%

Sales growth has been subdued in last 3 years -13.66%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Ahimsa Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 -
TTM Sales (₹ Cr.) 20.2 -
BVPS (₹.) 25 -
Reserves (₹ Cr.) 8 -
P/BV 0.62 -
PE 89.12 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 8.5
Equity (₹ Cr.) 5.5
Face Value (₹) 10
Industry PE 35.5

Management X-Ray of Ahimsa Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Ahimsa Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales21.3832.1260.6359.2995.8037.8431.4521.9521.9020.24
Operating Expenses 19.0129.8955.4254.6592.0435.5530.4220.2121.1719.72
Manufacturing Costs1.432.072.542.692.192.277.441.471.561.40
Material Costs16.1026.2250.4449.7786.7230.7620.4217.2117.7717.01
Employee Cost 0.360.850.860.981.181.111.050.920.820.94
Other Costs 1.120.751.581.211.941.411.500.611.020.37
Operating Profit 2.382.235.214.653.752.291.041.740.720.52
Operating Profit Margin (%) 11.1%6.9%8.6%7.8%3.9%6.1%3.3%7.9%3.3%2.6%
Other Income 0.390.510.250.500.280.370.610.170.230.06
Interest 11.231.090.950.870.790.750.650.340.24
Depreciation 1.692.272.232.121.901.561.361.110.910.88
Exceptional Items 000000000.370.63
Profit Before Tax 0.07-0.762.142.081.270.32-0.460.150.070.10
Tax -0.100.060.300.720.440.10-0.020.06-0.210
Profit After Tax 0.17-0.821.841.350.830.21-0.440.090.280.10
PAT Margin (%) 0.8%-2.5%3.0%2.3%0.9%0.6%-1.4%0.4%1.3%0.5%
Adjusted EPS (₹)0.5-2.13.42.51.50.4-0.80.20.50.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 5.325.7811.2712.6213.4513.6613.2313.3213.6013.70
Share Capital 0.633.965.475.475.475.475.475.475.475.47
Reserves 4.691.835.797.157.978.197.757.848.138.22
Minority Interest0000000000
Debt13.3211.457.947.196.197.477.197.593.842.64
Long Term Debt3.044.452.422.141.011.621.2811.250.80
Short Term Debt10.287.015.525.045.185.855.926.592.591.84
Trade Payables1.3213.212.2415.4922.0813.092.611.821.842.37
Others Liabilities 2.552.972.482.03810.570.761.410.81
Total Liabilities 22.5133.4223.9337.3349.7235.2223.6023.4920.6819.52

Fixed Assets

Gross Block16.4018.5519.0421.4721.6222.2722.3722.5723.2023.64
Accumulated Depreciation3.405.487.729.8411.7413.2914.6216.1717.0817.96
Net Fixed Assets1313.0711.3311.639.888.987.756.406.125.68
CWIP 000.560000000
Investments 0000000000
Inventories4.543.554.795.277.607.326.926.135.805.58
Trade Receivables2.1513.694.1217.6030.1316.076.166.194.865.40
Cash Equivalents 1.342.121.991.661.151.090.512.380.570.20
Others Assets1.4811.151.170.961.772.262.393.332.66
Total Assets 22.5133.4223.9337.3349.7235.2223.6023.4920.6819.52

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -2.121.500.223.281.024.310.732.692.430.75
PBT 0.07-0.762.142.081.270.32-0.460.150.070.10
Adjustment 2.583.393.4132.633.942.381.850.940.49
Changes in Working Capital -4.76-1.13-5.13-1.37-2.340.18-1.190.691.420.17
Tax Paid -0.010-0.20-0.44-0.53-0.130000
Cash Flow From Investing Activity -1.69-3.41-2.12-2.73-1.16-3.07-0.97-0.36-0.67-0.05
Capex -1.81-2.34-1.05-1.87-0.15-2.21-0.570.18-0.330.18
Net Investments 0000000000
Others 0.11-1.06-1.07-0.86-1.01-0.86-0.40-0.54-0.34-0.24
Cash Flow From Financing Activity 4.302.691.77-0.87-0.38-1.30-0.34-0.46-3.76-1.07
Net Proceeds from Shares 01.273.800000000
Net Proceeds from Borrowing 1.181.41-2.02-0.87-0.38-1.30-0.34-0.280.25-0.44
Interest Paid -1000000000
Dividend Paid 0000000000
Others 4.12000000-0.18-4-0.63
Net Cash Flow 0.490.78-0.13-0.32-0.52-0.06-0.581.87-1.99-0.37
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)3.26-14.6821.5711.336.341.58-3.260.72.10.7
ROCE (%)6.422.4115.8114.0310.075.161.43.842.11.94
Asset Turnover Ratio0.981.152.111.942.20.891.070.930.991.01
PAT to CFO Conversion(x)-12.47N/A0.122.431.2320.52N/A29.898.687.5
Working Capital Days
Receivable Days27905467912231291039293
Inventory Days8346253125728310899103
Payable Days20101566579209140473845

Ahimsa Industries Ltd Stock News

Ahimsa Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Ahimsa Industries on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Ahimsa Industries stood at ₹8.48.
The latest P/E ratio of Ahimsa Industries as of 01-Jan-1970 05:30 is 89.12.
The latest P/B ratio of Ahimsa Industries as of 01-Jan-1970 05:30 is 0.62.
The 52-week high of Ahimsa Industries is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ahimsa Industries is ₹20.24 ( Cr.) .

About Ahimsa Industries Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.