CDG Petchem Ltd - Stock Valuation and Financial Performance

BSE: 534796 | NSE: | Plastic Products | Small Cap

CDG Petchem Share Price

45 1.80 4.17%
as on 25-Apr'24 16:01

DeciZen - make an informed investing decision on CDG Petchem

M-Cap below 100cr DeciZen not available

CDG Petchem stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
13.3 Cr.
52-wk low:
12.8
52-wk high:
51.1

Is CDG Petchem Ltd an attractive stock to invest in?

1. Is CDG Petchem Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that CDG Petchem Ltd is a below average quality company.

2. Is CDG Petchem Ltd undervalued or overvalued?

The key valuation ratios of CDG Petchem Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is CDG Petchem Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of CDG Petchem Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of CDG Petchem:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
CDG Petchem Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -1.9%-0.9%-11.5%15.2%-0.2%6.8%6.8%-0.6%3.2%1.2%-
Value Creation
Index
-1.1-1.1-1.80.1-1.0-0.5-0.5-1.0-0.8-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4.34.13.80.913.2320.115.525.323.819
Sales YoY Gr.--3.3%-9.4%-75.5%1,330.4%-77.1%566.6%-23.3%63.8%-5.9%-
Adj EPS -0.3-0.1-11.4-0.50.50.6-1.4-0.3-1.2-4
YoY Gr.-NANANA-136%NA17%-332.3%NANA-
BVPS (₹) 9.59.48.49.87.58.18.77.47.15.73.5
Adj Net
Profit
-0.10-0.30.4-0.20.20.2-0.4-0.1-0.4-1
Cash Flow from Ops. 0.20.1-0.1-0.1-1.90.10.81.6-0.6-2.5-
Debt/CF from Ops. 6.80.10-1-2.136.44.34-12.9-4.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 21%12.6%5.8%-5.9%
Adj EPS NANA-223.6%NA
BVPS-5.5%-5.2%-13%-19%
Share Price 4.5% 3.7% 28% 208%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-2.8-1.1-11.515.3-5.86.87.4-18-4.1-18.2-87
Op. Profit
Mgn %
-4.7-6-4.9-30.5-4.4-6.831.82.21.5-4.1
Net Profit
Mgn %
-1.9-0.8-8.546.8-1.25.40.9-2.9-0.4-1.5-6.6
Debt to
Equity
0.30001.71.51.22.93.75.9-
Working Cap
Days
202217217693885928214310610469
Cash Conv.
Cycle
165184190453282844233508810

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years 5.76%

Debt to equity has increased versus last 3 years average to 5.91

Sales growth is not so good in last 4 quarters at -31.82%

Latest Financials - CDG Petchem Ltd.

Standalone Consolidated
TTM EPS (₹) -4 -3.2
TTM Sales (₹ Cr.) 18.6 47
BVPS (₹.) 3.5 4.2
Reserves (₹ Cr.) -2 -2
P/BV 12.49 10.19
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 12.75 / 51.09
All Time Low / High (₹) 7.20 / 55.00
Market Cap (₹ Cr.) 13.3
Equity (₹ Cr.) 3.1
Face Value (₹) 10
Industry PE 36.8

Management X-Ray of CDG Petchem:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of CDG Petchem

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales4.284.143.750.9213.163.0220.1315.4525.3123.81
Operating Expenses 4.484.393.931.2213.743.2319.5215.1824.7623.56
Manufacturing Costs1.050.970.970.070.320.260.200.230.130.09
Material Costs3.033.152.510.5012.552.0718.3713.7623.5122.48
Employee Cost 0.060.070.060.130.280.380.480.210.300.21
Other Costs 0.340.200.400.520.590.520.480.980.820.79
Operating Profit -0.20-0.25-0.18-0.30-0.58-0.210.610.270.550.25
Operating Profit Margin (%) -4.7%-6.0%-4.9%-33.2%-4.4%-6.8%3.0%1.8%2.2%1.1%
Other Income 0.360.470.010.890.931.030.190.220.420.23
Interest 0.010000.200.370.320.570.560.70
Depreciation 0.230.170.140.120.100.280.250.290.360.22
Exceptional Items 0000000000
Profit Before Tax -0.080.05-0.310.470.040.170.23-0.360.04-0.44
Tax 0.010.060.010.060.180.010.030.050.13-0.03
Profit After Tax -0.08-0.01-0.320.41-0.140.170.20-0.41-0.09-0.41
PAT Margin (%) -1.9%-0.2%-8.5%44.9%-1.1%5.5%1.0%-2.7%-0.3%-1.7%
Adjusted EPS (₹)-0.30.0-1.01.3-0.50.50.7-1.3-0.3-1.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 2.932.912.5932.312.482.682.272.181.77
Share Capital 3.083.083.083.083.083.083.083.083.083.08
Reserves -0.15-0.17-0.49-0.08-0.77-0.60-0.40-0.81-0.90-1.31
Minority Interest0000000000
Debt10.0100.053.893.733.266.037.609.98
Long Term Debt10.0100.053.893.733.263.204.714.59
Short Term Debt00000002.822.885.39
Trade Payables0.110.150.080.241.110.541.585.780.380.12
Others Liabilities 0.160.910.470.581.171.430.981.124.911.06
Total Liabilities 4.203.983.143.888.498.188.5015.1915.0712.92

Fixed Assets

Gross Block4.013.683.681.363.573.363.347.177.576
Accumulated Depreciation2.332.402.540.700.110.340.590.841.190.68
Net Fixed Assets1.681.281.140.663.463.022.766.336.385.31
CWIP 0001.56000000
Investments 0000.100.100.100.100.100.100.05
Inventories0.680.670.6101.652.031.911.851.012.59
Trade Receivables1.431.661.220.760.911.472.605.777.073.49
Cash Equivalents 0.100.180.050.020.090.030.020.090.050.06
Others Assets0.300.200.120.772.271.531.101.040.461.41
Total Assets 4.203.983.143.888.498.188.5015.1915.0712.92

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.150.07-0.13-0.08-1.860.100.761.61-0.62-2.48
PBT -0.080.05-0.310.470.040.170.23-0.360.04-0.44
Adjustment 0.230.130.13-0.870.300.450.560.740.921
Changes in Working Capital 0.03-0.110.10.33-2.11-0.4-0.061.27-1.49-3.01
Tax Paid -0.040-0.040-0.10-0.120.04-0.03-0.09-0.03
Cash Flow From Investing Activity -0.080.260.010-1.900.360.03-3.74-0.400.81
Capex -0.070.2500.07-1.900.170.01-3.81-0.400.76
Net Investments 000-0.10000000.05
Others -0.020.010.010.0200.200.020.0800
Cash Flow From Financing Activity -0.10-0.25-0.010.053.83-0.53-0.802.190.981.69
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.10-0.25-0.010.053.8400000
Interest Paid -0.0100-0.01-0.20-0.37-0.32-0.57-0.56-0.70
Dividend Paid 0000000000
Others 0.010000.19-0.16-0.472.771.552.39
Net Cash Flow -0.040.08-0.13-0.030.07-0.06-0.010.07-0.040.02
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-2.75-0.33-11.5414.72-5.236.947.89-16.65-3.91-20.98
ROCE (%)-1.741.53-11.2516.575.318.679.062.846.342.3
Asset Turnover Ratio1.011.011.050.262.130.362.851.541.962
PAT to CFO Conversion(x)N/AN/AN/A-0.2N/A0.593.8N/AN/AN/A
Working Capital Days
Receivable Days1181361403952314331847969
Inventory Days56596204622130381823
Payable Days141517117201462198484

CDG Petchem Ltd Stock News

CDG Petchem Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of CDG Petchem on 25-Apr-2024 16:01 is ₹45.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Apr-2024 16:01 the market cap of CDG Petchem stood at ₹13.29.
The latest P/E ratio of CDG Petchem as of 25-Apr-2024 16:01 is 0.00.
The latest P/B ratio of CDG Petchem as of 25-Apr-2024 16:01 is 12.49.
The 52-week high of CDG Petchem is ₹51.09 and the 52-week low is ₹12.75.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of CDG Petchem is ₹18.56 ( Cr.) .

About CDG Petchem Ltd

CDG Petchem Limited (Formerly Known as Urbaknitt Fabs Ltd) founded by a team of professional entrepreneurs & qualified experts with the main objective to supply high quality product services to the discerning clients. Chandantara Dugar Group was established in the year 1994, by the Dugar Brothers, headed by Manoj Dugar. Initially, the group’s activities involved Import and Trading of Polyolefins and Poly Vinyl Chloride. Gradually, the group ventured into the manufacturing of Plastic Sheets, Rods and Bars, Flexible Printed Packaging Films, PVC Pipes and recently into Knitted Fabrics, Shade nets & safety nets along with Import, Supply & Distribution of Additives, Minerals, Plasticizers, Master batches, wide range of Construction chemicals and other Chemicals. Today, Chandantara Dugar Group is a well-established name in the Petrochemical, Polymer & Packaging Industries.

CDG Petchem Limited is the latest addition to the Chandantara Dugar Group. It is a major leap as the group is now venturing into the consumer market. In its over two decades of existence, the group’s operations were majorly concerned with catering to Industrial demands, either by provision of Raw materials or finished products.

Business area of the company

The company is engaged in the activities Merchant Export & Third country Trade, Imports - Marketing & Distribution of Mats / Mattresses, Insulation Sheet and Pillows. The company has diversified its business profile through its 100% subsidiary company (Morbido Merchandise Private Limited) for the purpose of Imports - Marketing & Distribution Services of world class products (Chemicals) to several industries ranging from Plastics, Polymers, Construction, and Paint etc. It also offers to its Indian customers a broad range of products from leading producers located worldwide through Imports, Marketing & Distribution of multinational company.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.