GM Polyplast Ltd - Stock Valuation and Financial Performance

BSE: 543239 | NSE: | Plastic Products | Small Cap

GM Polyplast Share Price

169.50 -0.50 -0.29%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on GM Polyplast

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

GM Polyplast stock performance -

mw4me loader
P/E Ratio (SA):
46.50
Market Cap:
228.8 Cr.
52-wk low:
106
52-wk high:
203.9

Is GM Polyplast Ltd an attractive stock to invest in?

1. Is GM Polyplast Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that GM Polyplast Ltd is a good quality company.

2. Is GM Polyplast Ltd undervalued or overvalued?

The key valuation ratios of GM Polyplast Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is GM Polyplast Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of GM Polyplast Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of GM Polyplast:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
GM Polyplast Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 13.5%17.4%24.4%26%22.7%21.1%-
Value Creation
Index
0.00.30.70.90.60.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 55.568.163.252.173.982.382
Sales YoY Gr.-22.8%-7.3%-17.4%41.7%11.4%-
Adj EPS 0.91.122.63.13.73.7
YoY Gr.-31.4%73.5%31.6%20.5%17.7%-
BVPS (₹) 3.85.17.112.215.218.818.8
Adj Net
Profit
11.32.23.54.24.95
Cash Flow from Ops. 2.41.62.6-4.35.4-0.5-
Debt/CF from Ops. 1.81.91-0.50.2-4.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA8.2%9.2%11.4%
Adj EPS NA33.6%23.1%17.7%
BVPSNA37.5%38.3%24.1%
Share Price - - 91.9% 25.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
22.325.332.128.522.721.519.4
Op. Profit
Mgn %
3.73.95.910.88.29.6NAN
Net Profit
Mgn %
1.71.93.56.75.766
Debt to
Equity
10.50.30.100.1-
Working Cap
Days
01061141491351370
Cash Conv.
Cycle
012134154620

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 23.14%

Return on Equity has declined versus last 3 years average to 19.40%

Sales growth has been subdued in last 3 years 9.21%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - GM Polyplast Ltd.

Standalone Consolidated
TTM EPS (₹) 3.7 -
TTM Sales (₹ Cr.) 82.3 -
BVPS (₹.) 18.8 -
Reserves (₹ Cr.) 12 -
P/BV 9.03 -
PE 46.50 -
From the Market
52 Week Low / High (₹) 106.00 / 203.90
All Time Low / High (₹) 20.00 / 240.90
Market Cap (₹ Cr.) 229
Equity (₹ Cr.) 13.5
Face Value (₹) 10
Industry PE 35.2

Management X-Ray of GM Polyplast:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of GM Polyplast

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales556863527482
Operating Expenses 536559476874
Manufacturing Costs113345
Material Costs506153416065
Employee Cost 111112
Other Costs 122333
Operating Profit 234668
Operating Profit Margin (%) 3.6%3.9%5.9%10.6%8.2%9.6%
Other Income 000010
Interest 000000
Depreciation 011111
Exceptional Items 000000
Profit Before Tax 123556
Tax 011112
Profit After Tax 112445
PAT Margin (%) 1.7%2.0%3.6%6.7%5.7%6.0%
Adjusted EPS (₹)0.81.22.12.63.13.7
Dividend Payout Ratio (%)0%0%0%5%5%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 468162025
Share Capital 0002213
Reserves 468141812
Minority Interest000000
Debt433212
Long Term Debt210100
Short Term Debt222101
Trade Payables1515137137
Others Liabilities 222352
Total Liabilities 252525283936

Fixed Assets

Gross Block56661011
Accumulated Depreciation233446
Net Fixed Assets233365
CWIP 000000
Investments 110000
Inventories4544810
Trade Receivables131412141715
Cash Equivalents 213211
Others Assets223575
Total Assets 252525283936

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 223-450
PBT 123556
Adjustment 111112
Changes in Working Capital 1-1-1-90-7
Tax Paid 00-1-1-2-1
Cash Flow From Investing Activity -1-1-10-4-1
Capex -1-1-10-4-1
Net Investments 000000
Others 000000
Cash Flow From Financing Activity 1-2-14-21
Net Proceeds from Shares 000500
Net Proceeds from Borrowing 1-1-11-10
Interest Paid 000000
Dividend Paid 000000
Others 000-101
Net Cash Flow 2-11-1-10
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)21.4827.733.6128.7822.7621.5
ROCE (%)18.2826.2232.6735.7329.9727.92
Asset Turnover Ratio2.192.692.51.982.222.18
PAT to CFO Conversion(x)221.5-11.250
Working Capital Days
Receivable Days887376917672
Inventory Days292424272940
Payable Days1098997885956

GM Polyplast Ltd Stock News

GM Polyplast Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of GM Polyplast on 28-Mar-2024 16:01 is ₹169.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of GM Polyplast stood at ₹228.8.
The latest P/E ratio of GM Polyplast as of 28-Mar-2024 16:01 is 46.50.
The latest P/B ratio of GM Polyplast as of 28-Mar-2024 16:01 is 9.03.
The 52-week high of GM Polyplast is ₹203.9 and the 52-week low is ₹106.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GM Polyplast is ₹82.26 ( Cr.) .

About GM Polyplast Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.