What is Kshitij Polyline share price return in the past 10 years?

Data is not available for this company

Kshitij Polyline Ltd - Stock Valuation and Financial Performance

Name: Kshitij Polyline
Brand: Kshitij Polyline

BSE: 0 | NSE: KSHITIJPOL | Plastic Products | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Kshitij Polyline

Based on:

Data

M-Cap below 100cr DeciZen not available

Kshitij Polyline stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

55.27

Market Cap:

26.1 Cr.

52-wk low:

52-wk high:

Is Kshitij Polyline Ltd an attractive stock to invest in?

1. Is Kshitij Polyline Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Kshitij Polyline Ltd is a below average quality company.

2. Is Kshitij Polyline Ltd undervalued or overvalued?

The key valuation ratios of Kshitij Polyline Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Kshitij Polyline Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kshitij Polyline Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Kshitij Polyline:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	9.1%	10.2%	9.4%	8.9%	12.3%	9.1%	5.4%	3.6%	5.3%	3.9%	-
Value Creation Index ⓘ	-0.4	-0.3	-0.3	-0.4	-0.1	-0.4	-0.6	-0.7	-0.6	-0.7	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	12.5	12.3	15.5	16.9	27.2	35.9	31.8	24.3	39	34	37
Sales YoY Gr.	-	-1.6%	26.1%	8.9%	61.1%	32.2%	-11.4%	-23.7%	61%	-13%	-
Adj EPS ⓘ	0.1	0.1	0.2	0.1	0.3	0.2	0.1	0	0.1	0.1	0.1
YoY Gr.	-	40%	21.4%	-17.7%	107.1%	-41.4%	-41.2%	-100%	NA	12.5%	-
BVPS (₹) ⓘ	1.4	1.6	1.8	2	2.4	3.5	3.6	3.6	3.6	3.7	3.8
Adj Net Profit ⓘ	0.1	0.2	0.2	0.3	1.1	0.9	0.5	0	0.4	0.5	0
Cash Flow from Ops. ⓘ	1.1	2.2	1.7	2.3	0.5	-4.5	3.6	2.3	3.9	0.2	-
Debt/CF from Ops. ⓘ	8.6	4.9	6.6	4.6	23.9	-3.1	4.4	7.1	4.4	116.3	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	11.8%	4.6%	2.2%	-13%
Adj EPS ⓘ	-1.2%	-20.9%	-3.5%	12.5%
BVPSⓘ	11.1%	9.3%	1.6%	2.2%
Share Price	-	-28.7%	-40.1%	-74.2%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	9	9	10.1	9	16.5	6.6	2.8	0	2.2	2.2	2.4
Op. Profit Mgn % ⓘ	13	19	15	14	13.2	11.9	10.9	12.1	9.6	9.5	-7.1
Net Profit Mgn % ⓘ	0.9	1.3	1.3	1.7	3.9	2.4	1.5	0	1	1.3	1.2
Debt to Equity ⓘ	5.7	5.7	5.4	2.6	1.3	0.8	0.9	0.9	0.9	1.1	-
Working Cap Days ⓘ	208	241	208	225	204	237	298	387	264	331	230
Cash Conv. Cycle ⓘ	144	172	155	166	137	148	207	288	166	186	47

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 2.40%

Sales growth has been subdued in last 3 years 2.23%

Net Profit has been subdued in last 3 years -3.45%

Debt to equity has increased versus last 3 years average to 1.13

Sales growth is not so good in last 4 quarters at -4.82%

Latest Financials - Kshitij Polyline Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0.1	0.1
TTM Sales (₹ Cr.)	37.1	34
BVPS (₹.) ⓘ	3.8	2
Reserves (₹ Cr.) ⓘ	9	-
P/BV ⓘ	1.37	2.58
PE ⓘ	55.27	57.64

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	26.1
Equity (₹ Cr.)	10.1
Face Value (₹)	2
Industry PE ⓘ	35.4

Management X-Ray of Kshitij Polyline:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

69.75

84.99

96.09

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Kshitij Polyline

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Kshitij Polyline

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	12.47	12.27	15.47	16.85	27.15	35.88	31.80	24.25	39.04	33.98
Operating Expenses ⓘ	10.85	9.93	13.14	14.49	23.57	31.62	28.34	21.32	35.28	30.75
Manufacturing Costs	0	0	0	0	1.85	2.87	1.46	1.83	2.04	1.57
Material Costs	10.23	9	12.01	13.06	18.85	24.50	22.26	16.59	26.94	22.42
Employee Cost	0.32	0.34	0.46	0.63	1.19	1.74	1.98	1.24	4.93	5.01
Other Costs ⓘ	0.30	0.59	0.67	0.79	1.68	2.51	2.63	1.67	1.37	1.75
Operating Profit ⓘ	1.62	2.33	2.32	2.36	3.58	4.26	3.46	2.93	3.76	3.23
Operating Profit Margin (%)	13.0%	19.0%	15.0%	14.0%	13.2%	11.9%	10.9%	12.1%	9.6%	9.5%
Other Income ⓘ	0.20	0.12	0.10	0.16	0.28	0.37	0.10	0.01	0.04	0.12
Interest ⓘ	1.15	1.53	1.46	1.37	1.56	2.14	1.83	1.75	2.08	1.55
Depreciation ⓘ	0.48	0.68	0.66	0.76	0.80	0.92	0.99	1.04	1.10	1.10
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0.20	0.24	0.30	0.39	1.50	1.57	0.74	0.15	0.62	0.69
Tax ⓘ	0.08	0.08	0.10	0.12	0.44	0.72	0.20	0.14	0.21	0.24
Profit After Tax	0.11	0.16	0.20	0.28	1.06	0.86	0.54	0	0.42	0.45
PAT Margin (%)	0.9%	1.3%	1.3%	1.6%	3.9%	2.4%	1.7%	0.0%	1.1%	1.3%
Adjusted EPS (₹)	0.1	0.1	0.2	0.1	0.3	0.2	0.1	0.0	0.1	0.1
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	1.72	1.88	2.08	4.11	8.62	17.46	18	18	18.41	18.87
Share Capital ⓘ	1.75	1.75	1.75	3	5.30	8.68	8.68	8.68	10.13	10.13
Reserves ⓘ	-0.03	0.13	0.33	1.11	3.32	8.78	9.31	9.32	8.28	8.74
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	9.54	10.82	11.23	10.32	9.15	11.20	11.97	13.41	13.27	18.55
Long Term Debt	6.34	6.68	7.16	5.24	3.91	3.24	3.49	4.89	4.71	4.94
Short Term Debt	3.19	4.14	4.07	5.08	5.25	7.96	8.47	8.52	8.56	13.61
Trade Payables	1.33	1.05	1.25	1.42	3.64	2.62	0.83	3.31	3.82	2.96
Others Liabilities ⓘ	0.51	0.47	0.27	1.34	3.36	4.31	4.43	3.94	5.09	8.35
Total Liabilities ⓘ	13.10	14.22	14.83	17.19	24.77	35.60	35.22	38.66	40.59	48.73
Fixed Assets
Gross Block	6.07	8.16	8.87	9.67	10.84	11.93	17.45	18.41	20.14	20.88
Accumulated Depreciation	2.22	2.82	3.48	4.24	4.81	5.86	6.85	7.89	8.98	10.09
Net Fixed Assetsⓘ	3.85	5.34	5.39	5.43	6.03	6.07	10.60	10.52	11.16	10.79
CWIP ⓘ	1.37	0	0.21	0	0	1.20	0	0	0	0
Investmentsⓘ	0	0	0	0.01	0.01	0	0	0	0	2.30
Inventories	3.41	3.39	3.62	4.78	7.51	9.69	11.33	12.91	14.55	15.60
Trade Receivables	3.36	4.27	4.61	5.26	8.69	9.76	9	9.53	6.07	5.82
Cash Equivalents	0.14	0.39	0.12	0.08	0.08	0.47	0.47	0.83	0.26	3.24
Others Assetsⓘ	0.97	0.83	0.88	1.63	2.46	8.41	3.82	4.87	8.54	10.98
Total Assets ⓘ	13.10	14.22	14.83	17.19	24.77	35.60	35.22	38.66	40.59	48.73

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	1.14	2.23	1.70	2.32	0.48	-4.51	3.60	2.31	3.89	0.18
PBT ⓘ	0.20	0.24	0.30	0.39	1.50	1.57	0.74	0.15	0.62	0.69
Adjustment ⓘ	1.63	2.21	2.13	2.13	1.98	2.42	2.59	2.66	3.06	2.56
Changes in Working Capital ⓘ	-0.69	-0.11	-0.62	-0.09	-2.85	-8.1	0.39	-0.47	0.31	-2.89
Tax Paid ⓘ	-0.01	-0.12	-0.10	-0.11	-0.15	-0.41	-0.12	-0.02	-0.10	-0.18
Cash Flow From Investing Activity ⓘ	-2.25	-0.79	-0.91	-0.78	-1.34	-3.43	-2.77	-1.78	-2.55	-4.51
Capex	-2.30	-0.79	-0.91	-0.78	-1.28	-2.16	-4.32	-0.96	-1.74	-0.74
Net Investments	0.05	0	0	0	0	0.81	-0.26	-0.13	-0.81	-3.77
Others ⓘ	0	0	0	0	-0.07	-2.08	1.80	-0.69	0	0
Cash Flow From Financing Activityⓘ	1.18	-1.19	-1.06	-1.59	0.86	8.34	-0.83	-0.18	-1.91	7.30
Net Proceeds from Shares ⓘ	0.75	0	0	1.75	3.45	7.99	0	0	0	3.71
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	-1.15	-1.53	-1.46	-1.37	-1.42	-1.70	-1.60	-1.62	-1.96	-1.46
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	1.58	0.34	0.40	-1.96	-1.17	2.05	0.77	1.44	0.05	5.05
Net Cash Flow ⓘ	0.06	0.25	-0.27	-0.04	0	0.39	0	0.36	-0.57	2.98

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	9	9.02	10.05	8.97	16.6	6.58	3.02	0.01	2.28	2.43
ROCE (%)	13.26	14.7	13.56	12.62	17.57	14.37	7.87	5.57	7.7	5.64
Asset Turnover Ratio	1.08	0.9	1.06	1.05	1.29	1.19	0.9	0.66	0.99	0.76
PAT to CFO Conversion(x)	10.36	13.94	8.5	8.29	0.45	-5.24	6.67	N/A	9.26	0.4
Working Capital Days
Receivable Days	87	114	105	107	94	94	108	139	73	64
Inventory Days	96	101	83	91	83	87	121	182	128	162
Payable Days	40	48	35	37	49	47	28	46	48	55

Kshitij Polyline Ltd Stock News

Kshitij Polyline Ltd FAQs

What is the share price of Kshitij Polyline?

Company share prices are keep on changing according to the market conditions. The closing price of Kshitij Polyline on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Kshitij Polyline?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Kshitij Polyline stood at ₹26.09.